当前位置:首页 - 行情中心 - 荣亿精密(920223) - 财务分析 - 现金流量表

荣亿精密

(920223)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金164,489,070.2884,398,287.97269,079,304.86212,126,331.01
  收到的税费返还440,730440,7303,948,305.024,221,831.78
  收到其他与经营活动有关的现金1,387,439.18496,657.684,005,444.943,429,221.07
  经营活动现金流入小计166,317,239.4685,335,675.65277,033,054.82219,777,383.86
  购买商品、接受劳务支付的现金105,578,410.565,878,340.66187,824,285.16148,517,172.18
  支付给职工以及为职工支付的现金59,417,281.1528,927,220.06102,160,422.8571,940,869.19
  支付的各项税费5,604,219.413,205,403.614,718,998.646,793,200.71
  支付其他与经营活动有关的现金16,648,107.238,549,747.4320,646,661.4528,286,176.89
  经营活动现金流出小计187,248,018.29106,560,711.76315,350,368.1255,537,418.97
  经营活动产生的现金流量净额-20,930,778.83-21,225,036.11-38,317,313.28-35,760,035.11
二、投资活动产生的现金流量:
  收回投资收到的现金--8,992,972.124,957,117.76
  取得投资收益收到的现金--0-
  处置固定资产、无形资产和其他长期资产收回的现金净额2,268,0002,268,0001,804,827.31-
  投资活动现金流入小计2,268,0002,268,00010,797,799.434,957,117.76
  购建固定资产、无形资产和其他长期资产支付的现金4,155,082.51,820,525.6339,063,299.8123,887,143.11
  投资支付的现金5,000,000-7,000,0007,000,000
  支付其他与投资活动有关的现金---19,031.75
  投资活动现金流出小计9,155,082.51,820,525.6346,063,299.8130,906,174.86
  投资活动产生的现金流量净额-6,887,082.5447,474.37-35,265,500.38-25,949,057.1
三、筹资活动产生的现金流量:
  取得借款收到的现金112,400,00061,400,000101,965,64864,525,256
  收到其他与筹资活动有关的现金25,000,00010,000,000--
  筹资活动现金流入小计137,400,00071,400,000101,965,64864,525,256
  偿还债务支付的现金112,502,768.0554,490,00047,900,00033,005,333.33
  分配股利、利润或偿付利息支付的现金1,660,374.96863,493.262,646,303.931,934,083.01
  支付其他与筹资活动有关的现金3,578,862.171,925,923.338,595,791.534,180,879.6
  筹资活动现金流出小计117,742,005.1857,279,416.5959,142,095.4639,120,295.94
  筹资活动产生的现金流量净额19,657,994.8214,120,583.4142,823,552.5425,404,960.06
四、汇率变动对现金及现金等价物的影响589,306.81377,638.5998,654.69624,610.67
五、现金及现金等价物净增加额-7,570,559.7-6,279,339.83-29,760,606.43-35,679,521.48
  加:期初现金及现金等价物余额38,598,582.6238,598,582.6268,359,189.0568,359,189.05
  期末现金及现金等价物余额31,028,022.9232,319,242.7938,598,582.6232,679,667.57
补充资料:
  净利润-5,223,845.94--30,727,612.28-
  资产减值准备1,160,413.16-5,524,566.43-
  固定资产和投资性房地产折旧11,837,024.66-20,096,250.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,837,024.66-20,096,250.16-
  无形资产摊销523,015.12-1,040,572.26-
  长期待摊费用摊销706,125.22-2,158,026.44-
  处置固定资产、无形资产和其他长期资产的损失520,337.58--23,297.45-
  固定资产报废损失--178,661.84-
  财务费用1,395,234.36-1,639,772.78-
  投资损失95,633.09--59,423.11-
  递延所得税-4,255,923.48--10,423,842.7-
  其中:递延所得税资产减少-4,255,923.48--10,423,842.7-
  存货的减少-4,379,161.04--22,499,483.36-
  经营性应收项目的减少-36,025,120.95--28,504,153.93-
  经营性应付项目的增加8,961,997.19-15,875,618.61-
  其他--28,000.03-
  现金的期末余额31,028,022.92-38,598,582.62-
  减:现金的期初余额38,598,582.62-68,359,189.05-
  现金及现金等价物的净增加额-7,570,559.7--29,760,606.43-
公告日期2025-08-222025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑