当前位置:首页 - 行情中心 - 鑫汇科(920267) - 财务分析 - 现金流量表

鑫汇科

(920267)

  

流通市值:4.16亿  总市值:7.26亿
流通股本:2717.71万   总股本:4748.29万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金261,132,435.56124,087,121.67586,197,745.84413,576,243.75
  收到的税费返还17,710,001.0711,615,321.4912,197,028.159,656,095.76
  收到其他与经营活动有关的现金23,393,940.5623,614,390.6115,836,488.383,809,345.28
  经营活动现金流入小计302,236,377.19159,316,833.77614,231,262.37427,041,684.79
  购买商品、接受劳务支付的现金203,337,190.67110,237,836.49470,747,657.09306,334,316.99
  支付给职工以及为职工支付的现金39,460,804.3621,981,934.5480,571,264.1160,355,055.09
  支付的各项税费3,371,143.671,546,396.5816,871,447.058,165,584.47
  支付其他与经营活动有关的现金10,026,715.155,442,088.9841,232,781.5119,602,935.61
  经营活动现金流出小计256,195,853.85139,208,256.59609,423,149.76394,457,892.16
  经营活动产生的现金流量净额46,040,523.3420,108,577.184,808,112.6132,583,792.63
二、投资活动产生的现金流量:
  收回投资收到的现金59,000,00010,000,0009,000,000-
  取得投资收益收到的现金267,15967,15983,948.7583,948.75
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,087,122.212,889,000
  收到的其他与投资活动有关的现金74,346.6740,565.61-9,116,386.27
  投资活动现金流入小计59,341,505.6710,107,724.6112,171,070.9612,089,335.02
  购建固定资产、无形资产和其他长期资产支付的现金17,055,952.2214,613,868.680,323,116.3876,732,216.89
  投资支付的现金59,388,889388,88919,000,000-
  取得子公司及其他营业单位支付的现金---300,000
  支付其他与投资活动有关的现金-15,000,00018,556.3614,000,000
  投资活动现金流出小计76,444,841.2230,002,757.699,341,672.7491,032,216.89
  投资活动产生的现金流量净额-17,103,335.55-19,895,032.99-87,170,601.78-78,942,881.87
三、筹资活动产生的现金流量:
  取得借款收到的现金52,278,759.4227,643,784.74126,976,972.45150,698,811.98
  收到其他与筹资活动有关的现金--4,120,000-
  筹资活动现金流入小计52,278,759.4227,643,784.74131,096,972.45150,698,811.98
  偿还债务支付的现金55,353,773.6913,343,312.8945,214,757.6673,884,236.23
  分配股利、利润或偿付利息支付的现金3,308,738.841,324,787.7714,571,678.2411,337,159.15
  其中:子公司支付给少数股东的股利、利润--979,000-
  支付其他与筹资活动有关的现金--10,876,282.5-
  筹资活动现金流出小计58,662,512.5314,668,100.6670,662,718.485,221,395.38
  筹资活动产生的现金流量净额-6,383,753.1112,975,684.0860,434,254.0565,477,416.6
四、汇率变动对现金及现金等价物的影响-74,507.38-4,060.4776,851.76-
五、现金及现金等价物净增加额22,478,927.313,185,167.87-21,151,383.3619,118,327.36
  加:期初现金及现金等价物余额34,683,212.334,683,212.355,834,595.6655,834,595.66
  期末现金及现金等价物余额57,162,139.647,868,380.1734,683,212.374,952,923.02
补充资料:
  净利润-2,894,103.99--15,345,834.72-
  资产减值准备--7,348,556.36-
  固定资产和投资性房地产折旧4,655,998.62-16,037,235.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,655,998.62-16,037,235.38-
  无形资产摊销704,073.72-1,487,449.21-
  长期待摊费用摊销2,154,278.54-4,151,223.08-
  处置固定资产、无形资产和其他长期资产的损失-128,361.96--599,050.68-
  固定资产报废损失386,929.88-420,457.17-
  公允价值变动损失35,827.24--96,947.04-
  财务费用386,228.1-3,013,603.24-
  投资损失1,092,532.61-4,460,895-
  递延所得税141,207.89-2,197,978.94-
  其中:递延所得税资产减少141,207.89-2,197,978.94-
  存货的减少-19,722,882.75-1,902,808.7-
  经营性应收项目的减少15,337,189.88--18,032,948.16-
  经营性应付项目的增加22,047,536.52--4,312,825.63-
  其他19,492,886.84---
  现金的期末余额57,162,139.6-34,683,212.3-
  减:现金的期初余额34,683,212.3-55,834,595.66-
  现金及现金等价物的净增加额22,478,927.3--21,151,383.36-
公告日期2026-08-262026-04-272026-04-272025-10-24
审计意见(境内)标准无保留意见
TOP↑