当前位置:首页 - 行情中心 - 生物谷(920266) - 财务分析 - 现金流量表

生物谷

(920266)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金214,980,899.8102,103,885.96594,939,818.06505,198,276.96
  收到的税费返还-17,335.8-516,961.81
  收到其他与经营活动有关的现金5,372,260.344,516,160.27,050,801.193,401,311.26
  经营活动现金流入小计220,353,160.14106,637,381.96601,990,619.25509,116,550.03
  购买商品、接受劳务支付的现金66,774,232.4351,936,053.83113,859,689.4848,851,599.21
  支付给职工以及为职工支付的现金47,511,889.5331,891,327.2496,803,550.1564,107,981.81
  支付的各项税费25,513,880.2210,504,636.9658,509,242.5948,345,691.91
  支付其他与经营活动有关的现金78,147,02436,409,548.74292,850,670.14246,967,012.71
  经营活动现金流出小计217,947,026.18130,741,566.77562,023,152.36408,272,285.64
  经营活动产生的现金流量净额2,406,133.96-24,104,184.8139,967,466.89100,844,264.39
二、投资活动产生的现金流量:
  取得投资收益收到的现金82,261.3382,261.331,580,325.931,516,457.44
  处置固定资产、无形资产和其他长期资产收回的现金净额41,592.92-17,400.99-
  收到的其他与投资活动有关的现金22,772,51022,772,51090,000,00050,000,000
  投资活动现金流入小计22,896,364.2522,854,771.3391,597,726.9251,516,457.44
  购建固定资产、无形资产和其他长期资产支付的现金9,832,033.887,316,464.6913,661,109.66,717,280.26
  投资支付的现金---6,000,000
  支付其他与投资活动有关的现金--132,000,00050,000,000
  投资活动现金流出小计9,832,033.887,316,464.69145,661,109.662,717,280.26
  投资活动产生的现金流量净额13,064,330.3715,538,306.64-54,063,382.68-11,200,822.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金---6,000,000
  收到其他与筹资活动有关的现金242,185.9180,585.9267,394.5267,394.5
  筹资活动现金流入小计242,185.9180,585.9267,394.56,267,394.5
  偿还债务支付的现金15,000,000-26,250,00011,250,000
  分配股利、利润或偿付利息支付的现金1,042,956.42523,968.753,186,078.122,484,828.12
  支付其他与筹资活动有关的现金1,364,293.44142,29610,445,570.210,095,553.75
  筹资活动现金流出小计17,407,249.86666,264.7539,881,648.3223,830,381.87
  筹资活动产生的现金流量净额-17,165,063.96-485,678.85-39,614,253.82-17,562,987.37
五、现金及现金等价物净增加额-1,694,599.63-9,051,557.02-53,710,169.6172,080,454.2
  加:期初现金及现金等价物余额101,396,563.47101,396,563.47155,106,733.08155,106,733.08
  期末现金及现金等价物余额99,701,963.8492,345,006.45101,396,563.47227,187,187.28
补充资料:
  净利润-28,345,526.14--74,400,964.91-
  资产减值准备-519,289.98-1,234,550-
  固定资产和投资性房地产折旧10,402,203.8-16,170,070.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,402,203.8-16,170,070.36-
  无形资产摊销1,354,745.08-2,844,725.09-
  处置固定资产、无形资产和其他长期资产的损失-739,105.08-2,238.68-
  固定资产报废损失47,886.01-45,380.42-
  公允价值变动损失-677,990.39--837,201.82-
  财务费用1,195,505.82-2,726,573.61-
  投资损失-99,902.68--511,555.11-
  递延所得税-3,497,510.07--10,058,392.54-
  其中:递延所得税资产减少-3,485,978.31--10,023,657.21-
    递延所得税负债增加-11,531.76--34,735.33-
  存货的减少20,812,794.69--5,963,646.57-
  经营性应收项目的减少-32,559,370.12-17,919,896.93-
  经营性应付项目的增加32,522,601.01-21,497,055.71-
  现金的期末余额99,701,963.84-101,396,563.47-
  减:现金的期初余额101,396,563.47-155,106,733.08-
  现金及现金等价物的净增加额-1,694,599.63--53,710,169.61-
公告日期2025-08-212025-04-292025-04-292024-10-29
审计意见(境内)保留意见
TOP↑