当前位置:首页 - 行情中心 - 新睿电子(920211) - 财务分析 - 现金流量表

新睿电子

(920211)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2026-03-312025-12-312025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金51,889,143.01188,315,514.1479,935,230.7540,460,500.24
  收到的税费返还--29,443.89-
  收到其他与经营活动有关的现金8,030,547.9815,336,304.329,594,571.85,390,793.49
  经营活动现金流入小计59,919,690.99203,651,818.4689,559,246.4445,851,293.73
  购买商品、接受劳务支付的现金22,531,285.9194,858,940.9738,553,304.7516,162,873.44
  支付给职工以及为职工支付的现金14,641,086.6439,002,308.820,901,973.7612,317,477.93
  支付的各项税费6,469,380.7423,333,005.7813,152,632.985,640,826.34
  支付其他与经营活动有关的现金3,167,382.6719,530,839.027,694,066.754,663,533.07
  经营活动现金流出小计46,809,135.96176,725,094.5780,301,978.2438,784,710.78
  经营活动产生的现金流量净额13,110,555.0326,926,723.899,257,268.27,066,582.95
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额121,003.86---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计121,003.86---
  购建固定资产、无形资产和其他长期资产支付的现金1,110,067.021,022,329.46438,140.35358,579.87
  投资活动现金流出小计1,110,067.021,022,329.46438,140.35358,579.87
  投资活动产生的现金流量净额-989,063.16-1,022,329.46-438,140.35-358,579.87
三、筹资活动产生的现金流量:
  偿还债务支付的现金369,579.841,478,319.36739,159.68369,579.84
  分配股利、利润或偿付利息支付的现金90,073.85389,092.45206,994.47108,539.48
  支付其他与筹资活动有关的现金349,252.914,273,668.51,330,047.5264,304.58
  筹资活动现金流出小计808,906.66,141,080.312,276,201.67542,423.9
  筹资活动产生的现金流量净额-808,906.6-6,141,080.31-2,276,201.67-542,423.9
四、汇率变动对现金及现金等价物的影响-366.15333.9286.38-10.81
五、现金及现金等价物净增加额11,312,219.1219,763,648.046,543,012.566,165,568.37
  加:期初现金及现金等价物余额61,835,693.5942,072,045.5542,072,045.5542,072,044.12
  期末现金及现金等价物余额73,147,912.7161,835,693.5948,615,058.1148,237,612.49
补充资料:
  净利润-59,048,20034,879,894.67-
  资产减值准备--176,000255,400.76-
  固定资产和投资性房地产折旧-3,034,7001,536,804.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,034,7001,536,804.97-
  无形资产摊销-650,100335,610.8-
  长期待摊费用摊销-453,500227,012.27-
  固定资产报废损失-800--
  财务费用-414,700221,838.8-
  递延所得税--292,700-464,746.11-
  其中:递延所得税资产减少--292,700-464,746.11-
  存货的减少--5,219,300-8,156,224.83-
  经营性应收项目的减少--39,764,800-29,783,201.91-
  经营性应付项目的增加-3,875,4006,530,112.35-
  其他-885,400427,123.68-
  现金的期末余额--48,615,058.11-
  减:现金的期初余额--42,072,045.55-
  现金及现金等价物的净增加额-19,763,648.046,543,012.56-
公告日期2026-05-152026-02-042025-08-252025-06-20
审计意见(境内)标准无保留意见标准无保留意见
TOP↑