当前位置:首页 - 行情中心 - 远大健科(920285) - 财务分析 - 现金流量表

远大健科

(920285)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金342,768,002.97140,652,047.26674,353,937.85317,070,563.98
  收到的税费返还23,908,949.0611,658,703.1929,294,347.4117,993,523.32
  收到其他与经营活动有关的现金6,692,967.131,504,817.8811,203,970.284,757,777.92
  经营活动现金流入小计373,369,919.16153,815,568.33714,852,255.54339,821,865.22
  购买商品、接受劳务支付的现金123,982,608.0264,489,809.65232,495,730.4882,738,120.68
  支付给职工以及为职工支付的现金56,904,733.1435,807,069.4574,815,549.3146,664,927.64
  支付的各项税费20,991,402.066,329,354.9563,606,959.1940,095,871.07
  支付其他与经营活动有关的现金106,582,500.6349,420,406.17184,069,981.6690,684,521.12
  经营活动现金流出小计308,461,243.85156,046,640.22554,988,220.64260,183,440.51
  经营活动产生的现金流量净额64,908,675.31-2,231,071.89159,864,034.979,638,424.71
二、投资活动产生的现金流量:
  收回投资收到的现金117,282,406.0764,949,414.61111,974,169.54115,312,388.48
  取得投资收益收到的现金258,027.0750,585.39227,717.881,566.66
  处置固定资产、无形资产和其他长期资产收回的现金净额--271,057.76142,966.75
  收到的其他与投资活动有关的现金--28,100,00012,782,000
  投资活动现金流入小计117,540,433.1465,000,000140,572,945.1128,318,921.89
  购建固定资产、无形资产和其他长期资产支付的现金98,722,851.0238,548,179.57155,864,691.4492,008,134.75
  投资支付的现金90,000,00040,000,000152,000,000108,192,067.8
  投资活动现金流出小计188,722,851.0278,548,179.57307,864,691.44200,200,202.55
  投资活动产生的现金流量净额-71,182,417.88-13,548,179.57-167,291,746.34-71,881,280.66
三、筹资活动产生的现金流量:
  取得借款收到的现金41,360,00016,400,00027,630,00010,000,000
  筹资活动现金流入小计41,360,00016,400,00027,630,00010,000,000
  分配股利、利润或偿付利息支付的现金525,567.43228,301.23--
  支付其他与筹资活动有关的现金30,043,364.0613,141,056.1835,542,272.9537,009,963.73
  筹资活动现金流出小计30,568,931.4913,369,357.4135,542,272.9537,009,963.73
  筹资活动产生的现金流量净额10,791,068.513,030,642.59-7,912,272.95-27,009,963.73
四、汇率变动对现金及现金等价物的影响-703,760.58-359,820.911,526,411.141,319,442.67
五、现金及现金等价物净增加额3,813,565.36-13,108,429.78-13,813,573.25-17,933,377.01
  加:期初现金及现金等价物余额86,188,016.4586,188,016.45100,001,589.7100,001,589.7
  期末现金及现金等价物余额90,001,581.8173,079,586.6786,188,016.4582,068,212.69
补充资料:
  净利润67,868,70018,395,486.29118,387,00065,210,465.94
  资产减值准备2,551,1001,794,804.514,992,1002,876,878.93
  固定资产和投资性房地产折旧4,617,7002,384,110.173,256,7001,789,694.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,617,7002,384,110.173,256,7001,789,694.27
  无形资产摊销1,616,3001,052,215.824,173,4002,072,695.34
  长期待摊费用摊销477,800239,240.351,167,100662,362.79
  处置固定资产、无形资产和其他长期资产的损失-4,400--120,700-94,094.21
  固定资产报废损失--800-
  公允价值变动损失-150,300-108,520.12-202,60055,927.79
  财务费用1,262,4009,246.57119,70082,079.33
  投资损失-107,700-50,585.39-227,700-137,494.45
  递延所得税-2,474,200-3,440,918.941,615,000-1,168,988.57
  其中:递延所得税资产减少-2,896,600-3,519,226.91,732,500-1,150,188.56
    递延所得税负债增加422,40078,307.96-117,500-18,800.01
  存货的减少-23,839,200-27,877,620.932,354,20017,237,357.21
  经营性应收项目的减少-34,161,800-16,793,657.87-16,948,100-2,294,654.45
  经营性应付项目的增加51,702,40024,694,313.5710,413,400-10,109,319.82
  其他-6,034,600-2,918,204.32-3,502,800-448,093.04
  现金的期末余额-73,079,586.67-82,068,212.69
  减:现金的期初余额-86,188,016.45-100,001,589.7
  现金及现金等价物的净增加额3,813,565.36-13,108,429.78-13,813,573.25-17,933,377.01
公告日期2026-08-272026-04-302026-03-302025-08-28
审计意见(境内)标准无保留意见标准无保留意见标准无保留意见
TOP↑