当前位置:首页 - 行情中心 - 荣亿精密(920223) - 财务分析 - 现金流量表

荣亿精密

(920223)

  

流通市值:20.86亿  总市值:40.22亿
流通股本:8158.38万   总股本:1.57亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金245,711,066.47164,489,070.2884,398,287.97269,079,304.86
  收到的税费返还920,787.79440,730440,7303,948,305.02
  收到其他与经营活动有关的现金4,150,632.911,387,439.18496,657.684,005,444.94
  经营活动现金流入小计250,782,487.17166,317,239.4685,335,675.65277,033,054.82
  购买商品、接受劳务支付的现金172,702,215.91105,578,410.565,878,340.66187,824,285.16
  支付给职工以及为职工支付的现金92,412,015.7959,417,281.1528,927,220.06102,160,422.85
  支付的各项税费9,115,071.525,604,219.413,205,403.614,718,998.64
  支付其他与经营活动有关的现金29,271,389.9316,648,107.238,549,747.4320,646,661.45
  经营活动现金流出小计303,500,693.15187,248,018.29106,560,711.76315,350,368.1
  经营活动产生的现金流量净额-52,718,205.98-20,930,778.83-21,225,036.11-38,317,313.28
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,000--8,992,972.12
  取得投资收益收到的现金29,917.81--0
  处置固定资产、无形资产和其他长期资产收回的现金净额2,268,0002,268,0002,268,0001,804,827.31
  投资活动现金流入小计7,297,917.812,268,0002,268,00010,797,799.43
  购建固定资产、无形资产和其他长期资产支付的现金5,834,457.414,155,082.51,820,525.6339,063,299.81
  投资支付的现金12,000,0005,000,000-7,000,000
  投资活动现金流出小计17,834,457.419,155,082.51,820,525.6346,063,299.81
  投资活动产生的现金流量净额-10,536,539.6-6,887,082.5447,474.37-35,265,500.38
三、筹资活动产生的现金流量:
  取得借款收到的现金193,333,224112,400,00061,400,000101,965,648
  收到其他与筹资活动有关的现金33,000,00025,000,00010,000,000-
  筹资活动现金流入小计226,333,224137,400,00071,400,000101,965,648
  偿还债务支付的现金154,037,712112,502,768.0554,490,00047,900,000
  分配股利、利润或偿付利息支付的现金2,654,089.11,660,374.96863,493.262,646,303.93
  支付其他与筹资活动有关的现金14,281,309.153,578,862.171,925,923.338,595,791.53
  筹资活动现金流出小计170,973,110.25117,742,005.1857,279,416.5959,142,095.46
  筹资活动产生的现金流量净额55,360,113.7519,657,994.8214,120,583.4142,823,552.54
四、汇率变动对现金及现金等价物的影响872,274.16589,306.81377,638.5998,654.69
五、现金及现金等价物净增加额-7,022,357.67-7,570,559.7-6,279,339.83-29,760,606.43
  加:期初现金及现金等价物余额38,598,582.6238,598,582.6238,598,582.6268,359,189.05
  期末现金及现金等价物余额31,576,224.9531,028,022.9232,319,242.7938,598,582.62
补充资料:
  净利润--5,223,845.94--30,727,612.28
  资产减值准备-1,160,413.16-5,524,566.43
  固定资产和投资性房地产折旧-11,837,024.66-20,096,250.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,837,024.66-20,096,250.16
  无形资产摊销-523,015.12-1,040,572.26
  长期待摊费用摊销-706,125.22-2,158,026.44
  处置固定资产、无形资产和其他长期资产的损失-520,337.58--23,297.45
  固定资产报废损失---178,661.84
  财务费用-1,395,234.36-1,639,772.78
  投资损失-95,633.09--59,423.11
  递延所得税--4,255,923.48--10,423,842.7
  其中:递延所得税资产减少--4,255,923.48--10,423,842.7
  存货的减少--4,379,161.04--22,499,483.36
  经营性应收项目的减少--36,025,120.95--28,504,153.93
  经营性应付项目的增加-8,961,997.19-15,875,618.61
  其他---28,000.03
  现金的期末余额-31,028,022.92-38,598,582.62
  减:现金的期初余额-38,598,582.62-68,359,189.05
  现金及现金等价物的净增加额--7,570,559.7--29,760,606.43
公告日期2025-10-242025-08-222025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑