当前位置:首页 - 行情中心 - 中寰股份(920260) - 财务分析 - 现金流量表

中寰股份

(920260)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金105,060,446.1775,616,862.96349,110,461.95190,934,633.85
  收到的税费返还1,155,598.67-1,261,708.071,240,277.12
  收到其他与经营活动有关的现金6,961,476.074,043,697.274,161,6525,530,387.38
  经营活动现金流入小计113,177,520.9179,660,560.23354,533,822.02197,705,298.35
  购买商品、接受劳务支付的现金73,916,739.339,627,807.8129,890,966.8599,308,533.66
  支付给职工以及为职工支付的现金26,613,145.8911,376,210.9340,890,981.5229,549,032.26
  支付的各项税费15,855,860.7114,420,107.9821,637,975.1715,188,505.33
  支付其他与经营活动有关的现金16,751,091.916,791,723.7121,810,849.1423,146,533.59
  经营活动现金流出小计133,136,837.8172,215,850.42214,230,772.68167,192,604.84
  经营活动产生的现金流量净额-19,959,316.97,444,709.81140,303,049.3430,512,693.51
二、投资活动产生的现金流量:
  收回投资收到的现金11,068,888.8835,800,00085,000,0005,000,000
  取得投资收益收到的现金1,644,056.19905,750.641,559,642.361,096,086.81
  处置固定资产、无形资产和其他长期资产收回的现金净额1,375-232,80040,800
  处置子公司及其他营业单位收到的现金净额--1,413,793.271,413,793.27
  投资活动现金流入小计12,714,320.0736,705,750.6488,206,235.637,550,680.08
  购建固定资产、无形资产和其他长期资产支付的现金16,331,822.5276,141.993,993,209.782,563,853.07
  投资支付的现金-70,300,000105,500,000-
  投资活动现金流出小计16,331,822.5270,376,141.99109,493,209.782,563,853.07
  投资活动产生的现金流量净额-3,617,502.45-33,670,391.35-21,286,974.154,986,827.01
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,00020,000,00040,000,00030,000,000
  筹资活动现金流入小计20,000,00020,000,00040,000,00030,000,000
  偿还债务支付的现金20,250,00020,000,00030,000,00030,000,000
  分配股利、利润或偿付利息支付的现金21,214,502.74249,777.7731,905,388.9431,666,333.37
  筹资活动现金流出小计41,464,502.7420,249,777.7761,905,388.9461,666,333.37
  筹资活动产生的现金流量净额-21,464,502.74-249,777.77-21,905,388.94-31,666,333.37
四、汇率变动对现金及现金等价物的影响-12,341.25-1,804.47166,450.22146,296.63
五、现金及现金等价物净增加额-45,053,663.34-26,477,263.7897,277,136.473,979,483.78
  加:期初现金及现金等价物余额161,208,500.05161,208,500.0563,931,363.5863,931,363.58
  期末现金及现金等价物余额116,154,836.71134,731,236.27161,208,500.0567,910,847.36
补充资料:
  净利润15,862,451.88-44,523,904.56-
  资产减值准备13,575.75--647,545.03-
  固定资产和投资性房地产折旧3,767,950.49-7,819,197.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,767,950.49-7,819,197.13-
  无形资产摊销353,463.52-676,937.14-
  长期待摊费用摊销105,258.12-262,959.94-
  处置固定资产、无形资产和其他长期资产的损失119.49--110,348.87-
  固定资产报废损失3,293.94---
  公允价值变动损失---27,730.42-
  财务费用400,702.75-770,488.93-
  投资损失-1,251,722.42--2,167,889.63-
  递延所得税329,515.18-158,024.8-
  其中:递延所得税资产减少570,380.18-307,970.09-
    递延所得税负债增加-240,865--149,945.29-
  存货的减少-19,079,654.24-15,055,899.47-
  经营性应收项目的减少1,574,758.27-38,793,898.86-
  经营性应付项目的增加-20,982,298.51-31,109,531.41-
  现金的期末余额116,154,836.71-161,208,500.05-
  减:现金的期初余额161,208,500.05-63,931,363.58-
  现金及现金等价物的净增加额-45,053,663.34-97,277,136.47-
公告日期2025-08-262025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑