当前位置:首页 - 行情中心 - 中寰股份(920260) - 财务分析 - 现金流量表

中寰股份

(920260)

  

流通市值:9.47亿  总市值:9.92亿
流通股本:9887.88万   总股本:1.04亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金73,066,898.56264,378,551.33166,199,125.24105,060,446.17
  收到的税费返还197,352.561,552,222.061,285,636.031,155,598.67
  收到其他与经营活动有关的现金4,827,080.536,092,772.379,355,878.836,961,476.07
  经营活动现金流入小计78,091,331.65272,023,545.76176,840,640.1113,177,520.91
  购买商品、接受劳务支付的现金36,116,594.91136,956,120.74107,894,050.2473,916,739.3
  支付给职工以及为职工支付的现金12,617,543.3947,186,967.7236,957,336.8726,613,145.89
  支付的各项税费13,250,618.2122,932,295.4818,168,603.7415,855,860.71
  支付其他与经营活动有关的现金12,175,730.4631,879,444.2327,759,639.3216,751,091.91
  经营活动现金流出小计74,160,486.97238,954,828.17190,779,630.17133,136,837.81
  经营活动产生的现金流量净额3,930,844.6833,068,717.59-13,938,990.07-19,959,316.9
二、投资活动产生的现金流量:
  收回投资收到的现金-96,100,000-11,068,888.88
  取得投资收益收到的现金323,728.482,683,995.832,263,346.431,644,056.19
  处置固定资产、无形资产和其他长期资产收回的现金净额35,000335,87580,8751,375
  处置子公司及其他营业单位收到的现金净额1,800,000---
  投资活动现金流入小计2,158,728.4899,119,870.832,344,221.4312,714,320.07
  购建固定资产、无形资产和其他长期资产支付的现金5,898,585.6720,652,364.417,593,78516,331,822.52
  投资支付的现金27,500,000112,500,00033,931,111.12-
  投资活动现金流出小计33,398,585.67133,152,364.451,524,896.1216,331,822.52
  投资活动产生的现金流量净额-31,239,857.19-34,032,493.57-49,180,674.69-3,617,502.45
三、筹资活动产生的现金流量:
  取得借款收到的现金-20,000,00020,000,00020,000,000
  收到其他与筹资活动有关的现金-1,281,820.51--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-21,281,820.5120,000,00020,000,000
  偿还债务支付的现金20,000,00040,000,00040,000,00020,250,000
  分配股利、利润或偿付利息支付的现金89,944.4221,402,977.6921,382,355.4921,214,502.74
  筹资活动现金流出小计20,089,944.4261,402,977.6961,382,355.4941,464,502.74
  筹资活动产生的现金流量净额-20,089,944.42-40,121,157.18-41,382,355.49-21,464,502.74
四、汇率变动对现金及现金等价物的影响-7,601.05101,465.2189,529.52-12,341.25
五、现金及现金等价物净增加额-47,406,557.98-40,983,467.95-104,412,490.73-45,053,663.34
  加:期初现金及现金等价物余额120,225,032.1161,208,500.05161,208,500.05161,208,500.05
  期末现金及现金等价物余额72,818,474.12120,225,032.156,796,009.32116,154,836.71
补充资料:
  净利润-42,029,317.07-15,862,451.88
  资产减值准备-804,483.29-13,575.75
  固定资产和投资性房地产折旧-7,508,210.54-3,767,950.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,508,210.54-3,767,950.49
  无形资产摊销-1,147,664.52-353,463.52
  长期待摊费用摊销-198,766.11-105,258.12
  处置固定资产、无形资产和其他长期资产的损失--293,697.06-119.49
  固定资产报废损失-5,138.33-3,293.94
  公允价值变动损失--72,807.86--
  财务费用-602,622.14-400,702.75
  投资损失--2,683,995.83--1,251,722.42
  递延所得税--417,201.12-329,515.18
  其中:递延所得税资产减少--3,514.45-570,380.18
    递延所得税负债增加--413,686.67--240,865
  存货的减少-4,991,810.69--19,079,654.24
  经营性应收项目的减少--29,650,269.73-1,574,758.27
  经营性应付项目的增加-6,698,688.03--20,982,298.51
  其他-316,794.47--
  现金的期末余额-120,225,032.1-116,154,836.71
  减:现金的期初余额-161,208,500.05-161,208,500.05
  现金及现金等价物的净增加额--40,983,467.95--45,053,663.34
公告日期2026-04-242026-04-242025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑