当前位置:首页 - 行情中心 - 辰光医疗(920300) - 财务分析 - 现金流量表

辰光医疗

(920300)

  

流通市值:6.05亿  总市值:7.85亿
流通股本:6619.04万   总股本:8584.71万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金75,176,854.3351,285,287.9623,700,779.24121,657,573.24
  收到的税费返还54,768.661,798.86--
  收到其他与经营活动有关的现金1,173,611.48744,509.883,613,373.423,615,137.26
  经营活动现金流入小计76,405,234.4752,031,596.727,314,152.66125,272,710.5
  购买商品、接受劳务支付的现金22,591,312.9813,658,383.273,663,681.9540,940,901.9
  支付给职工以及为职工支付的现金37,405,320.7124,492,206.1912,126,944.4254,509,363.63
  支付的各项税费4,144,769.512,678,921.081,906,408.25,137,780.52
  支付其他与经营活动有关的现金16,334,096.829,517,168.496,080,638.5322,752,792.13
  经营活动现金流出小计80,475,500.0250,346,679.0323,777,673.1123,340,838.18
  经营活动产生的现金流量净额-4,070,265.551,684,917.673,536,479.561,931,872.32
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,000-98,000,000
  取得投资收益收到的现金41,547.9541,547.95-253,733.24
  处置固定资产、无形资产和其他长期资产收回的现金净额1,274,900791,000770,000-
  投资活动现金流入小计11,316,447.9510,832,547.95770,00098,253,733.24
  购建固定资产、无形资产和其他长期资产支付的现金1,560,816.641,543,178.641,074,047.018,151,694.02
  投资支付的现金10,000,00010,000,00010,000,00098,000,000
  投资活动现金流出小计11,560,816.6411,543,178.6411,074,047.01106,151,694.02
  投资活动产生的现金流量净额-244,368.69-710,630.69-10,304,047.01-7,897,960.78
三、筹资活动产生的现金流量:
  取得借款收到的现金67,000,00042,000,00014,000,000191,600,000
  筹资活动现金流入小计67,000,00042,000,00014,000,000191,600,000
  偿还债务支付的现金73,820,10063,540,10019,260,100202,069,900
  分配股利、利润或偿付利息支付的现金2,354,351.431,560,012.5797,525.263,982,662.79
  支付其他与筹资活动有关的现金744,677.2224,021-3,309,144.79
  筹资活动现金流出小计76,919,128.6565,124,133.520,057,625.26209,361,707.58
  筹资活动产生的现金流量净额-9,919,128.65-23,124,133.5-6,057,625.26-17,761,707.58
四、汇率变动对现金及现金等价物的影响-120,031.75-74,488.94-45,012.43-33,536.46
五、现金及现金等价物净增加额-14,353,794.64-22,224,335.46-12,870,205.14-23,761,332.5
  加:期初现金及现金等价物余额28,767,678.8528,767,678.8528,767,678.8552,529,011.35
  期末现金及现金等价物余额14,413,884.216,543,343.3915,897,473.7128,767,678.85
补充资料:
  净利润--12,911,802.9--60,440,038.14
  资产减值准备-571,201.89-12,003,233.09
  固定资产和投资性房地产折旧-4,794,392.55-9,957,098.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,794,392.55-9,957,098.02
  无形资产摊销-1,985,633.11-5,054,110.29
  长期待摊费用摊销-1,037,472.59-2,639,937.93
  处置固定资产、无形资产和其他长期资产的损失--2,412,626.65--9,666.95
  固定资产报废损失---20,700
  财务费用-2,028,287.17-4,838,816.38
  投资损失--41,547.95--253,733.24
  递延所得税--1,268,983.85-8,722,342.69
  其中:递延所得税资产减少--1,268,983.85-8,722,342.69
  存货的减少-5,170,719.32--3,321,839.82
  经营性应收项目的减少--6,787,293.2-22,510,666.82
  经营性应付项目的增加-9,091,225.37--28,531,701.03
  其他---21,743,538.4
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-6,543,343.39-28,767,678.85
  减:现金的期初余额-28,767,678.85-52,529,011.35
  现金及现金等价物的净增加额--22,224,335.46--23,761,332.5
公告日期2026-10-292026-08-262026-04-292026-04-24
审计意见(境内)标准无保留意见
TOP↑