当前位置:首页 - 行情中心 - 利尔达(920249) - 财务分析 - 现金流量表

利尔达

(920249)

  

流通市值:10.87亿  总市值:36.77亿
流通股本:1.25亿   总股本:4.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,283,430,813.941,919,077,771.4864,562,160.753,407,062,331.33
  收到的税费返还4,813,638.463,177,262.01869,015.8311,668,828.45
  收到其他与经营活动有关的现金3,716,876.382,390,660.351,544,304.5611,821,173.67
  经营活动现金流入小计3,291,961,328.781,924,645,693.76866,975,481.143,430,552,333.45
  购买商品、接受劳务支付的现金3,119,297,396.191,811,980,204.15727,143,049.22,949,320,039.7
  支付给职工以及为职工支付的现金180,111,779.13129,930,289.6876,289,390.3207,389,855.68
  支付的各项税费45,609,910.4524,708,414.8412,232,336.5448,301,513.49
  支付其他与经营活动有关的现金88,051,998.850,488,573.3225,355,385.3393,916,191.33
  经营活动现金流出小计3,433,071,084.572,017,107,481.99841,020,161.373,298,927,600.2
  经营活动产生的现金流量净额-141,109,755.79-92,461,788.2325,955,319.77131,624,733.25
二、投资活动产生的现金流量:
  收回投资收到的现金---20,000,000
  取得投资收益收到的现金27,456.7127,456.71-28,766.49
  处置固定资产、无形资产和其他长期资产收回的现金净额2,975.151,750-11,445.19
  收到的其他与投资活动有关的现金5,353,064.645,353,064.645,353,064.646,448,086.86
  投资活动现金流入小计5,383,496.55,382,271.355,353,064.6426,488,298.54
  购建固定资产、无形资产和其他长期资产支付的现金23,566,175.0314,299,242.416,528,907.9833,829,745.01
  投资支付的现金10,100,0005,100,0003,100,00039,000,000
  投资活动现金流出小计33,666,175.0319,399,242.419,628,907.9872,829,745.01
  投资活动产生的现金流量净额-28,282,678.53-14,016,971.06-4,275,843.34-46,341,446.47
三、筹资活动产生的现金流量:
  取得借款收到的现金434,591,570.89303,280,333.8865,000,000667,228,234.29
  筹资活动现金流入小计434,591,570.89303,280,333.8865,000,000667,228,234.29
  偿还债务支付的现金334,893,197.28260,281,960.2772,005,760.27668,886,498
  分配股利、利润或偿付利息支付的现金10,030,953.886,795,380.613,149,801.915,277,186.18
  支付其他与筹资活动有关的现金9,097,056.068,431,679.114,174,563.7111,956,539.57
  筹资活动现金流出小计354,021,207.22275,509,019.9979,330,125.88696,120,223.75
  筹资活动产生的现金流量净额80,570,363.6727,771,313.89-14,330,125.88-28,891,989.46
四、汇率变动对现金及现金等价物的影响-2,353,130.71-1,957,708.88-822,110.813,067,359.12
五、现金及现金等价物净增加额-91,175,201.36-80,665,154.286,527,239.7459,458,656.44
  加:期初现金及现金等价物余额208,884,294.61208,884,294.61208,963,794.61149,425,638.17
  期末现金及现金等价物余额117,709,093.25128,219,140.33215,491,034.35208,884,294.61
补充资料:
  净利润-46,576,825.48-41,896,214.36
  资产减值准备-983,512.43-20,286,468.53
  固定资产和投资性房地产折旧-12,742,631.86-28,273,194.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,742,631.86-28,273,194.43
  无形资产摊销-452,530.63-1,419,496.65
  长期待摊费用摊销-598,664.18-1,972,356.84
  处置固定资产、无形资产和其他长期资产的损失--681.41-51,232.23
  固定资产报废损失-68,568.96-168,661.15
  公允价值变动损失-2,316,974.81-2,445,616.4
  财务费用-2,867,142.73-11,788,148.58
  投资损失-3,680,951.39-2,452,117.54
  递延所得税--6,128,246.88-9,428,248.87
  其中:递延所得税资产减少--3,658,685.48-18,285,055.1
    递延所得税负债增加--2,469,561.4--8,856,806.23
  存货的减少--129,693,479.92-97,049,155.57
  经营性应收项目的减少--299,486,619.05--213,854,513.3
  经营性应付项目的增加-245,139,219.68-96,601,436.5
  其他-13,216,644.38-23,327,696.2
  现金的期末余额-128,219,140.33-208,884,294.61
  减:现金的期初余额-208,884,294.61-149,425,638.17
  现金及现金等价物的净增加额--80,665,154.28-59,458,656.44
公告日期2026-10-282026-08-192026-04-212026-04-15
审计意见(境内)带强调事项段的无保留意见
TOP↑