当前位置:首页 - 行情中心 - 威博液压(920245) - 财务分析 - 现金流量表

威博液压

(920245)

  

流通市值:11.62亿  总市值:15.20亿
流通股本:3799.60万   总股本:4969.50万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金166,400,653.18115,998,137.9659,073,943.4185,645,714.28
  收到的税费返还2,241,258.031,411,866.11,411,866.17,328,935.56
  收到其他与经营活动有关的现金6,115,860.592,463,762.521,455,192.47,437,936.8
  经营活动现金流入小计174,757,771.8119,873,766.5861,941,001.9200,412,586.64
  购买商品、接受劳务支付的现金74,216,590.8853,736,630.3421,238,153.994,012,011.14
  支付给职工以及为职工支付的现金39,598,983.0629,259,497.3314,425,636.5354,552,293.04
  支付的各项税费9,616,696.627,884,237.233,706,2648,986,074.98
  支付其他与经营活动有关的现金13,395,345.375,235,094.386,800,090.4110,859,215.66
  经营活动现金流出小计136,827,615.9396,115,459.2846,170,144.84168,409,594.82
  经营活动产生的现金流量净额37,930,155.8723,758,307.315,770,857.0632,002,991.82
二、投资活动产生的现金流量:
  收回投资收到的现金42,171,894.1717,161,098.893,001,000150,105.03
  取得投资收益收到的现金190,899.63132,157.7952,877.2520,432.29
  处置固定资产、无形资产和其他长期资产收回的现金净额201,046.672,323.47-1,103,528.69
  收到的其他与投资活动有关的现金17,095.7914,703.76,00989,520.55
  投资活动现金流入小计42,580,936.2617,310,283.853,059,886.251,363,586.56
  购建固定资产、无形资产和其他长期资产支付的现金18,717,892.659,297,702.545,958,712.4352,931,391.94
  投资支付的现金72,000,00040,000,000-22,000,000
  投资活动现金流出小计90,717,892.6549,297,702.545,958,712.4374,931,391.94
  投资活动产生的现金流量净额-48,136,956.39-31,987,418.69-2,898,826.18-73,567,805.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金---6,825,000
  取得借款收到的现金90,000,00050,000,00030,000,00062,000,000
  筹资活动现金流入小计90,000,00050,000,00030,000,00068,825,000
  偿还债务支付的现金66,000,00032,000,00022,000,00031,000,000
  分配股利、利润或偿付利息支付的现金7,876,307.257,752,256.67127,270.568,651,587.39
  支付其他与筹资活动有关的现金1,941,556.59682,500-188,679.25
  筹资活动现金流出小计75,817,863.8440,434,756.6722,127,270.5639,840,266.64
  筹资活动产生的现金流量净额14,182,136.169,565,243.337,872,729.4428,984,733.36
四、汇率变动对现金及现金等价物的影响338,325.4311,094.1229,615.18638,999.97
五、现金及现金等价物净增加额4,313,661.041,647,226.0420,974,375.5-11,941,080.23
  加:期初现金及现金等价物余额21,146,652.0821,146,652.0821,146,652.0833,087,732.31
  期末现金及现金等价物余额25,460,313.1222,793,878.1242,121,027.5821,146,652.08
补充资料:
  净利润-10,601,334.26-20,696,101.53
  资产减值准备-227,223.62-1,581,392.34
  固定资产和投资性房地产折旧-14,267,985.1-26,456,639.15
  无形资产摊销-490,045.2-938,541.71
  长期待摊费用摊销-861,506.52-1,164,702.92
  处置固定资产、无形资产和其他长期资产的损失--80,576.39-143,850.03
  固定资产报废损失-78,252.92--
  公允价值变动损失--402,303.79--240,319.89
  财务费用--44,013.35-443,990.75
  投资损失--132,157.79--20,432.29
  递延所得税--41,003.22--346,822.93
  其中:递延所得税资产减少--47,536.41--251,231.08
    递延所得税负债增加-6,533.19--95,591.85
  存货的减少--5,704,263.67--16,432,515.04
  经营性应收项目的减少-7,905,045.73--30,286,093.66
  经营性应付项目的增加--3,561,007.59-25,133,589.96
  其他--492,238.05-1,448,982.26
  现金的期末余额-22,793,878.12-21,146,652.08
  减:现金的期初余额-21,146,652.08-33,087,732.31
  现金及现金等价物的净增加额-1,647,226.04--11,941,080.23
公告日期2025-10-292025-08-272025-04-282025-03-19
审计意见(境内)标准无保留意见
TOP↑