当前位置:首页 - 行情中心 - 新天力(920218) - 财务分析 - 现金流量表

新天力

(920218)

  

流通市值:2.79亿  总市值:12.41亿
流通股本:2107.62万   总股本:9367.12万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金557,084,522.42268,999,266.011,186,463,387.91910,923,060.47
  收到其他与经营活动有关的现金50,181,301.5521,628,042.6888,979,905.272,561,492.78
  经营活动现金流入的平衡项目00-0
  经营活动现金流入小计607,265,823.97290,627,308.691,275,443,293.11983,484,553.25
  购买商品、接受劳务支付的现金406,406,665.41176,981,491.22776,600,238.87565,378,402.37
  支付给职工以及为职工支付的现金92,499,282.7446,963,422.17176,055,797.98134,907,989.5
  支付的各项税费29,010,803.9613,161,341.7654,261,729.2340,613,034.21
  支付其他与经营活动有关的现金56,699,668.7120,086,652.25128,574,131.98100,237,244.15
  经营活动现金流出的平衡项目00-0
  经营活动现金流出小计584,616,420.82257,192,907.41,135,491,898.06841,136,670.23
  经营活动产生的现金流量净额平衡项目00-0
  经营活动产生的现金流量净额22,649,403.1533,434,401.29139,951,395.05142,347,883.02
二、投资活动产生的现金流量:
  收回投资收到的现金138,800,00062,900,000303,500,000234,500,000
  取得投资收益收到的现金162,433.8482,641.47244,641.99222,077.55
  处置固定资产、无形资产和其他长期资产收回的现金净额7,129.65524.662,172,213.662,125,671.35
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计138,969,563.4962,983,166.13305,916,855.65236,847,748.9
  购建固定资产、无形资产和其他长期资产支付的现金33,637,269.8732,008,873.9769,553,804.357,002,750.79
  投资支付的现金313,300,00076,900,000320,500,000248,500,000
  投资活动现金流出的平衡项目00-0
  投资活动现金流出小计346,937,269.87108,908,873.97390,053,804.3305,502,750.79
  投资活动产生的现金流量净额平衡项目00-0
  投资活动产生的现金流量净额-207,967,706.38-45,925,707.84-84,136,948.65-68,655,001.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金261,875,542.01---
  取得借款收到的现金64,092,494.446,872,150.3195,356,199.45163,636,844.82
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计325,968,036.4146,872,150.3195,356,199.45163,636,844.82
  偿还债务支付的现金73,247,582.9739,357,084.96222,995,486.63127,891,887.91
  分配股利、利润或偿付利息支付的现金360,199.48188,187.221,215,225.771,206,027.24
  支付其他与筹资活动有关的现金11,738,861.93988,847.7232,709,419.5483,056,641.81
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计85,346,644.3840,534,119.9256,920,131.94212,154,556.96
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额240,621,392.036,338,030.4-61,563,932.49-48,517,712.14
四、汇率变动对现金及现金等价物的影响-6,093.313,921.76-21,008.07-16,135.12
  现金及现金等价物净增加额平衡项目00-0
五、现金及现金等价物净增加额55,296,995.5-6,139,354.39-5,770,494.1625,159,033.87
  加:期初现金及现金等价物余额23,804,886.4123,804,886.4129,575,380.5729,575,380.57
  期末现金及现金等价物余额平衡项目00-0
  期末现金及现金等价物余额79,101,881.9117,665,532.0223,804,886.4154,734,414.44
补充资料:
  净利润19,156,712.91-76,164,700-
  资产减值准备2,668,547.76-4,119,500-
  固定资产和投资性房地产折旧36,511,216.38-73,357,600-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,511,216.38-73,357,600-
  无形资产摊销677,829.66-1,344,600-
  长期待摊费用摊销10,999.78-233,800-
  处置固定资产、无形资产和其他长期资产的损失---1,830,100-
  固定资产报废损失121,868.86-699,500-
  公允价值变动损失-224,382.93--300,100-
  财务费用855,904.23-2,743,100-
  投资损失-26,737.7--97,100-
  递延所得税-1,431,348.26--1,136,700-
  其中:递延所得税资产减少-1,431,348.26--1,136,700-
  存货的减少-7,357,430.87-13,384,400-
  经营性应收项目的减少-27,572,144.24-7,140,400-
  经营性应付项目的增加-9,343,245.7--47,097,200-
  其他3,353,405.26-6,249,200-
  现金的期末余额79,101,881.91---
  减:现金的期初余额23,804,886.41---
  现金及现金等价物的净增加额55,296,995.5--5,770,494.16-
公告日期2026-08-272026-04-302026-03-162025-11-03
审计意见(境内)标准无保留意见
TOP↑