当前位置:首页 - 行情中心 - 中航泰达(920263) - 财务分析 - 现金流量表

中航泰达

(920263)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金154,091,413.2125,703,553.65261,721,102.24207,528,756.59
  收到的税费返还1,531,037.171,077,342.874,145,171.044,158,733.84
  收到其他与经营活动有关的现金15,365,762.9210,448,097.3615,577,38012,883,928.36
  经营活动现金流入小计170,988,213.29137,228,993.88281,443,653.28224,571,418.79
  购买商品、接受劳务支付的现金55,632,319.489,705,010.1797,861,513.4354,117,245.24
  支付给职工以及为职工支付的现金59,608,982.2130,819,432.7124,724,874.993,249,070.95
  支付的各项税费3,976,853.951,692,557.8912,404,763.0810,327,418.68
  支付其他与经营活动有关的现金27,657,170.8720,628,586.0438,059,394.1239,169,086.67
  经营活动现金流出小计146,875,326.5162,845,586.8273,050,545.53196,862,821.54
  经营活动产生的现金流量净额24,112,886.7874,383,407.088,393,107.7527,708,597.25
二、投资活动产生的现金流量:
  收回投资收到的现金--5,000,000-
  取得投资收益收到的现金47,600,000-38,755,69619,377,848
  收到的其他与投资活动有关的现金-100,000--
  投资活动现金流入小计47,600,000100,00043,755,69619,377,848
  购建固定资产、无形资产和其他长期资产支付的现金309,675.4112,9792,170,836.871,331,243.56
  投资支付的现金110,000,000110,000,00010,000,0001,000,000
  投资活动现金流出小计110,309,675.41110,012,97912,170,836.872,331,243.56
  投资活动产生的现金流量净额-62,709,675.41-109,912,97931,584,859.1317,046,604.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,356,681.88-
  其中:子公司吸收少数股东投资收到的现金--50,000-
  取得借款收到的现金167,000,000115,000,000184,646,597.23135,000,000
  筹资活动现金流入小计167,000,000115,000,000189,003,279.11135,000,000
  偿还债务支付的现金113,800,00055,000,000190,000,000160,000,000
  分配股利、利润或偿付利息支付的现金22,965,414.2421,443,148.4125,711,201.2723,337,627.67
  支付其他与筹资活动有关的现金--4,512,723.44-
  筹资活动现金流出小计136,765,414.2476,443,148.41220,223,924.71183,337,627.67
  筹资活动产生的现金流量净额30,234,585.7638,556,851.59-31,220,645.6-48,337,627.67
五、现金及现金等价物净增加额-8,362,202.873,027,279.678,757,321.28-3,582,425.98
  加:期初现金及现金等价物余额38,485,999.5138,440,265.4129,682,936.5729,695,750.59
  期末现金及现金等价物余额30,123,796.6441,467,545.0838,440,257.8526,113,324.61
补充资料:
  净利润10,600,244.26-53,862,668.85-
  资产减值准备-126,819.17---
  固定资产和投资性房地产折旧2,623,030.81-2,664,076.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,623,030.81-2,664,076.34-
  无形资产摊销110,092.86-1,226,844.1-
  长期待摊费用摊销365,382.93-719,273.9-
  处置固定资产、无形资产和其他长期资产的损失7,552.38-41,702.9-
  固定资产报废损失5,751.86---
  财务费用4,425,002.49-6,101,845.55-
  投资损失-19,704,796.3--63,252,637.9-
  递延所得税793,518.46--1,529,191.9-
  其中:递延所得税资产减少1,594,731.75--975,344.87-
    递延所得税负债增加-801,213.29--553,847.03-
  存货的减少-3,956,161.32--742,875.63-
  经营性应收项目的减少-34,192,980.88-79,532,215.83-
  经营性应付项目的增加68,554,609.85--61,748,401.13-
  现金的期末余额30,123,796.64-38,440,257.85-
  减:现金的期初余额38,485,999.51-29,682,936.57-
  现金及现金等价物的净增加额-8,362,202.87-8,757,321.28-
公告日期2025-08-282025-04-232025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑