当前位置:首页 - 行情中心 - 鑫汇科(920267) - 财务分析 - 现金流量表

鑫汇科

(920267)

  

流通市值:3.98亿  总市值:7.06亿
流通股本:2717.71万   总股本:4826.29万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金397,555,663.83261,132,435.56124,087,121.67586,197,745.84
  收到的税费返还23,715,346.6917,710,001.0711,615,321.4912,197,028.15
  收到其他与经营活动有关的现金24,064,616.1923,393,940.5623,614,390.6115,836,488.38
  经营活动现金流入小计445,335,626.71302,236,377.19159,316,833.77614,231,262.37
  购买商品、接受劳务支付的现金315,362,368.91203,337,190.67110,237,836.49470,747,657.09
  支付给职工以及为职工支付的现金60,508,871.6739,460,804.3621,981,934.5480,571,264.11
  支付的各项税费7,361,302.123,371,143.671,546,396.5816,871,447.05
  支付其他与经营活动有关的现金25,757,504.1610,026,715.155,442,088.9841,232,781.51
  经营活动现金流出小计408,990,046.86256,195,853.85139,208,256.59609,423,149.76
  经营活动产生的现金流量净额36,345,579.8546,040,523.3420,108,577.184,808,112.61
二、投资活动产生的现金流量:
  收回投资收到的现金112,000,00059,000,00010,000,0009,000,000
  取得投资收益收到的现金267,159267,15967,15983,948.75
  处置固定资产、无形资产和其他长期资产收回的现金净额---3,087,122.21
  收到的其他与投资活动有关的现金112,312.8974,346.6740,565.61-
  投资活动现金流入小计112,379,471.8959,341,505.6710,107,724.6112,171,070.96
  购建固定资产、无形资产和其他长期资产支付的现金19,513,686.3117,055,952.2214,613,868.680,323,116.38
  投资支付的现金92,388,88959,388,889388,88919,000,000
  支付其他与投资活动有关的现金--15,000,00018,556.36
  投资活动现金流出小计111,902,575.3176,444,841.2230,002,757.699,341,672.74
  投资活动产生的现金流量净额476,896.58-17,103,335.55-19,895,032.99-87,170,601.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,020,000---
  取得借款收到的现金72,130,498.2952,278,759.4227,643,784.74126,976,972.45
  收到其他与筹资活动有关的现金---4,120,000
  筹资活动现金流入小计79,150,498.2952,278,759.4227,643,784.74131,096,972.45
  偿还债务支付的现金81,732,018.8355,353,773.6913,343,312.8945,214,757.66
  分配股利、利润或偿付利息支付的现金4,692,654.733,308,738.841,324,787.7714,571,678.24
  其中:子公司支付给少数股东的股利、利润---979,000
  支付其他与筹资活动有关的现金---10,876,282.5
  筹资活动现金流出小计86,424,673.5658,662,512.5314,668,100.6670,662,718.4
  筹资活动产生的现金流量净额-7,274,175.27-6,383,753.1112,975,684.0860,434,254.05
四、汇率变动对现金及现金等价物的影响-134,455.43-74,507.38-4,060.4776,851.76
五、现金及现金等价物净增加额29,413,845.7322,478,927.313,185,167.87-21,151,383.36
  加:期初现金及现金等价物余额34,683,212.334,683,212.334,683,212.355,834,595.66
  期末现金及现金等价物余额64,097,058.0357,162,139.647,868,380.1734,683,212.3
补充资料:
  净利润--2,894,103.99--15,345,834.72
  资产减值准备---7,348,556.36
  固定资产和投资性房地产折旧-4,655,998.62-16,037,235.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,655,998.62-16,037,235.38
  无形资产摊销-704,073.72-1,487,449.21
  长期待摊费用摊销-2,154,278.54-4,151,223.08
  处置固定资产、无形资产和其他长期资产的损失--128,361.96--599,050.68
  固定资产报废损失-386,929.88-420,457.17
  公允价值变动损失-35,827.24--96,947.04
  财务费用-386,228.1-3,013,603.24
  投资损失-1,092,532.61-4,460,895
  递延所得税-141,207.89-2,197,978.94
  其中:递延所得税资产减少-141,207.89-2,197,978.94
  存货的减少--19,722,882.75-1,902,808.7
  经营性应收项目的减少-15,337,189.88--18,032,948.16
  经营性应付项目的增加-22,047,536.52--4,312,825.63
  其他-19,492,886.84--
  现金的期末余额-57,162,139.6-34,683,212.3
  减:现金的期初余额-34,683,212.3-55,834,595.66
  现金及现金等价物的净增加额-22,478,927.3--21,151,383.36
公告日期2026-10-232026-08-262026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑