当前位置:首页 - 行情中心 - 宏裕包材(920274) - 财务分析 - 现金流量表

宏裕包材

(920274)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金319,260,440.64143,316,374.67604,225,777.5434,496,151.42
  收到的税费返还3,355,909.471,147,444.822,035,651.532,244,254.6
  收到其他与经营活动有关的现金8,744,063.812,830,066.139,633,890.6316,412,869.52
  经营活动现金流入小计331,360,413.92147,293,885.62615,895,319.66453,153,275.54
  购买商品、接受劳务支付的现金163,730,90686,232,505.09419,596,776.57338,425,666.74
  支付给职工以及为职工支付的现金37,153,975.6720,938,200.6973,917,446.0856,199,348.38
  支付的各项税费1,402,987.1829,066.078,133,031.486,395,536.05
  支付其他与经营活动有关的现金6,486,039.453,298,511.1726,943,601.7112,500,422.82
  经营活动现金流出小计208,773,908.22111,298,283.02528,590,855.84413,520,973.99
  经营活动产生的现金流量净额122,586,505.735,995,602.687,304,463.8239,632,301.55
二、投资活动产生的现金流量:
  收回投资收到的现金55,000,00030,000,00021,086,625-
  取得投资收益收到的现金9,739.72---
  处置固定资产、无形资产和其他长期资产收回的现金净额--650,144.5207,113.17
  投资活动现金流入小计55,009,739.7230,000,00021,736,769.5207,113.17
  购建固定资产、无形资产和其他长期资产支付的现金46,857,736.6636,641,361.3456,756,263.5819,804,097.25
  投资支付的现金15,000,000-91,237,742.47-
  支付其他与投资活动有关的现金---90,000,000
  投资活动现金流出小计61,857,736.6636,641,361.34147,994,006.05109,804,097.25
  投资活动产生的现金流量净额-6,847,996.94-6,641,361.34-126,257,236.55-109,596,984.08
三、筹资活动产生的现金流量:
  取得借款收到的现金70,000,00030,000,000150,000,000130,000,000
  收到其他与筹资活动有关的现金1,921,720.2---
  筹资活动现金流入小计71,921,720.230,000,000150,000,000130,000,000
  偿还债务支付的现金157,123,535.4671,740,415.92168,340,00089,420,000
  分配股利、利润或偿付利息支付的现金11,239,572.081,640,300.447,722,890.645,491,860.03
  筹资活动现金流出小计168,363,107.5473,380,716.32216,062,890.6134,911,860.03
  筹资活动产生的现金流量净额-96,441,387.34-43,380,716.32-66,062,890.6-4,911,860.03
四、汇率变动对现金及现金等价物的影响94,815.6775,440.44167,973.39204,242.32
五、现金及现金等价物净增加额19,391,937.09-13,951,034.62-104,847,689.94-74,672,300.24
  加:期初现金及现金等价物余额84,399,362.8284,399,362.82189,247,052.76189,247,052.76
  期末现金及现金等价物余额103,791,299.9170,448,328.284,399,362.82114,574,752.52
补充资料:
  净利润12,210,283.35-3,712,488.32-
  资产减值准备4,088,090.96-4,680,436.55-
  固定资产和投资性房地产折旧22,768,821.24-45,135,860.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,768,821.24-45,135,860.86-
  无形资产摊销430,507.37-862,976.37-
  长期待摊费用摊销813,354.59-1,041,338.29-
  处置固定资产、无形资产和其他长期资产的损失---195,050.02-
  固定资产报废损失---217,899.79-
  财务费用2,854,520.12-6,164,760.82-
  递延所得税82,703.58--532,486.05-
  其中:递延所得税资产减少112,576.15--472,740.92-
    递延所得税负债增加-29,872.57--59,745.13-
  存货的减少32,392,521.14--16,755,803.03-
  经营性应收项目的减少17,424,902.05--18,054,081.02-
  经营性应付项目的增加30,198,274.1-60,311,239-
  现金的期末余额103,791,299.91-84,399,362.82-
  减:现金的期初余额84,399,362.82-189,247,052.76-
  现金及现金等价物的净增加额19,391,937.09--104,847,689.94-
公告日期2025-08-142025-04-252025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑