当前位置:首页 - 行情中心 - 天宏锂电(920252) - 财务分析 - 现金流量表

天宏锂电

(920252)

  

流通市值:10.23亿  总市值:15.40亿
流通股本:6823.12万   总股本:1.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金271,263,284.68152,150,152.8474,776,792.82333,052,142.74
  收到的税费返还321,483.69321,483.69317,041.11378,317.67
  收到其他与经营活动有关的现金1,251,322.4805,127.957,319,196.9410,161,801.65
  经营活动现金流入小计272,836,090.77153,276,764.4882,413,030.87343,592,262.06
  购买商品、接受劳务支付的现金221,025,933.86124,601,934.7619,768,198.18316,850,060.26
  支付给职工以及为职工支付的现金32,069,219.5422,742,422.2111,759,441.5143,713,621.6
  支付的各项税费5,788,328.615,347,170.224,063,103.892,039,148.18
  支付其他与经营活动有关的现金12,133,333.378,644,450.7951,916,979.7710,289,295.89
  经营活动现金流出小计271,016,815.38161,335,977.9887,507,723.35372,892,125.93
  经营活动产生的现金流量净额1,819,275.39-8,059,213.5-5,094,692.48-29,299,863.87
二、投资活动产生的现金流量:
  收回投资收到的现金3,009,664.043,009,664.043,000,00032,068,137.34
  取得投资收益收到的现金--4,391.67-
  处置固定资产、无形资产和其他长期资产收回的现金净额---169,073
  投资活动现金流入小计3,009,664.043,009,664.043,004,391.6732,237,210.34
  购建固定资产、无形资产和其他长期资产支付的现金32,643,920.626,655,400.4217,480,146.8540,548,960.94
  投资支付的现金8,150,0008,150,0008,000,00033,250,000
  支付其他与投资活动有关的现金--5,0004,200.95
  投资活动现金流出小计40,793,920.634,805,400.4225,485,146.8573,803,161.89
  投资活动产生的现金流量净额-37,784,256.56-31,795,736.38-22,480,755.18-41,565,951.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,000,000-1,000,000100,000
  其中:子公司吸收少数股东投资收到的现金---100,000
  取得借款收到的现金44,005,40044,005,40021,700,00069,672,194.02
  筹资活动现金流入小计48,005,40044,005,40022,700,00069,772,194.02
  偿还债务支付的现金24,874,90022,469,50012,000,00023,702,694.02
  分配股利、利润或偿付利息支付的现金5,132,939.524,713,710.53292,575.646,746,255.53
  支付其他与筹资活动有关的现金906,361512,327462,3271,154,600.67
  筹资活动现金流出小计30,914,200.5227,695,537.5312,754,902.6431,603,550.22
  筹资活动产生的现金流量净额17,091,199.4816,309,862.479,945,097.3638,168,643.8
四、汇率变动对现金及现金等价物的影响138,515.71214,243.54-129,286.28-251,619.46
五、现金及现金等价物净增加额-18,735,265.98-23,330,843.87-17,759,636.58-32,948,791.08
  加:期初现金及现金等价物余额57,213,267.857,213,267.8719,455.2390,162,058.88
  期末现金及现金等价物余额38,478,001.8233,882,423.93-17,040,181.3557,213,267.8
补充资料:
  净利润--292,205.56-8,645,351.96
  资产减值准备-557,266.63-953,366.07
  固定资产和投资性房地产折旧-2,627,214.86-3,167,084.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,627,214.86-3,167,084.63
  无形资产摊销-913,657.44-143,139.79
  长期待摊费用摊销-97,816.68-342,834.69
  处置固定资产、无形资产和其他长期资产的损失----80,262.34
  固定资产报废损失---507,209.94
  财务费用-1,676,790.88-881,557.58
  投资损失--90,212.7-106,824.14
  递延所得税-123,544.67--1,935,918.75
  其中:递延所得税资产减少-123,544.67--1,917,327.47
    递延所得税负债增加----18,591.28
  存货的减少--20,710,988.46--33,660,793.38
  经营性应收项目的减少--52,351,842.11--39,267,834.51
  经营性应付项目的增加-56,017,018.08-28,010,424.44
  现金的期末余额-33,882,423.93-57,213,267.8
  减:现金的期初余额-57,213,267.8-90,162,058.88
  现金及现金等价物的净增加额--23,330,843.87--32,948,791.08
公告日期2026-10-282026-08-252026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑