当前位置:首页 - 行情中心 - 众诚科技(920207) - 财务分析 - 现金流量表

众诚科技

(920207)

  

流通市值:12.61亿  总市值:20.65亿
流通股本:5627.95万   总股本:9219.50万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金362,979,172.92171,768,032.674,515,923.5325,462,520.4
  收到的税费返还40,101.3227,336.7227,336.7-
  收到其他与经营活动有关的现金16,627,341.6314,904,390.931,761,293.4612,583,582.29
  经营活动现金流入小计379,646,615.85186,899,760.2376,504,553.66338,046,102.69
  购买商品、接受劳务支付的现金345,154,572.63165,901,827.0777,125,342.87279,305,451
  支付给职工以及为职工支付的现金23,409,039.4216,335,828.128,260,369.2644,972,005.18
  支付的各项税费8,037,483.944,012,394.132,445,438.1410,817,923.4
  支付其他与经营活动有关的现金17,153,509.7110,110,298.38,071,452.0225,665,890.65
  经营活动现金流出小计393,754,605.7196,360,347.6295,902,602.29360,761,270.23
  经营活动产生的现金流量净额-14,107,989.85-9,460,587.39-19,398,048.63-22,715,167.54
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,8002,800--
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计2,8002,800--
  购建固定资产、无形资产和其他长期资产支付的现金909,791.28151,431.332,653.9824,996,619.78
  投资支付的现金---1,000,000
  投资活动现金流出小计909,791.28151,431.332,653.9825,996,619.78
  投资活动产生的现金流量净额-906,991.28-148,631.33-2,653.98-25,996,619.78
三、筹资活动产生的现金流量:
  取得借款收到的现金94,099,566.5458,148,863.839,750,000154,522,186.62
  收到其他与筹资活动有关的现金---11,482,000
  筹资活动现金流入小计94,099,566.5458,148,863.839,750,000166,004,186.62
  偿还债务支付的现金49,765,20030,875,10029,541,467.63120,842,909.4
  分配股利、利润或偿付利息支付的现金4,301,259.462,863,790.071,259,985.7813,352,009.03
  支付其他与筹资活动有关的现金18,904,818.418,158,545.6-9,028,105.2
  筹资活动现金流出小计72,971,277.8651,897,435.6730,801,453.41143,223,023.63
  筹资活动产生的现金流量净额21,128,288.686,251,428.138,948,546.5922,781,162.99
五、现金及现金等价物净增加额6,113,307.55-3,357,790.59-10,452,156.02-25,930,624.33
  加:期初现金及现金等价物余额68,265,949.8368,265,949.8371,942,777.3494,196,574.16
  期末现金及现金等价物余额74,379,257.3864,908,159.2461,490,621.3268,265,949.83
补充资料:
  净利润--14,986,364.77--33,958,981.33
  资产减值准备-15,163,548.05-4,941,946.78
  固定资产和投资性房地产折旧-2,373,353.86-5,833,486.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,373,353.86-5,833,486.01
  无形资产摊销-2,972,414.1-4,550,319.45
  长期待摊费用摊销-1,005,738.42-2,351,198.38
  固定资产报废损失-34,489.22--
  财务费用-2,227,435.22-3,010,578.54
  投资损失-61,447.69--139,465.6
  递延所得税--3,102,677.78--3,807,501.23
  其中:递延所得税资产减少--3,102,677.78--3,807,501.23
  存货的减少--29,923,425.3-28,532,367.71
  经营性应收项目的减少-15,688,386.75--51,130,598.41
  经营性应付项目的增加--2,338,137.11--15,780,854.83
  其他----1,533,649.3
  现金的期末余额-64,908,159.24-68,265,949.83
  减:现金的期初余额-68,265,949.83-94,196,574.16
  现金及现金等价物的净增加额--3,357,790.59--25,930,624.33
公告日期2025-10-282025-08-272025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑