当前位置:首页 - 行情中心 - 威博液压(920245) - 财务分析 - 现金流量表

威博液压

(920245)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金115,998,137.9659,073,943.4185,645,714.28156,678,699.23
  收到的税费返还1,411,866.11,411,866.17,328,935.561,470,581.36
  收到其他与经营活动有关的现金2,463,762.521,455,192.47,437,936.84,397,511.77
  经营活动现金流入小计119,873,766.5861,941,001.9200,412,586.64162,546,792.36
  购买商品、接受劳务支付的现金53,736,630.3421,238,153.994,012,011.1485,520,100.91
  支付给职工以及为职工支付的现金29,259,497.3314,425,636.5354,552,293.0426,467,590.48
  支付的各项税费7,884,237.233,706,2648,986,074.987,272,348.67
  支付其他与经营活动有关的现金5,235,094.386,800,090.4110,859,215.6615,930,726.93
  经营活动现金流出小计96,115,459.2846,170,144.84168,409,594.82135,190,766.99
  经营活动产生的现金流量净额23,758,307.315,770,857.0632,002,991.8227,356,025.37
二、投资活动产生的现金流量:
  收回投资收到的现金17,161,098.893,001,000150,105.03105.03
  取得投资收益收到的现金132,157.7952,877.2520,432.2942,602.33
  处置固定资产、无形资产和其他长期资产收回的现金净额2,323.47-1,103,528.69500,909.89
  收到的其他与投资活动有关的现金14,703.76,00989,520.5563,243.68
  投资活动现金流入小计17,310,283.853,059,886.251,363,586.56606,860.93
  购建固定资产、无形资产和其他长期资产支付的现金9,297,702.545,958,712.4352,931,391.9443,703,477.99
  投资支付的现金40,000,000-22,000,00012,000,000
  投资活动现金流出小计49,297,702.545,958,712.4374,931,391.9455,703,477.99
  投资活动产生的现金流量净额-31,987,418.69-2,898,826.18-73,567,805.38-55,096,617.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,825,0006,825,000
  取得借款收到的现金50,000,00030,000,00062,000,00056,000,000
  筹资活动现金流入小计50,000,00030,000,00068,825,00062,825,000
  偿还债务支付的现金32,000,00022,000,00031,000,00025,000,000
  分配股利、利润或偿付利息支付的现金7,752,256.67127,270.568,651,587.398,372,331.83
  支付其他与筹资活动有关的现金682,500-188,679.25-
  筹资活动现金流出小计40,434,756.6722,127,270.5639,840,266.6433,372,331.83
  筹资活动产生的现金流量净额9,565,243.337,872,729.4428,984,733.3629,452,668.17
四、汇率变动对现金及现金等价物的影响311,094.1229,615.18638,999.97512,908.72
五、现金及现金等价物净增加额1,647,226.0420,974,375.5-11,941,080.232,224,985.2
  加:期初现金及现金等价物余额21,146,652.0821,146,652.0833,087,732.3133,087,732.31
  期末现金及现金等价物余额22,793,878.1242,121,027.5821,146,652.0835,312,717.51
补充资料:
  净利润10,601,334.26-20,696,101.53-
  资产减值准备227,223.62-1,581,392.34-
  固定资产和投资性房地产折旧14,267,985.1-26,456,639.15-
  无形资产摊销490,045.2-938,541.71-
  长期待摊费用摊销861,506.52-1,164,702.92-
  处置固定资产、无形资产和其他长期资产的损失-80,576.39-143,850.03-
  固定资产报废损失78,252.92---
  公允价值变动损失-402,303.79--240,319.89-
  财务费用-44,013.35-443,990.75-
  投资损失-132,157.79--20,432.29-
  递延所得税-41,003.22--346,822.93-
  其中:递延所得税资产减少-47,536.41--251,231.08-
    递延所得税负债增加6,533.19--95,591.85-
  存货的减少-5,704,263.67--16,432,515.04-
  经营性应收项目的减少7,905,045.73--30,286,093.66-
  经营性应付项目的增加-3,561,007.59-25,133,589.96-
  其他-492,238.05-1,448,982.26-
  现金的期末余额22,793,878.12-21,146,652.08-
  减:现金的期初余额21,146,652.08-33,087,732.31-
  现金及现金等价物的净增加额1,647,226.04--11,941,080.23-
公告日期2025-08-272025-04-282025-03-192024-10-29
审计意见(境内)标准无保留意见
TOP↑