当前位置:首页 - 行情中心 - 安达股份(920202) - 财务分析 - 现金流量表

安达股份

(920202)

  

流通市值:2.62亿  总市值:12.81亿
流通股本:2380.00万   总股本:1.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金742,012,435.15487,330,973.69240,448,038.99926,102,924.22
  收到的税费返还15,814,537.9110,049,827.918,194,829.67386,339.64
  收到其他与经营活动有关的现金1,620,511.991,270,122.16534,312.2239,496,275.11
  经营活动现金流入小计759,447,485.05498,650,923.76249,177,180.88965,985,538.97
  购买商品、接受劳务支付的现金581,382,255.02398,511,025.39189,040,241.38654,248,569.25
  支付给职工以及为职工支付的现金142,353,715.5597,484,101.452,100,299.93167,992,316.21
  支付的各项税费8,074,525.334,967,667.423,827,150.6713,079,073.81
  支付其他与经营活动有关的现金26,322,468.2715,627,181.648,390,045.0453,530,776.95
  经营活动现金流出小计758,132,964.17516,589,975.85253,357,737.02888,850,736.22
  经营活动产生的现金流量净额1,314,520.88-17,939,052.09-4,180,556.1477,134,802.75
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额114,73867,98865,3002,239,201.6
  投资活动现金流入小计114,73867,98865,3002,239,201.6
  购建固定资产、无形资产和其他长期资产支付的现金38,853,226.9818,715,820.0310,266,808.9441,353,070.27
  投资活动现金流出小计38,853,226.9818,715,820.0310,266,808.9441,353,070.27
  投资活动产生的现金流量净额-38,738,488.98-18,647,832.03-10,201,508.94-39,113,868.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金197,771,716.98---
  取得借款收到的现金241,605,891.04188,000,667.3494,500,000242,820,000
  筹资活动现金流入小计439,377,608.02188,000,667.3494,500,000242,820,000
  偿还债务支付的现金205,006,072.63144,047,92585,467,925258,809,053.92
  分配股利、利润或偿付利息支付的现金4,795,549.913,213,320.981,502,811.568,116,369.92
  支付其他与筹资活动有关的现金817,696.981,207,547.17-1,080,000
  筹资活动现金流出小计210,619,319.52148,468,793.1586,970,736.56268,005,423.84
  筹资活动产生的现金流量净额228,758,288.539,531,874.197,529,263.44-25,185,423.84
四、汇率变动对现金及现金等价物的影响-1,511,664.82-951,327.53-678,764.56977,165.02
五、现金及现金等价物净增加额189,822,655.581,993,662.54-7,531,566.213,812,675.26
  加:期初现金及现金等价物余额31,606,528.7331,606,528.7331,606,528.7317,793,853.47
  期末现金及现金等价物余额221,429,184.3133,600,191.2724,074,962.5331,606,528.73
补充资料:
  净利润-40,147,386.6722,135,238.8469,542,100
  资产减值准备-2,244,740.922,228,126.832,147,900
  固定资产和投资性房地产折旧-31,585,050.3615,903,354.9460,964,200
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,585,050.3615,903,354.9460,964,200
  无形资产摊销-1,076,971.73531,124.581,982,800
  处置固定资产、无形资产和其他长期资产的损失-4,454.57-1,258.73-1,278,100
  财务费用-2,576,600.151,050,810.737,202,500
  递延所得税-2,969,245.231,909,532.963,276,800
  其中:递延所得税资产减少-1,632,667.14-1,022,763.824,177,400
    递延所得税负债增加-1,336,578.092,932,296.78-900,600
  存货的减少--12,814,921.831,138,287.75-13,302,700
  经营性应收项目的减少--79,973,224.75-28,417,283.05-152,700,200
  经营性应付项目的增加--6,843,086.85-21,717,764.0294,938,400
  现金的期末余额-33,600,191.2724,074,962.53-
  减:现金的期初余额-31,606,528.7331,606,528.73-
  现金及现金等价物的净增加额-1,993,662.54-7,531,566.213,812,675.26
公告日期2026-10-282026-08-262026-05-072026-03-06
审计意见(境内)标准无保留意见
TOP↑