当前位置:首页 - 行情中心 - 天宏锂电(920252) - 财务分析 - 现金流量表

天宏锂电

(920252)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金175,861,400.1967,615,635.12313,832,599.39303,405,042.73
  收到的税费返还412,542.63226,960.091,431,445.771,431,563.91
  收到其他与经营活动有关的现金34,852,766.032,484,083.158,610,736.697,460,440.57
  经营活动现金流入小计211,126,708.8570,326,678.36323,874,781.85312,297,047.21
  购买商品、接受劳务支付的现金117,200,419.6278,645,194.07220,924,883.72240,839,403.28
  支付给职工以及为职工支付的现金26,265,893.8611,348,494.0537,107,279.6229,792,958.14
  支付的各项税费2,335,472.631,666,136.886,190,731.226,257,523.87
  支付其他与经营活动有关的现金66,306,223.015,004,112.6610,564,788.4911,688,105.78
  经营活动现金流出小计212,108,009.1296,663,937.66274,787,683.05288,577,991.07
  经营活动产生的现金流量净额-981,300.27-26,337,259.349,087,098.823,719,056.14
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000-166,598,314.84141,000,000
  取得投资收益收到的现金50,547.95--1,498,566.89
  处置固定资产、无形资产和其他长期资产收回的现金净额15---
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计10,050,562.95-166,598,314.84142,498,566.89
  购建固定资产、无形资产和其他长期资产支付的现金27,487,250.9521,527,667.5757,499,743.9127,332,412.2
  投资支付的现金12,150,00010,000,000119,000,00099,000,000
  投资活动现金流出小计39,637,250.9531,527,667.57176,499,743.91126,332,412.2
  投资活动产生的现金流量净额-29,586,688-31,527,667.57-9,901,429.0716,166,154.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金-50,000--
  取得借款收到的现金20,702,694.0213,148,557.0535,000,00025,000,000
  筹资活动现金流入小计20,702,694.0213,198,557.0535,000,00025,000,000
  偿还债务支付的现金10,058,470.38-40,706,08030,706,080
  分配股利、利润或偿付利息支付的现金274,018.635,6006,700,434.826,524,933.16
  支付其他与筹资活动有关的现金-113,473.95635,136.04-
  筹资活动现金流出小计10,332,489.01119,073.9548,041,650.8637,231,013.16
  筹资活动产生的现金流量净额10,370,205.0113,079,483.1-13,041,650.86-12,231,013.16
四、汇率变动对现金及现金等价物的影响43,135.58-462.96-126,231.46-168,471.66
五、现金及现金等价物净增加额-20,154,647.68-44,785,906.7326,017,787.4127,485,726.01
  加:期初现金及现金等价物余额90,162,058.8890,162,058.8864,144,271.4792,326,310.76
  期末现金及现金等价物余额70,007,411.245,376,152.1590,162,058.88119,812,036.77
补充资料:
  净利润4,105,686.93-5,922,423.1-
  资产减值准备608,735.65-939,403.59-
  固定资产和投资性房地产折旧1,438,048.61-3,009,522.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,438,048.61-3,009,522.12-
  无形资产摊销223,143.04-145,966.68-
  长期待摊费用摊销205,246.39-419,281.97-
  处置固定资产、无形资产和其他长期资产的损失---39,382.33-
  固定资产报废损失--206,851.99-
  财务费用189,484.69-698,280.17-
  投资损失---1,046,862.28-
  递延所得税270,587.04-3,255,654.7-
  其中:递延所得税资产减少270,945.67-3,300,988.29-
    递延所得税负债增加-358.63--45,333.59-
  存货的减少-22,473,929.2--19,482,383.64-
  经营性应收项目的减少-17,493,113.82--30,709,618.32-
  经营性应付项目的增加30,509,136.83-81,804,074.19-
  现金的期末余额70,007,411.2-90,162,058.88-
  减:现金的期初余额90,162,058.88-64,144,271.47-
  现金及现金等价物的净增加额-20,154,647.68-26,017,787.41-
公告日期2025-08-252025-04-212025-04-212024-10-28
审计意见(境内)标准无保留意见
TOP↑