当前位置:首页 - 行情中心 - 一诺威(920261) - 财务分析 - 现金流量表

一诺威

(920261)

  

流通市值:17.58亿  总市值:31.94亿
流通股本:1.60亿   总股本:2.91亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,552,284,619.274,120,119,313.141,932,424,004.297,017,457,260.6
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还132,841,644.25118,996,063.7973,633,889.06134,488,570.89
  收到其他与经营活动有关的现金23,656,874.9311,245,944.692,758,747.1838,496,891.18
  经营活动现金流入的其他项目---0
  经营活动现金流入小计6,708,783,138.454,250,361,321.622,008,816,640.537,190,442,722.67
  购买商品、接受劳务支付的现金6,427,793,101.034,131,644,099.292,017,431,885.216,721,101,037.28
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金219,610,314145,053,167.7575,106,237.15275,008,112.97
  支付的各项税费53,500,284.3341,489,989.0110,697,461.5661,861,850.59
  支付其他与经营活动有关的现金51,893,336.6940,241,929.4716,191,216.1272,612,703.22
  经营活动现金流出的其他项目---0
  经营活动现金流出小计6,752,797,036.054,358,429,185.522,119,426,800.047,130,583,704.06
  经营活动产生的现金流量净额-44,013,897.6-108,067,863.9-110,610,159.5159,859,018.61
二、投资活动产生的现金流量:
  收回投资收到的现金0-00
  取得投资收益收到的现金0-00
  处置固定资产、无形资产和其他长期资产收回的现金净额1,267,20047,127.3402,100,928.55
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金1,288,258.8510,860.7411,69081,982,226.37
  投资活动现金流入小计2,555,458.8557,988.0811,69084,083,154.92
  购建固定资产、无形资产和其他长期资产支付的现金156,516,716.66130,282,732.6753,207,509.56185,652,785.48
  投资支付的现金0-00
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金2,209,711.22602,634.94220,0351,175,443.8
  投资活动现金流出小计158,726,427.88130,885,367.6153,427,544.56186,828,229.28
  投资活动产生的现金流量净额-156,170,969.08-130,327,379.53-53,415,854.56-102,745,074.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-0
  其中:子公司吸收少数股东投资收到的现金-0-0
  取得借款收到的现金390,598,747.6332,261,609.8265,712,744.81152,501,409.87
  发行债券收到的现金-0-0
  收到其他与筹资活动有关的现金93,003,199.9992,750,200-0
  筹资活动现金流入小计483,601,947.59425,011,809.8265,712,744.81152,501,409.87
  偿还债务支付的现金39,500,00020,045,522.179,000,00055,000,000
  分配股利、利润或偿付利息支付的现金121,607,543.83119,793,031.08977,258.3386,393,152.91
  其中:子公司支付给少数股东的股利、利润-0-0
  支付其他与筹资活动有关的现金48,590,013.248,590,013.248,590,013.20
  筹资活动现金流出小计209,697,557.03188,428,566.4558,567,271.53141,393,152.91
  筹资活动产生的现金流量净额273,904,390.56236,583,243.35207,145,473.2811,108,256.96
四、汇率变动对现金及现金等价物的影响-17,429,320.06-11,097,421.19-4,751,109.456,288,946.05
五、现金及现金等价物净增加额56,290,203.82-12,909,421.2738,368,349.76-25,488,852.74
  加:期初现金及现金等价物余额302,151,961.57303,349,719.05302,151,961.57327,640,814.31
  期末现金及现金等价物余额358,442,165.39290,440,297.78340,520,311.33302,151,961.57
补充资料:
  净利润-138,676,194.93-186,682,775.84
  资产减值准备-11,338,659.46-8,242,178.54
  固定资产和投资性房地产折旧-41,808,292.78-83,980,543.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,808,292.78-83,980,543.91
  无形资产摊销-3,413,048.38-7,270,108.16
  长期待摊费用摊销-1,370,485.03-690,326.47
  处置固定资产、无形资产和其他长期资产的损失-31,293.6-224,522.93
  固定资产报废损失-184,630.36-657,902.37
  公允价值变动损失-1,730,941-273,172.68
  财务费用-14,204,556.06--4,688,290.48
  投资损失-58,767.63--1,221,369.67
  递延所得税--2,631,279.45--20,946.17
  其中:递延所得税资产减少--2,686,027.86-36,603.68
    递延所得税负债增加-54,748.41--57,549.85
  存货的减少--57,208,913.75--30,424,803.11
  经营性应收项目的减少--451,417,581.06--228,779,755.07
  经营性应付项目的增加-171,389,280.16-32,035,926.34
  其他-7,452,299.48--
  现金的期末余额-290,440,297.78-302,151,961.57
  减:现金的期初余额-303,349,719.05-327,640,814.31
  现金及现金等价物的净增加额--12,909,421.27--25,488,852.74
公告日期2026-10-282026-08-072026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑