当前位置:首页 - 行情中心 - 一诺威(920261) - 财务分析 - 现金流量表

一诺威

(920261)

  

流通市值:21.26亿  总市值:38.63亿
流通股本:1.60亿   总股本:2.91亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,120,119,313.141,932,424,004.297,017,457,260.65,198,546,366.74
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还118,996,063.7973,633,889.06134,488,570.89104,511,607.87
  收到其他与经营活动有关的现金11,245,944.692,758,747.1838,496,891.1831,023,531.31
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计4,250,361,321.622,008,816,640.537,190,442,722.675,334,081,505.92
  购买商品、接受劳务支付的现金4,131,644,099.292,017,431,885.216,721,101,037.285,020,306,109.43
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金145,053,167.7575,106,237.15275,008,112.97203,518,769.31
  支付的各项税费41,489,989.0110,697,461.5661,861,850.5950,235,236.97
  支付其他与经营活动有关的现金40,241,929.4716,191,216.1272,612,703.2247,724,126.45
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计4,358,429,185.522,119,426,800.047,130,583,704.065,321,784,242.16
  经营活动产生的现金流量净额-108,067,863.9-110,610,159.5159,859,018.6112,297,263.76
二、投资活动产生的现金流量:
  收回投资收到的现金-00-
  取得投资收益收到的现金-00-
  处置固定资产、无形资产和其他长期资产收回的现金净额47,127.3402,100,928.552,850
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金510,860.7411,69081,982,226.3781,643,155.87
  投资活动现金流入小计557,988.0811,69084,083,154.9281,646,005.87
  购建固定资产、无形资产和其他长期资产支付的现金130,282,732.6753,207,509.56185,652,785.4884,324,845.32
  投资支付的现金-00-
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金602,634.94220,0351,175,443.81,013,235.8
  投资活动现金流出小计130,885,367.6153,427,544.56186,828,229.2885,338,081.12
  投资活动产生的现金流量净额-130,327,379.53-53,415,854.56-102,745,074.36-3,692,075.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-0-
  其中:子公司吸收少数股东投资收到的现金0-0-
  取得借款收到的现金332,261,609.8265,712,744.81152,501,409.8786,941,143.68
  发行债券收到的现金0-0-
  收到其他与筹资活动有关的现金92,750,200-0-
  筹资活动现金流入小计425,011,809.8265,712,744.81152,501,409.8786,941,143.68
  偿还债务支付的现金20,045,522.179,000,00055,000,00038,000,000
  分配股利、利润或偿付利息支付的现金119,793,031.08977,258.3386,393,152.9186,599,700.2
  其中:子公司支付给少数股东的股利、利润0-0-
  支付其他与筹资活动有关的现金48,590,013.248,590,013.20-
  筹资活动现金流出小计188,428,566.4558,567,271.53141,393,152.91124,599,700.2
  筹资活动产生的现金流量净额236,583,243.35207,145,473.2811,108,256.96-37,658,556.52
四、汇率变动对现金及现金等价物的影响-11,097,421.19-4,751,109.456,288,946.057,090,171.28
五、现金及现金等价物净增加额-12,909,421.2738,368,349.76-25,488,852.74-21,963,196.73
  加:期初现金及现金等价物余额303,349,719.05302,151,961.57327,640,814.31327,640,814.31
  期末现金及现金等价物余额290,440,297.78340,520,311.33302,151,961.57305,677,617.58
补充资料:
  净利润138,676,194.93-186,682,775.84-
  资产减值准备11,338,659.46-8,242,178.54-
  固定资产和投资性房地产折旧41,808,292.78-83,980,543.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,808,292.78-83,980,543.91-
  无形资产摊销3,413,048.38-7,270,108.16-
  长期待摊费用摊销1,370,485.03-690,326.47-
  处置固定资产、无形资产和其他长期资产的损失31,293.6-224,522.93-
  固定资产报废损失184,630.36-657,902.37-
  公允价值变动损失1,730,941-273,172.68-
  财务费用14,204,556.06--4,688,290.48-
  投资损失58,767.63--1,221,369.67-
  递延所得税-2,631,279.45--20,946.17-
  其中:递延所得税资产减少-2,686,027.86-36,603.68-
    递延所得税负债增加54,748.41--57,549.85-
  存货的减少-57,208,913.75--30,424,803.11-
  经营性应收项目的减少-451,417,581.06--228,779,755.07-
  经营性应付项目的增加171,389,280.16-32,035,926.34-
  其他7,452,299.48---
  现金的期末余额290,440,297.78-302,151,961.57-
  减:现金的期初余额303,349,719.05-327,640,814.31-
  现金及现金等价物的净增加额-12,909,421.27--25,488,852.74-
公告日期2026-08-072026-04-222026-04-222025-10-28
审计意见(境内)标准无保留意见
TOP↑