当前位置:首页 - 行情中心 - 众诚科技(920207) - 财务分析 - 现金流量表

众诚科技

(920207)

  

流通市值:16.19亿  总市值:26.51亿
流通股本:5631.45万   总股本:9219.50万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金98,208,632.85547,675,677.3362,979,172.92171,768,032.6
  收到的税费返还--40,101.3227,336.7
  收到其他与经营活动有关的现金1,625,759.2912,941,659.0516,627,341.6314,904,390.93
  经营活动现金流入小计99,834,392.14560,617,336.35379,646,615.85186,899,760.23
  购买商品、接受劳务支付的现金93,092,237.74408,444,490.42345,154,572.63165,901,827.07
  支付给职工以及为职工支付的现金8,677,770.9737,075,224.2523,409,039.4216,335,828.12
  支付的各项税费2,948,572.6111,436,477.138,037,483.944,012,394.13
  支付其他与经营活动有关的现金5,746,090.1716,812,472.1717,153,509.7110,110,298.3
  经营活动现金流出小计110,464,671.49473,768,663.97393,754,605.7196,360,347.62
  经营活动产生的现金流量净额-10,630,279.3586,848,672.38-14,107,989.85-9,460,587.39
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-480,346.592,8002,800
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-480,346.592,8002,800
  购建固定资产、无形资产和其他长期资产支付的现金568,927.085,287,377.16909,791.28151,431.33
  投资支付的现金4,600,000---
  投资活动现金流出小计5,168,927.085,287,377.16909,791.28151,431.33
  投资活动产生的现金流量净额-5,168,927.08-4,807,030.57-906,991.28-148,631.33
三、筹资活动产生的现金流量:
  取得借款收到的现金40,000,000111,692,595.8494,099,566.5458,148,863.8
  筹资活动现金流入小计40,000,000111,692,595.8494,099,566.5458,148,863.8
  偿还债务支付的现金50,840,943.14145,297,106.6249,765,20030,875,100
  分配股利、利润或偿付利息支付的现金14,809,481.715,294,836.74,301,259.462,863,790.07
  支付其他与筹资活动有关的现金-19,741,091.218,904,818.418,158,545.6
  筹资活动现金流出小计65,650,424.85170,333,034.5272,971,277.8651,897,435.67
  筹资活动产生的现金流量净额-25,650,424.85-58,640,438.6821,128,288.686,251,428.13
五、现金及现金等价物净增加额-41,449,631.2823,401,203.136,113,307.55-3,357,790.59
  加:期初现金及现金等价物余额91,667,152.9668,265,949.8368,265,949.8368,265,949.83
  期末现金及现金等价物余额50,217,521.6891,667,152.9674,379,257.3864,908,159.24
补充资料:
  净利润-742,702.07--14,986,364.77
  资产减值准备-2,858,325.7-15,163,548.05
  固定资产和投资性房地产折旧-7,484,093.64-2,373,353.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,484,093.64-2,373,353.86
  无形资产摊销-5,925,669.72-2,972,414.1
  长期待摊费用摊销-1,627,618.71-1,005,738.42
  处置固定资产、无形资产和其他长期资产的损失--87,504.66--
  固定资产报废损失-34,489.22-34,489.22
  财务费用-4,473,375.36-2,227,435.22
  投资损失-1,192,595.94-61,447.69
  递延所得税--4,813,918.31--3,102,677.78
  其中:递延所得税资产减少--4,813,918.31--3,102,677.78
  存货的减少--107,236,533.14--29,923,425.3
  经营性应收项目的减少-11,676,280.72-15,688,386.75
  经营性应付项目的增加-134,593,647.07--2,338,137.11
  不涉及现金收支的投资和筹资活动金额其他项目-9,237,853.44--
  现金的期末余额-91,667,152.96-64,908,159.24
  减:现金的期初余额-68,265,949.83-68,265,949.83
  现金及现金等价物的净增加额-23,401,203.13--3,357,790.59
公告日期2026-04-272026-04-272025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑