当前位置:首页 - 行情中心 - 倍益康(920199) - 财务分析 - 现金流量表

倍益康

(920199)

  

流通市值:9.39亿  总市值:16.86亿
流通股本:3792.68万   总股本:6810.93万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金122,067,609.9847,910,814.4289,883,364.74197,261,488.24
  收到的税费返还1,459,353.06705,35818,104,488.213,410,000.68
  收到其他与经营活动有关的现金1,278,752.7770,036.944,960,670.995,352,994.34
  经营活动现金流入小计124,805,715.8148,686,209.34312,948,523.93216,024,483.26
  购买商品、接受劳务支付的现金81,798,807.1135,383,056.47179,863,930.18123,484,404.92
  支付给职工以及为职工支付的现金33,741,198.3115,735,669.8969,613,810.6651,059,324.15
  支付的各项税费3,138,813.141,393,610.989,194,921.156,773,130.17
  支付其他与经营活动有关的现金21,621,491.9410,938,800.3753,155,926.0138,004,826.68
  经营活动现金流出小计140,300,310.563,451,137.71311,828,588219,321,685.92
  经营活动产生的现金流量净额-15,494,594.69-14,764,928.371,119,935.93-3,297,202.66
二、投资活动产生的现金流量:
  收回投资收到的现金70,500,00031,500,000466,400,000373,400,000
  取得投资收益收到的现金375,609.79143,678.492,732,527.272,314,748.47
  处置固定资产、无形资产和其他长期资产收回的现金净额33,20010,00022,326.033,200
  投资活动现金流入小计70,908,809.7931,653,678.49469,154,853.3375,717,948.47
  购建固定资产、无形资产和其他长期资产支付的现金21,425,410.4812,684,000.6196,203,059.3490,167,161.24
  投资支付的现金66,700,00024,700,000416,500,000340,500,000
  投资活动现金流出小计88,125,410.4837,384,000.61512,703,059.34430,667,161.24
  投资活动产生的现金流量净额-17,216,600.69-5,730,322.12-43,548,206.04-54,949,212.77
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,00010,000,00052,550,00032,550,000
  筹资活动现金流入小计20,000,00010,000,00052,550,00032,550,000
  偿还债务支付的现金12,737,622.111,368,811.0544,533,994.1613,165,183.11
  分配股利、利润或偿付利息支付的现金1,068,603.78545,029.482,277,239.51,652,990.96
  支付其他与筹资活动有关的现金2,242,816.761,146,062.55,452,263.193,964,991.86
  筹资活动现金流出小计16,049,042.6413,059,903.0352,263,496.8518,783,165.93
  筹资活动产生的现金流量净额3,950,957.36-3,059,903.03286,503.1513,766,834.07
四、汇率变动对现金及现金等价物的影响-247,159.31-99,985.92-211,085.3488,757.22
五、现金及现金等价物净增加额-29,007,397.33-23,655,139.44-42,352,852.3-44,390,824.14
  加:期初现金及现金等价物余额50,559,749.3550,559,749.3592,912,601.6592,912,601.65
  期末现金及现金等价物余额21,552,352.0226,904,609.9150,559,749.3548,521,777.51
补充资料:
  净利润-2,725,833.04-3,972,077.86-
  资产减值准备-138,126.35-244,029.6-
  固定资产和投资性房地产折旧5,280,118.47-8,689,795.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,280,118.47-8,689,795.93-
  无形资产摊销574,549.8-959,442.81-
  长期待摊费用摊销1,105,870.83-2,397,483.49-
  处置固定资产、无形资产和其他长期资产的损失-9,902.18-11,071.44-
  公允价值变动损失-355,378.9--754,405.34-
  财务费用756,601.14-1,181,777.4-
  投资损失101,135.76--724,103.47-
  递延所得税-688,189.08--1,437,567.6-
  其中:递延所得税资产减少-1,418,510.35--1,073,524.36-
    递延所得税负债增加730,321.27--364,043.24-
  存货的减少-18,118,894.59--13,666,270.45-
  经营性应收项目的减少-6,140,847.59--9,778,929.42-
  经营性应付项目的增加1,180,795.45-3,582,663.93-
  现金的期末余额21,552,352.02-50,559,749.35-
  减:现金的期初余额50,559,749.35-92,912,601.65-
  现金及现金等价物的净增加额-29,007,397.33--42,352,852.3-
公告日期2026-08-252026-04-292026-04-152025-10-29
审计意见(境内)标准无保留意见
TOP↑