当前位置:首页 - 行情中心 - 青矩技术(920208) - 财务分析 - 现金流量表

青矩技术

(920208)

  

流通市值:17.04亿  总市值:19.69亿
流通股本:1.61亿   总股本:1.86亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金332,347,075.71178,664,960.98940,811,166.58499,486,032.66
  收到其他与经营活动有关的现金76,302,323.9922,929,994.64172,196,204.22122,292,131.81
  经营活动现金流入小计408,649,399.7201,594,955.621,113,007,370.8621,778,164.47
  购买商品、接受劳务支付的现金74,744,948.2141,603,907.44147,882,409.3998,212,841.46
  支付给职工以及为职工支付的现金256,964,291.72155,130,797.58431,067,218.51351,205,470.65
  支付的各项税费74,567,573.2738,222,469.49113,065,800.6178,065,434.78
  支付其他与经营活动有关的现金99,177,259.0740,013,345.45241,560,724.69177,436,521.98
  经营活动现金流出小计505,454,072.27274,970,519.96933,576,153.2704,920,268.87
  经营活动产生的现金流量净额-96,804,672.57-73,375,564.34179,431,217.6-83,142,104.4
二、投资活动产生的现金流量:
  收回投资收到的现金566,819,279.65252,773,424.761,064,726,250.28680,606,910.22
  取得投资收益收到的现金2,355,057.58489,053.753,149,547.03283,293.25
  处置固定资产、无形资产和其他长期资产收回的现金净额82,661.29-2,169,50044,247.79
  投资活动现金流入小计569,256,998.52253,262,478.511,070,045,297.31680,934,451.26
  购建固定资产、无形资产和其他长期资产支付的现金2,330,949.341,038,440.9814,149,226.837,744,234.7
  投资支付的现金496,590,000264,240,0001,140,510,000590,546,500
  投资活动现金流出小计498,920,949.34265,278,440.981,154,659,226.83598,290,734.7
  投资活动产生的现金流量净额70,336,049.18-12,015,962.47-84,613,929.5282,643,716.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,300,0002,300,000
  其中:子公司吸收少数股东投资收到的现金--2,300,0002,300,000
  取得借款收到的现金3,500,000-3,500,0003,500,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计3,500,000-5,800,0005,800,000
  偿还债务支付的现金4,119,047.55428,571.42,714,285.81,285,714.35
  分配股利、利润或偿付利息支付的现金106,582,268.3181,588.8295,973,008.195,878,171.42
  支付其他与筹资活动有关的现金16,161,9073,081,296.6229,172,944.1424,387,867.45
  筹资活动现金流出小计126,863,222.863,591,456.84127,860,238.04121,551,753.22
  筹资活动产生的现金流量净额-123,363,222.86-3,591,456.84-122,060,238.04-115,751,753.22
四、汇率变动对现金及现金等价物的影响--2.072.07
五、现金及现金等价物净增加额-149,831,846.25-88,982,983.65-27,242,947.89-116,250,138.99
  加:期初现金及现金等价物余额268,573,049.26268,573,049.26295,815,997.15295,815,997.15
  期末现金及现金等价物余额118,741,203.01179,590,065.61268,573,049.26179,565,858.16
补充资料:
  净利润66,911,667.27-183,723,138.61-
  资产减值准备11,807,515.36-43,094,455.29-
  固定资产和投资性房地产折旧2,121,810.81-3,798,743.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,121,810.81-3,798,743.34-
  无形资产摊销3,361,166.25-6,947,121.71-
  长期待摊费用摊销3,224,498.68-7,907,464.8-
  处置固定资产、无形资产和其他长期资产的损失562,378.22-4,638,483.11-
  固定资产报废损失-2,000-20,971.05-
  公允价值变动损失-215,324.45--1,547,516.08-
  财务费用1,064,187.63-3,007,199.64-
  投资损失-2,426,135.3--1,296,770.89-
  递延所得税-3,081,684.17--9,186,472.76-
  其中:递延所得税资产减少-3,073,982.87--9,177,641.82-
    递延所得税负债增加-7,701.3--8,830.94-
  存货的减少1,445,961.87-62,016.89-
  经营性应收项目的减少-27,952,257.88--81,744,787.33-
  经营性应付项目的增加-166,373,434.59--12,613,868.21-
  不涉及现金收支的投资和筹资活动金额其他项目30,570,746.18-21,639,405.81-
  现金的期末余额118,741,203.01-268,573,049.26-
  减:现金的期初余额268,573,049.26-295,815,997.15-
  现金及现金等价物的净增加额-149,831,846.25--27,242,947.89-
公告日期2026-08-172026-04-172026-04-172025-10-28
审计意见(境内)标准无保留意见
TOP↑