当前位置:首页 - 行情中心 - 中航泰达(920263) - 财务分析 - 现金流量表

中航泰达

(920263)

  

流通市值:7.01亿  总市值:9.66亿
流通股本:1.03亿   总股本:1.41亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金127,477,478.9364,015,889.52209,257,764.1187,907,603.58
  收到的税费返还527,142.41527,133.411,662,719.62,000,695.43
  收到其他与经营活动有关的现金25,193,593.533,244,493.4419,653,793.9317,350,341.11
  经营活动现金流入小计153,198,214.8767,787,516.37230,574,277.63207,258,640.12
  购买商品、接受劳务支付的现金67,554,456.1926,323,979.86102,967,202.9875,285,418.32
  支付给职工以及为职工支付的现金56,033,898.9530,978,727.59110,183,381.1989,002,839.29
  支付的各项税费3,982,568.571,925,255.069,575,483.596,710,394.79
  支付其他与经营活动有关的现金25,905,826.7614,047,598.3348,197,263.442,996,507.19
  经营活动现金流出小计153,476,750.4773,275,560.84270,923,331.16213,995,159.59
  经营活动产生的现金流量净额-278,535.6-5,488,044.47-40,349,053.53-6,736,519.47
二、投资活动产生的现金流量:
  取得投资收益收到的现金--64,567,613.9864,567,613.98
  处置固定资产、无形资产和其他长期资产收回的现金净额--44,40021,000
  收到的其他与投资活动有关的现金--55,548.66100,000
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--64,667,562.6464,688,613.98
  购建固定资产、无形资产和其他长期资产支付的现金3,741,884.37597,682.489,196,585.35394,615.75
  投资支付的现金--111,083,833110,000,000
  投资活动现金流出小计3,741,884.37597,682.48120,280,418.35110,394,615.75
  投资活动产生的现金流量净额-3,741,884.37-597,682.48-55,612,855.71-45,706,001.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金--100,000-
  其中:子公司吸收少数股东投资收到的现金--100,000-
  取得借款收到的现金133,000,00085,000,000278,930,741.6182,000,000
  筹资活动现金流入小计133,000,00085,000,000279,030,741.6182,000,000
  偿还债务支付的现金119,678,999.1261,400,000186,100,000130,000,000
  分配股利、利润或偿付利息支付的现金3,671,771.321,592,972.8326,249,609.0324,449,853.14
  支付其他与筹资活动有关的现金--1,260,101.34-
  筹资活动现金流出小计123,350,770.4462,992,972.83213,609,710.37154,449,853.14
  筹资活动产生的现金流量净额9,649,229.5622,007,027.1765,421,031.2327,550,146.86
四、汇率变动对现金及现金等价物的影响---12.55-
五、现金及现金等价物净增加额5,628,809.5915,921,300.22-30,540,890.56-24,892,374.38
  加:期初现金及现金等价物余额14,377,119.839,920,411.6638,462,288.238,523,737.43
  期末现金及现金等价物余额20,005,929.4225,841,711.887,921,397.6413,631,363.05
补充资料:
  净利润-34,348,921.15--4,571,676.44-
  资产减值准备---227,837.94-
  固定资产和投资性房地产折旧7,936,994.77-5,745,464.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,936,994.77-5,745,464.04-
  无形资产摊销1,066,517.82-1,108,443.18-
  长期待摊费用摊销-253,003.48-1,043,431.33-
  处置固定资产、无形资产和其他长期资产的损失---366,139.6-
  固定资产报废损失--1,093.65-
  财务费用3,626,368.82-8,096,169.89-
  投资损失12,962,832.1--26,769,177.37-
  递延所得税4,889,214.81-1,607,402.59-
  其中:递延所得税资产减少4,889,214.81-2,170,750.65-
    递延所得税负债增加---563,348.06-
  存货的减少-8,305,787.42--3,766,281.06-
  经营性应收项目的减少-56,637,961.74--1,354,243.25-
  经营性应付项目的增加68,495,876.89--18,505,278.96-
  现金的期末余额20,005,929.42-7,921,397.64-
  减:现金的期初余额14,377,119.83-38,462,288.2-
  现金及现金等价物的净增加额5,628,809.59--30,540,890.56-
公告日期2026-08-252026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑