当前位置:首页 - 行情中心 - 美登科技(920227) - 财务分析 - 现金流量表

美登科技

(920227)

  

流通市值:11.16亿  总市值:24.53亿
流通股本:1771.82万   总股本:3894.15万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金42,120,297.75162,510,479.62116,878,750.6476,971,063.46
  收到的税费返还-684,341.25684,341.251,062.48
  收到其他与经营活动有关的现金225,788.514,167,871.581,551,415.361,629,217.13
  经营活动现金流入小计42,346,086.26167,362,692.45119,114,507.2578,601,343.07
  购买商品、接受劳务支付的现金11,063,921.2744,495,162.6630,544,548.620,606,696.15
  支付给职工以及为职工支付的现金19,256,977.7349,802,754.2839,351,967.928,140,624
  支付的各项税费4,120,443.415,416,320.9711,607,013.627,821,108.8
  支付其他与经营活动有关的现金1,645,287.038,179,384.77,189,843.856,014,845.94
  经营活动现金流出小计36,086,629.43117,893,622.6188,693,373.9762,583,274.89
  经营活动产生的现金流量净额6,259,456.8349,469,069.8430,421,133.2816,018,068.18
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额4,10044,746.1128,57525,299.51
  收到的其他与投资活动有关的现金344,200,526.061,120,980,014.61,000,446,122.14576,805,469.49
  投资活动现金流入小计344,204,626.061,121,024,760.711,000,474,697.14576,830,769
  购建固定资产、无形资产和其他长期资产支付的现金153,588.12268,510.24202,283.04177,956.01
  支付其他与投资活动有关的现金418,700,0001,053,800,000954,600,000575,600,000
  投资活动现金流出小计418,853,588.121,054,068,510.24954,802,283.04575,777,956.01
  投资活动产生的现金流量净额-74,648,962.0666,956,250.4745,672,414.11,052,812.99
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金---1,516.1
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---1,516.1
  分配股利、利润或偿付利息支付的现金-38,941,50038,941,50038,941,500
  支付其他与筹资活动有关的现金125,753.6795,653.66649,681.56499,820.88
  筹资活动现金流出小计125,753.639,737,153.6639,591,181.5639,441,320.88
  筹资活动产生的现金流量净额-125,753.6-39,737,153.66-39,591,181.56-39,439,804.78
五、现金及现金等价物净增加额-68,515,258.8376,688,166.6536,502,365.82-22,368,923.61
  加:期初现金及现金等价物余额218,224,259.28141,536,092.63141,682,728.65141,682,728.65
  期末现金及现金等价物余额149,709,000.45218,224,259.28178,185,094.47119,313,805.04
补充资料:
  净利润-42,550,990.62-18,620,433.4
  资产减值准备---55,806.18
  固定资产和投资性房地产折旧-2,533,288.58-1,386,202.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,533,288.58-1,386,202.63
  无形资产摊销-3,287,698.61-1,571,974.27
  长期待摊费用摊销-240,787.89-96,267.58
  处置固定资产、无形资产和其他长期资产的损失--23,899.6--22,883.11
  固定资产报废损失-1,410.49--
  财务费用-36,616.63--3,400.74
  投资损失--3,702,414.6--1,385,469.49
  递延所得税-1,791,668.56-875,506.01
  其中:递延所得税资产减少-1,802,793.6-879,083.16
    递延所得税负债增加--11,125.04--3,577.15
  经营性应收项目的减少--140,182.6--41,538,039.54
  经营性应付项目的增加-2,502,452.69-36,361,670.99
  现金的期末余额-218,224,259.28-119,313,805.04
  减:现金的期初余额-141,536,092.63-141,682,728.65
  现金及现金等价物的净增加额-76,688,166.65--22,368,923.61
公告日期2026-04-282026-04-132025-10-282025-08-25
审计意见(境内)标准无保留意见
TOP↑