当前位置:首页 - 行情中心 - 中寰股份(920260) - 财务分析 - 现金流量表

中寰股份

(920260)

  

流通市值:7.29亿  总市值:7.63亿
流通股本:9896.07万   总股本:1.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金202,516,513.98157,515,022.6673,066,898.56264,378,551.33
  收到的税费返还1,774,159.831,724,787.36197,352.561,552,222.06
  收到其他与经营活动有关的现金13,082,489.215,677,015.514,827,080.536,092,772.37
  经营活动现金流入小计217,373,163.02164,916,825.5378,091,331.65272,023,545.76
  购买商品、接受劳务支付的现金133,606,401.9884,886,542.3236,116,594.91136,956,120.74
  支付给职工以及为职工支付的现金34,355,772.0820,862,849.4812,617,543.3947,186,967.72
  支付的各项税费19,803,680.8917,043,875.7813,250,618.2122,932,295.48
  支付其他与经营活动有关的现金32,609,646.8419,918,556.0112,175,730.4631,879,444.23
  经营活动现金流出小计220,375,501.79142,711,823.5974,160,486.97238,954,828.17
  经营活动产生的现金流量净额-3,002,338.7722,205,001.943,930,844.6833,068,717.59
二、投资活动产生的现金流量:
  收回投资收到的现金39,500,000--96,100,000
  取得投资收益收到的现金1,414,148.37711,720.59323,728.482,683,995.83
  处置固定资产、无形资产和其他长期资产收回的现金净额35,229.235,00035,000335,875
  处置子公司及其他营业单位收到的现金净额1,800,0001,800,0001,800,000-
  投资活动现金流入小计42,749,377.572,546,720.592,158,728.4899,119,870.83
  购建固定资产、无形资产和其他长期资产支付的现金6,933,253.236,580,608.695,898,585.6720,652,364.4
  投资支付的现金54,500,00047,500,00027,500,000112,500,000
  投资活动现金流出小计61,433,253.2354,080,608.6933,398,585.67133,152,364.4
  投资活动产生的现金流量净额-18,683,875.66-51,533,888.1-31,239,857.19-34,032,493.57
三、筹资活动产生的现金流量:
  取得借款收到的现金---20,000,000
  收到其他与筹资活动有关的现金1.091.09-1,281,820.51
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计1.091.09-21,281,820.51
  偿还债务支付的现金20,000,00020,000,00020,000,00040,000,000
  分配股利、利润或偿付利息支付的现金20,799,944.4220,799,944.4289,944.4221,402,977.69
  筹资活动现金流出小计40,799,944.4240,799,944.4220,089,944.4261,402,977.69
  筹资活动产生的现金流量净额-40,799,943.33-40,799,943.33-20,089,944.42-40,121,157.18
四、汇率变动对现金及现金等价物的影响-125,299.43-28,034.26-7,601.05101,465.21
五、现金及现金等价物净增加额-62,611,457.19-70,156,863.75-47,406,557.98-40,983,467.95
  加:期初现金及现金等价物余额120,225,032.1120,225,032.1120,225,032.1161,208,500.05
  期末现金及现金等价物余额57,613,574.9150,068,168.3572,818,474.12120,225,032.1
补充资料:
  净利润-12,131,415.07-42,029,317.07
  资产减值准备-260,722.9-804,483.29
  固定资产和投资性房地产折旧-3,674,423-7,508,210.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,674,423-7,508,210.54
  无形资产摊销-922,410.18-1,147,664.52
  长期待摊费用摊销-81,758.22-198,766.11
  处置固定资产、无形资产和其他长期资产的损失--20,978.62--293,697.06
  固定资产报废损失-18,537.67-5,138.33
  公允价值变动损失----72,807.86
  财务费用-76,499.98-602,622.14
  投资损失--689,215.34--2,683,995.83
  递延所得税--709,994.6--417,201.12
  其中:递延所得税资产减少--457,266.91--3,514.45
    递延所得税负债增加--252,727.69--413,686.67
  存货的减少--12,580,211.43-4,991,810.69
  经营性应收项目的减少--47,174,920.42--29,650,269.73
  经营性应付项目的增加-66,868,690.72-6,698,688.03
  其他---316,794.47
  现金的期末余额-50,068,168.35-120,225,032.1
  减:现金的期初余额-120,225,032.1-161,208,500.05
  现金及现金等价物的净增加额--70,156,863.75--40,983,467.95
公告日期2026-10-292026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑