当前位置:首页 - 行情中心 - 微创光电(920198) - 财务分析 - 现金流量表

微创光电

(920198)

  

流通市值:5.69亿  总市值:13.04亿
流通股本:7046.60万   总股本:1.61亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金137,484,221.0163,829,764.49207,524,035.57159,029,344.88
  收到的税费返还2,800,195.61,609,049.385,013,292.153,167,982.36
  收到其他与经营活动有关的现金5,819,165.6214,372.1333,692,877.528,609,546.12
  经营活动现金流入小计146,103,582.2365,453,186246,230,205.24170,806,873.36
  购买商品、接受劳务支付的现金59,637,14828,995,179.93115,994,548.2679,908,732.01
  支付给职工以及为职工支付的现金26,533,240.7812,943,850.651,657,234.0136,264,104.43
  支付的各项税费8,416,353.916,851,335.0711,913,077.769,982,096.93
  支付其他与经营活动有关的现金10,752,397.685,547,332.0619,382,215.5514,466,292.79
  经营活动现金流出小计105,339,140.3754,337,697.66198,947,075.58140,621,226.16
  经营活动产生的现金流量净额40,764,441.8611,115,488.3447,283,129.6630,185,647.2
二、投资活动产生的现金流量:
  收回投资收到的现金--20,000,000-
  取得投资收益收到的现金--396,920.59365,441.15
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,870-
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--20,398,790.59365,441.15
  购建固定资产、无形资产和其他长期资产支付的现金876,626.42735,214.234,079,862.544,116,831.14
  投资支付的现金--20,000,000-
  投资活动现金流出小计876,626.42735,214.2324,079,862.544,116,831.14
  投资活动产生的现金流量净额-876,626.42-735,214.23-3,681,071.95-3,751,389.99
三、筹资活动产生的现金流量:
  取得借款收到的现金9,000,0009,000,000123,000,00060,000,000
  筹资活动现金流入小计9,000,0009,000,000123,000,00060,000,000
  偿还债务支付的现金29,150,00010,050,000126,500,000109,300,000
  分配股利、利润或偿付利息支付的现金1,267,718.46652,430.553,160,579.662,795,809.28
  支付其他与筹资活动有关的现金--25,500,000-
  筹资活动现金流出小计30,417,718.4610,702,430.55155,160,579.66112,095,809.28
  筹资活动产生的现金流量净额-21,417,718.46-1,702,430.55-32,160,579.66-52,095,809.28
五、现金及现金等价物净增加额18,470,096.988,677,843.5611,441,478.05-25,661,552.07
  加:期初现金及现金等价物余额88,382,389.0188,382,389.0176,940,910.9676,940,910.96
  期末现金及现金等价物余额106,852,485.9997,060,232.5788,382,389.0151,279,358.89
补充资料:
  净利润3,870,558.35--11,877,653.06-
  资产减值准备-1,860,214.88-1,890,895.9-
  固定资产和投资性房地产折旧3,793,010.05-2,523,312.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,793,010.05-2,523,312.09-
  无形资产摊销167,033.04-327,759.35-
  处置固定资产、无形资产和其他长期资产的损失--5,124.81-
  财务费用1,192,887.92-3,235,123.15-
  投资损失---396,920.59-
  递延所得税-730,973.01--4,813,510.87-
  其中:递延所得税资产减少-730,973.01--4,813,510.87-
    递延所得税负债增加--0-
  存货的减少-9,087,432.36--23,468,048.36-
  经营性应收项目的减少81,433,851.85-25,194,159.74-
  经营性应付项目的增加-27,588,161.27-35,355,249.98-
  现金的期末余额106,852,485.99-88,382,389.01-
  减:现金的期初余额88,382,389.01-76,940,910.96-
  现金及现金等价物的净增加额18,470,096.98-11,441,478.05-
公告日期2026-08-062026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑