当前位置:首页 - 行情中心 - 鹿得医疗(920278) - 财务分析 - 现金流量表

鹿得医疗

(920278)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金257,888,364.72132,891,352.36306,969,792.52229,221,857.21
  收到的税费返还19,454,766.6412,570,974.6623,356,324.0121,750,402.75
  收到其他与经营活动有关的现金2,647,792.321,040,521.143,783,520.124,214,028.17
  经营活动现金流入小计279,990,923.68146,502,848.16334,109,636.65255,186,288.13
  购买商品、接受劳务支付的现金93,267,454.0449,889,096.17221,727,585.32150,831,690.01
  支付给职工以及为职工支付的现金38,313,224.320,582,513.875,361,712.2455,154,700.78
  支付的各项税费6,188,640.13,134,029.458,689,449.837,200,097.97
  支付其他与经营活动有关的现金13,153,970.418,805,324.1815,298,638.3622,569,420.59
  经营活动现金流出小计150,923,288.8582,410,963.6321,077,385.75235,755,909.35
  经营活动产生的现金流量净额129,067,634.8364,091,884.5613,032,250.919,430,378.78
二、投资活动产生的现金流量:
  收回投资收到的现金263,972,755.6145,222,591.94228,647,782.11138,499,467.15
  取得投资收益收到的现金435,005.03158,441.97537,899.12613,581.33
  处置固定资产、无形资产和其他长期资产收回的现金净额--62,79261,026
  收到的其他与投资活动有关的现金-6,610,143.9--
  投资活动现金流入小计264,407,760.6451,991,177.81229,248,473.23139,174,074.48
  购建固定资产、无形资产和其他长期资产支付的现金31,766,477.6113,727,041.8247,281,972.9237,312,437.95
  投资支付的现金378,033,765.9743,141,538.25207,078,995.45114,435,660.45
  支付其他与投资活动有关的现金--14,089,173.8-
  投资活动现金流出小计409,800,243.5856,868,580.07268,450,142.17151,748,098.4
  投资活动产生的现金流量净额-145,392,482.94-4,877,402.26-39,201,668.94-12,574,023.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金--490,000490,000
  其中:子公司吸收少数股东投资收到的现金--490,000490,000
  取得借款收到的现金54,900,00045,000,00029,800,00019,900,000
  收到其他与筹资活动有关的现金14,089,173.8--6,483,097.5
  筹资活动现金流入小计68,989,173.845,000,00030,290,00026,873,097.5
  偿还债务支付的现金20,800,00010,900,0009,050,00050,000
  分配股利、利润或偿付利息支付的现金18,108,161.21403,736.4517,758,676.2417,622,426.39
  支付其他与筹资活动有关的现金227,500-900,00015,345,879.4
  筹资活动现金流出小计39,135,661.2111,303,736.4527,708,676.2433,018,305.79
  筹资活动产生的现金流量净额29,853,512.5933,696,263.552,581,323.76-6,145,208.29
四、汇率变动对现金及现金等价物的影响-562,928.18341,071.5757,709.56826,362.46
五、现金及现金等价物净增加额12,965,736.393,251,817.42-23,530,384.721,537,509.03
  加:期初现金及现金等价物余额128,882,122.09128,882,122.09152,412,506.81152,412,506.81
  期末现金及现金等价物余额141,847,858.39222,133,939.51128,882,122.09153,950,015.84
补充资料:
  净利润9,817,579.99-27,490,186.03-
  资产减值准备-172,343.83-348,365.89-
  固定资产和投资性房地产折旧3,314,452.32-7,072,746.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,314,452.32-7,072,746.65-
  无形资产摊销521,065.93-468,036.29-
  长期待摊费用摊销145,731.5-405,867.04-
  处置固定资产、无形资产和其他长期资产的损失---8,418.08-
  公允价值变动损失-603,334.93--110,451.54-
  财务费用1,106,815.78-331,606.62-
  投资损失99,393.91--1,604,777.73-
  递延所得税168,553.4--568,755.07-
  其中:递延所得税资产减少168,553.4--568,755.07-
  存货的减少-1,375,423.72-3,521,580.75-
  经营性应收项目的减少68,309,062.65--31,582,405.85-
  经营性应付项目的增加49,590,248.19-3,782,658.48-
  现金的期末余额141,847,858.39-128,882,122.09-
  减:现金的期初余额128,882,122.09-152,412,506.81-
  现金及现金等价物的净增加额12,965,736.3--23,530,384.72-
公告日期2025-08-262025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑