当前位置:首页 - 行情中心 - 生物谷(920266) - 财务分析 - 现金流量表

生物谷

(920266)

  

流通市值:7.63亿  总市值:7.99亿
流通股本:1.18亿   总股本:1.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金271,235,119.11178,574,161.5291,242,521.42427,563,900.52
  收到的税费返还--0-
  收到其他与经营活动有关的现金70,036,213.366,565,613.8463,084,304.1216,584,767.02
  经营活动现金流入小计341,271,332.41245,139,775.36154,326,825.54444,148,667.54
  购买商品、接受劳务支付的现金75,757,465.5243,737,737.6517,963,966.15144,516,970.45
  支付给职工以及为职工支付的现金53,084,695.9937,778,464.719,894,010.0980,064,734.84
  支付的各项税费36,664,972.329,278,176.4617,794,00451,205,874.89
  支付其他与经营活动有关的现金149,671,684.9114,864,908.6150,120,672.37226,534,219.94
  经营活动现金流出小计315,178,818.71225,659,287.42105,772,652.61502,321,800.12
  经营活动产生的现金流量净额26,092,513.719,480,487.9448,554,172.93-58,173,132.58
二、投资活动产生的现金流量:
  取得投资收益收到的现金340,052.11216,481.1386,876.711,842,421.11
  处置固定资产、无形资产和其他长期资产收回的现金净额---158,592.92
  收到的其他与投资活动有关的现金193,704,389.27172,867,998.4972,183,678.76173,520,710.52
  投资活动现金流入小计194,044,441.38173,084,479.6272,270,555.47175,521,724.55
  购建固定资产、无形资产和其他长期资产支付的现金9,783,022.247,829,254.244,269,629.9716,367,588.19
  支付其他与投资活动有关的现金210,000,000210,000,000150,000,00080,000,000
  投资活动现金流出小计219,783,022.24217,829,254.24154,269,629.9796,367,588.19
  投资活动产生的现金流量净额-25,738,580.86-44,744,774.62-81,999,074.579,154,136.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金---7,302,902.51
  收到其他与筹资活动有关的现金246,614.9246,614.90242,185.9
  筹资活动现金流入小计246,614.9246,614.907,545,088.41
  偿还债务支付的现金18,750,00018,750,000-33,750,000
  分配股利、利润或偿付利息支付的现金390,625.01390,625.01193,359.381,770,729.17
  支付其他与筹资活动有关的现金3,848,665.73,337,565.992,166,2614,512,476.44
  筹资活动现金流出小计22,989,290.7122,478,1912,359,620.3840,033,205.61
  筹资活动产生的现金流量净额-22,742,675.81-22,231,576.1-2,359,620.38-32,488,117.2
五、现金及现金等价物净增加额-22,388,742.97-47,495,862.78-35,804,521.95-11,507,113.42
  加:期初现金及现金等价物余额89,889,450.0589,889,450.0589,889,450.05101,396,563.47
  期末现金及现金等价物余额67,500,707.0842,393,587.2754,084,928.189,889,450.05
补充资料:
  净利润--4,415,627.43--51,577,765.43
  资产减值准备-298,078.6-73,545.34
  固定资产和投资性房地产折旧-9,139,775.11-19,480,434.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,139,775.11-19,480,434.54
  无形资产摊销-1,297,048.85-2,689,551.72
  处置固定资产、无形资产和其他长期资产的损失----935,245.92
  固定资产报废损失-1,679.41-728,797.36
  公允价值变动损失--200,237.08-1,822,009.61
  财务费用-446,799.54-2,350,095.49
  投资损失--84,478.72--309,477.42
  递延所得税--935,390.93--3,097,452.88
  其中:递延所得税资产减少--691,004.45--3,535,372.03
    递延所得税负债增加--244,386.48-437,919.15
  存货的减少-10,354,965.51-10,793,799.65
  经营性应收项目的减少-20,007,063.38--46,884,842.39
  经营性应付项目的增加--22,944,552.15--5,219,012.92
  现金的期末余额-42,393,587.27-89,889,450.05
  减:现金的期初余额-89,889,450.05-101,396,563.47
  现金及现金等价物的净增加额--47,495,862.78--11,507,113.42
公告日期2026-10-292026-08-102026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑