当前位置:首页 - 行情中心 - 微创光电(920198) - 财务分析 - 现金流量表

微创光电

(920198)

  

流通市值:6.32亿  总市值:14.47亿
流通股本:7046.60万   总股本:1.61亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金63,829,764.49207,524,035.57159,029,344.88113,472,261.24
  收到的税费返还1,609,049.385,013,292.153,167,982.363,167,982.36
  收到其他与经营活动有关的现金14,372.1333,692,877.528,609,546.126,431,446.33
  经营活动现金流入小计65,453,186246,230,205.24170,806,873.36123,071,689.93
  购买商品、接受劳务支付的现金28,995,179.93115,994,548.2679,908,732.0160,362,927.56
  支付给职工以及为职工支付的现金12,943,850.651,657,234.0136,264,104.4324,450,525.87
  支付的各项税费6,851,335.0711,913,077.769,982,096.939,318,647.05
  支付其他与经营活动有关的现金5,547,332.0619,382,215.5514,466,292.7910,908,450.75
  经营活动现金流出小计54,337,697.66198,947,075.58140,621,226.16105,040,551.23
  经营活动产生的现金流量净额11,115,488.3447,283,129.6630,185,647.218,031,138.7
二、投资活动产生的现金流量:
  收回投资收到的现金-20,000,000--
  取得投资收益收到的现金-396,920.59365,441.150
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,870--
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-20,398,790.59365,441.150
  购建固定资产、无形资产和其他长期资产支付的现金735,214.234,079,862.544,116,831.143,805,251.18
  投资支付的现金-20,000,000--
  投资活动现金流出小计735,214.2324,079,862.544,116,831.143,805,251.18
  投资活动产生的现金流量净额-735,214.23-3,681,071.95-3,751,389.99-3,805,251.18
三、筹资活动产生的现金流量:
  取得借款收到的现金9,000,000123,000,00060,000,00050,000,000
  筹资活动现金流入小计9,000,000123,000,00060,000,00050,000,000
  偿还债务支付的现金10,050,000126,500,000109,300,00036,663,762.57
  分配股利、利润或偿付利息支付的现金652,430.553,160,579.662,795,809.281,721,918.13
  支付其他与筹资活动有关的现金-25,500,000--
  筹资活动现金流出小计10,702,430.55155,160,579.66112,095,809.2838,385,680.7
  筹资活动产生的现金流量净额-1,702,430.55-32,160,579.66-52,095,809.2811,614,319.3
五、现金及现金等价物净增加额8,677,843.5611,441,478.05-25,661,552.0725,840,206.82
  加:期初现金及现金等价物余额88,382,389.0176,940,910.9676,940,910.9676,940,910.96
  期末现金及现金等价物余额97,060,232.5788,382,389.0151,279,358.89102,781,117.78
补充资料:
  净利润--11,877,653.06--40,898,009.71
  资产减值准备-1,890,895.9-34,644,927.96
  固定资产和投资性房地产折旧-2,523,312.09-747,387.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,523,312.09-747,387.99
  无形资产摊销-327,759.35-160,544.27
  处置固定资产、无形资产和其他长期资产的损失-5,124.81--
  财务费用-3,235,123.15-1,823,798.43
  投资损失--396,920.59-0
  递延所得税--4,813,510.87--6,612,973.1
  其中:递延所得税资产减少--4,813,510.87--6,612,973.1
    递延所得税负债增加-0--
  存货的减少--23,468,048.36--22,264,586.32
  经营性应收项目的减少-25,194,159.74-52,546,099.24
  经营性应付项目的增加-35,355,249.98--2,391,126.45
  现金的期末余额-88,382,389.01-102,781,117.78
  减:现金的期初余额-76,940,910.96-76,940,910.96
  现金及现金等价物的净增加额-11,441,478.05-25,840,206.82
公告日期2026-04-282026-04-282025-10-302025-08-18
审计意见(境内)标准无保留意见
TOP↑