当前位置:首页 - 行情中心 - 微创光电(920198) - 财务分析 - 现金流量表

微创光电

(920198)

  

流通市值:5.05亿  总市值:11.57亿
流通股本:7046.60万   总股本:1.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金169,737,262.76137,484,221.0163,829,764.49207,524,035.57
  收到的税费返还2,800,195.62,800,195.61,609,049.385,013,292.15
  收到其他与经营活动有关的现金5,840,360.955,819,165.6214,372.1333,692,877.52
  经营活动现金流入小计178,377,819.31146,103,582.2365,453,186246,230,205.24
  购买商品、接受劳务支付的现金91,057,469.7259,637,14828,995,179.93115,994,548.26
  支付给职工以及为职工支付的现金38,647,108.326,533,240.7812,943,850.651,657,234.01
  支付的各项税费9,768,327.138,416,353.916,851,335.0711,913,077.76
  支付其他与经营活动有关的现金13,414,510.5110,752,397.685,547,332.0619,382,215.55
  经营活动现金流出小计152,887,415.66105,339,140.3754,337,697.66198,947,075.58
  经营活动产生的现金流量净额25,490,403.6540,764,441.8611,115,488.3447,283,129.66
二、投资活动产生的现金流量:
  收回投资收到的现金---20,000,000
  取得投资收益收到的现金---396,920.59
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,870
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---20,398,790.59
  购建固定资产、无形资产和其他长期资产支付的现金9,293,042.66876,626.42735,214.234,079,862.54
  投资支付的现金---20,000,000
  投资活动现金流出小计9,293,042.66876,626.42735,214.2324,079,862.54
  投资活动产生的现金流量净额-9,293,042.66-876,626.42-735,214.23-3,681,071.95
三、筹资活动产生的现金流量:
  取得借款收到的现金14,000,0009,000,0009,000,000123,000,000
  筹资活动现金流入小计14,000,0009,000,0009,000,000123,000,000
  偿还债务支付的现金39,200,00029,150,00010,050,000126,500,000
  分配股利、利润或偿付利息支付的现金1,678,220.41,267,718.46652,430.553,160,579.66
  支付其他与筹资活动有关的现金---25,500,000
  筹资活动现金流出小计40,878,220.430,417,718.4610,702,430.55155,160,579.66
  筹资活动产生的现金流量净额-26,878,220.4-21,417,718.46-1,702,430.55-32,160,579.66
五、现金及现金等价物净增加额-10,680,859.4118,470,096.988,677,843.5611,441,478.05
  加:期初现金及现金等价物余额88,382,389.0188,382,389.0188,382,389.0176,940,910.96
  期末现金及现金等价物余额77,701,529.6106,852,485.9997,060,232.5788,382,389.01
补充资料:
  净利润-3,870,558.35--11,877,653.06
  资产减值准备--1,860,214.88-1,890,895.9
  固定资产和投资性房地产折旧-3,793,010.05-2,523,312.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,793,010.05-2,523,312.09
  无形资产摊销-167,033.04-327,759.35
  处置固定资产、无形资产和其他长期资产的损失---5,124.81
  财务费用-1,192,887.92-3,235,123.15
  投资损失----396,920.59
  递延所得税--730,973.01--4,813,510.87
  其中:递延所得税资产减少--730,973.01--4,813,510.87
    递延所得税负债增加---0
  存货的减少--9,087,432.36--23,468,048.36
  经营性应收项目的减少-81,433,851.85-25,194,159.74
  经营性应付项目的增加--27,588,161.27-35,355,249.98
  现金的期末余额-106,852,485.99-88,382,389.01
  减:现金的期初余额-88,382,389.01-76,940,910.96
  现金及现金等价物的净增加额-18,470,096.98-11,441,478.05
公告日期2026-10-292026-08-062026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑