当前位置:首页 - 行情中心 - 微创光电(920198) - 财务分析 - 现金流量表

微创光电

(920198)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金113,472,261.2472,437,352.09193,275,075.9124,869,586.39
  收到的税费返还3,167,982.36905,418.772,881,563.22-
  收到其他与经营活动有关的现金6,431,446.3342,585.554,283,806.863,810,171.61
  经营活动现金流入小计123,071,689.9373,385,356.41200,440,445.98128,679,758
  购买商品、接受劳务支付的现金60,362,927.5642,573,998.28159,822,162.67132,993,288.2
  支付给职工以及为职工支付的现金24,450,525.8712,579,963.7546,911,840.8135,230,891.8
  支付的各项税费9,318,647.058,328,943.647,729,273.923,991,498.66
  支付其他与经营活动有关的现金10,908,450.752,071,723.2618,512,570.0114,128,334.88
  经营活动现金流出小计105,040,551.2365,554,628.93232,975,847.41186,344,013.54
  经营活动产生的现金流量净额18,031,138.77,830,727.48-32,535,401.43-57,664,255.54
二、投资活动产生的现金流量:
  取得投资收益收到的现金0-167,742.26167,742.26
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,600-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计0-169,342.26167,742.26
  购建固定资产、无形资产和其他长期资产支付的现金3,805,251.183,539,613.016,921,676.946,853,927.07
  投资活动现金流出小计3,805,251.183,539,613.016,921,676.946,853,927.07
  投资活动产生的现金流量净额-3,805,251.18-3,539,613.01-6,752,334.68-6,686,184.81
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00040,000,00094,000,00054,000,000
  收到其他与筹资活动有关的现金--3,990,000-
  筹资活动现金流入小计50,000,00040,000,00097,990,00054,000,000
  偿还债务支付的现金36,663,762.5726,763,762.57126,551,785.0499,351,785.04
  分配股利、利润或偿付利息支付的现金1,721,918.13905,623.293,650,353.323,071,415.29
  支付其他与筹资活动有关的现金--292,643.54-
  筹资活动现金流出小计38,385,680.727,669,385.86130,494,781.9102,423,200.33
  筹资活动产生的现金流量净额11,614,319.312,330,614.14-32,504,781.9-48,423,200.33
五、现金及现金等价物净增加额25,840,206.8216,621,728.61-71,792,518.01-112,773,640.68
  加:期初现金及现金等价物余额76,940,910.9681,149,983.98148,733,428.97148,733,428.97
  期末现金及现金等价物余额102,781,117.7897,771,712.5976,940,910.9635,959,788.29
补充资料:
  净利润-40,898,009.71-4,112,242.43-
  资产减值准备34,644,927.96-131,776.02-
  固定资产和投资性房地产折旧747,387.99-1,563,916.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧747,387.99-1,563,916.51-
  无形资产摊销160,544.27-296,896.08-
  处置固定资产、无形资产和其他长期资产的损失--58,954.6-
  财务费用1,823,798.43-3,779,058.79-
  投资损失0--167,742.26-
  递延所得税-6,612,973.1--3,127,925.92-
  其中:递延所得税资产减少-6,612,973.1--3,058,134.5-
    递延所得税负债增加---69,791.42-
  存货的减少-22,264,586.32-32,774,878.14-
  经营性应收项目的减少52,546,099.24--73,059,280.05-
  经营性应付项目的增加-2,391,126.45--32,538,046.28-
  现金的期末余额102,781,117.78-76,940,910.96-
  减:现金的期初余额76,940,910.96-148,733,428.97-
  现金及现金等价物的净增加额25,840,206.82--71,792,518.01-
公告日期2025-08-182025-04-252025-04-252024-10-28
审计意见(境内)标准无保留意见
TOP↑