当前位置:首页 - 行情中心 - 众诚科技(920207) - 财务分析 - 现金流量表

众诚科技

(920207)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金171,768,032.674,515,923.5325,462,520.4241,109,555.68
  收到的税费返还227,336.7227,336.7--
  收到其他与经营活动有关的现金14,904,390.931,761,293.4612,583,582.2910,353,932.71
  经营活动现金流入小计186,899,760.2376,504,553.66338,046,102.69251,463,488.39
  购买商品、接受劳务支付的现金165,901,827.0777,125,342.87279,305,451197,636,013.14
  支付给职工以及为职工支付的现金16,335,828.128,260,369.2644,972,005.1831,462,865.75
  支付的各项税费4,012,394.132,445,438.1410,817,923.410,411,297.44
  支付其他与经营活动有关的现金10,110,298.38,071,452.0225,665,890.6518,593,327.49
  经营活动现金流出小计196,360,347.6295,902,602.29360,761,270.23258,103,503.82
  经营活动产生的现金流量净额-9,460,587.39-19,398,048.63-22,715,167.54-6,640,015.43
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,800---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计2,800---
  购建固定资产、无形资产和其他长期资产支付的现金151,431.332,653.9824,996,619.7810,692,917.6
  投资支付的现金--1,000,000-
  支付其他与投资活动有关的现金---1,000,000
  投资活动现金流出小计151,431.332,653.9825,996,619.7811,692,917.6
  投资活动产生的现金流量净额-148,631.33-2,653.98-25,996,619.78-11,692,917.6
三、筹资活动产生的现金流量:
  取得借款收到的现金58,148,863.839,750,000154,522,186.6259,360,000
  收到其他与筹资活动有关的现金--11,482,000-
  筹资活动现金流入小计58,148,863.839,750,000166,004,186.6259,360,000
  偿还债务支付的现金30,875,10029,541,467.63120,842,909.464,717,809.4
  分配股利、利润或偿付利息支付的现金2,863,790.071,259,985.7813,352,009.0312,230,511.69
  支付其他与筹资活动有关的现金18,158,545.6-9,028,105.26,354,000
  筹资活动现金流出小计51,897,435.6730,801,453.41143,223,023.6383,302,321.09
  筹资活动产生的现金流量净额6,251,428.138,948,546.5922,781,162.99-23,942,321.09
五、现金及现金等价物净增加额-3,357,790.59-10,452,156.02-25,930,624.33-42,275,254.12
  加:期初现金及现金等价物余额68,265,949.8371,942,777.3494,196,574.1694,196,574.16
  期末现金及现金等价物余额64,908,159.2461,490,621.3268,265,949.8351,921,320.04
补充资料:
  净利润-14,986,364.77--33,958,981.33-
  资产减值准备15,163,548.05-4,941,946.78-
  固定资产和投资性房地产折旧2,373,353.86-5,833,486.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,373,353.86-5,833,486.01-
  无形资产摊销2,972,414.1-4,550,319.45-
  长期待摊费用摊销1,005,738.42-2,351,198.38-
  固定资产报废损失34,489.22---
  财务费用2,227,435.22-3,010,578.54-
  投资损失61,447.69--139,465.6-
  递延所得税-3,102,677.78--3,807,501.23-
  其中:递延所得税资产减少-3,102,677.78--3,807,501.23-
  存货的减少-29,923,425.3-28,532,367.71-
  经营性应收项目的减少15,688,386.75--51,130,598.41-
  经营性应付项目的增加-2,338,137.11--15,780,854.83-
  其他---1,533,649.3-
  现金的期末余额64,908,159.24-68,265,949.83-
  减:现金的期初余额68,265,949.83-94,196,574.16-
  现金及现金等价物的净增加额-3,357,790.59--25,930,624.33-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑