当前位置:首页 - 行情中心 - 威博液压(920245) - 财务分析 - 现金流量表

威博液压

(920245)

  

流通市值:6.65亿  总市值:8.64亿
流通股本:5319.44万   总股本:6907.32万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金125,067,680.3359,984,122.83223,001,199.24166,400,653.18
  收到的税费返还2,030,163.292,672.862,298,352.712,241,258.03
  收到其他与经营活动有关的现金9,610,218.074,971,079.758,605,518.046,115,860.59
  经营活动现金流入小计136,708,061.6964,957,875.44233,905,069.99174,757,771.8
  购买商品、接受劳务支付的现金68,423,992.7729,292,944.0796,698,764.0974,216,590.88
  支付给职工以及为职工支付的现金34,037,453.5715,057,052.4558,916,897.439,598,983.06
  支付的各项税费7,706,297.463,973,766.7211,171,272.079,616,696.62
  支付其他与经营活动有关的现金13,328,856.178,831,900.4413,573,275.7613,395,345.37
  经营活动现金流出小计123,496,599.9757,155,663.68180,360,209.32136,827,615.93
  经营活动产生的现金流量净额13,211,461.727,802,211.7653,544,860.6737,930,155.87
二、投资活动产生的现金流量:
  收回投资收到的现金52,000,00022,000,00067,001,00042,171,894.17
  取得投资收益收到的现金880,561.48331,483.97613,365.29190,899.63
  处置固定资产、无形资产和其他长期资产收回的现金净额3,138,495.583,050,00065,498.46201,046.67
  收到的其他与投资活动有关的现金8,462.78-21,783.3617,095.79
  投资活动现金流入小计56,027,519.8425,381,483.9767,701,647.1142,580,936.26
  购建固定资产、无形资产和其他长期资产支付的现金604,843.59320,836.5119,629,010.6518,717,892.65
  投资支付的现金57,041,00030,000,000112,000,00072,000,000
  投资活动现金流出小计57,645,843.5930,320,836.51131,629,010.6590,717,892.65
  投资活动产生的现金流量净额-1,618,323.75-4,939,352.54-63,927,363.54-48,136,956.39
三、筹资活动产生的现金流量:
  取得借款收到的现金60,000,00030,000,00090,000,00090,000,000
  筹资活动现金流入小计60,000,00030,000,00090,000,00090,000,000
  偿还债务支付的现金40,000,00030,000,00072,000,00066,000,000
  分配股利、利润或偿付利息支付的现金9,870,560.28-8,476,328.157,876,307.25
  支付其他与筹资活动有关的现金3,374,418.92433,983.321,780,552.91,941,556.59
  筹资活动现金流出小计53,244,979.230,433,983.3282,256,881.0575,817,863.84
  筹资活动产生的现金流量净额6,755,020.8-433,983.327,743,118.9514,182,136.16
四、汇率变动对现金及现金等价物的影响102.73147.48272,788.87338,325.4
五、现金及现金等价物净增加额18,348,261.52,429,023.38-2,366,595.054,313,661.04
  加:期初现金及现金等价物余额18,946,687.918,946,687.921,146,652.0821,146,652.08
  期末现金及现金等价物余额37,294,949.421,375,711.2818,780,057.0325,460,313.12
补充资料:
  净利润16,777,493.74-12,897,968.94-
  资产减值准备1,585,305.01-1,377,135.76-
  固定资产和投资性房地产折旧14,651,089.47-28,559,280.4-
  无形资产摊销446,261.4-892,522.8-
  长期待摊费用摊销1,209,891.17-1,966,694.48-
  处置固定资产、无形资产和其他长期资产的损失-62,069.23--1,477,018.58-
  固定资产报废损失--78,252.92-
  公允价值变动损失-486,455.46--576,928.76-
  财务费用1,609,054.59-1,130,137.48-
  投资损失-303,632.72--344,804.37-
  递延所得税200,063.31--216,457.52-
  其中:递延所得税资产减少328,205.36--190,277.88-
    递延所得税负债增加-128,142.05--26,179.64-
  存货的减少-30,316,653.43-1,775,179.2-
  经营性应收项目的减少-38,223,725.69--15,365,186.88-
  经营性应付项目的增加44,525,093.06-19,236,639.21-
  其他441,952.7-2,325,132.95-
  现金的期末余额37,294,949.4-18,780,057.03-
  减:现金的期初余额18,946,687.9-21,146,652.08-
  现金及现金等价物的净增加额18,348,261.5--2,366,595.05-
公告日期2026-08-272026-04-212026-04-212025-10-29
审计意见(境内)标准无保留意见
TOP↑