当前位置:首页 - 行情中心 - *ST云创(920305) - 财务分析 - 现金流量表

*ST云创

(920305)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金47,594,321.5539,426,655.73139,534,509.62289,780,661.47
  收到的税费返还3,443.89-3,979,733.463,050,998.97
  收到其他与经营活动有关的现金616,510.05428,546.5120,188,961.3811,109,199.52
  经营活动现金流入小计48,214,275.4939,855,202.24163,703,204.46303,940,859.96
  购买商品、接受劳务支付的现金54,320,325.9132,372,982.4430,995,861.02166,882,915.63
  支付给职工以及为职工支付的现金19,307,215.9210,012,103.4646,927,226.0737,451,922.37
  支付的各项税费534,060.71517,683331,718.882,755,906.96
  支付其他与经营活动有关的现金5,665,033.431,805,209.7315,615,971.6213,334,163.24
  经营活动现金流出小计79,826,635.9744,707,978.6393,870,777.59220,424,908.2
  经营活动产生的现金流量净额-31,612,360.48-4,852,776.3969,832,426.8783,515,951.76
二、投资活动产生的现金流量:
  收回投资收到的现金51,001,605.721,605.7253,000,0006,000,000
  取得投资收益收到的现金--104,690.1624,023.49
  收到的其他与投资活动有关的现金--158,130,026-
  投资活动现金流入小计51,001,605.721,605.72211,234,716.166,024,023.49
  购建固定资产、无形资产和其他长期资产支付的现金6,274.87-5,844,095.83135,277,457.91
  投资支付的现金83,000,00051,000,00053,000,00051,000,000
  支付其他与投资活动有关的现金--246,371,703.59-
  投资活动现金流出小计83,006,274.8751,000,000305,215,799.42186,277,457.91
  投资活动产生的现金流量净额-32,004,669.15-50,998,394.28-93,981,083.26-180,253,434.42
三、筹资活动产生的现金流量:
  取得借款收到的现金50,166,614.7650,166,614.76189,790,376.68117,692,857.12
  收到其他与筹资活动有关的现金1,675,28872,5704,198,243.9110,429,928.66
  筹资活动现金流入小计51,841,902.7650,239,184.76193,988,620.59128,122,785.78
  偿还债务支付的现金42,179,57241,101,572312,897,795.63207,834,986.37
  分配股利、利润或偿付利息支付的现金2,286,001.691,182,398.327,111,338.385,731,755.67
  支付其他与筹资活动有关的现金3,071,934.62,104,442.856,408,358.2810,465,041.84
  筹资活动现金流出小计47,537,508.2944,388,413.17326,417,492.29224,031,783.88
  筹资活动产生的现金流量净额4,304,394.475,850,771.59-132,428,871.7-95,908,998.1
五、现金及现金等价物净增加额-59,312,635.16-50,000,399.08-156,577,528.09-192,646,480.76
  加:期初现金及现金等价物余额137,016,378.69137,016,378.69293,593,906.78293,883,954.9
  期末现金及现金等价物余额77,703,743.5387,015,979.61137,016,378.69101,237,474.14
补充资料:
  净利润-21,368,549.48--174,081,719.02-
  资产减值准备-796,289.82--33,258.02-
  固定资产和投资性房地产折旧7,152,947.7-15,221,550.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,152,947.7-15,221,550.7-
  无形资产摊销5,164,748.16-10,516,558.33-
  长期待摊费用摊销573,832-1,499,552.38-
  公允价值变动损失---1,602.23-
  财务费用2,376,671.97-7,023,208.77-
  投资损失-3.49--24,023.49-
  递延所得税103,563.76-470,897.08-
  其中:递延所得税资产减少-538,809.04-815,426.54-
    递延所得税负债增加642,372.8--344,529.46-
  存货的减少791,441.87-170,770,383.77-
  经营性应收项目的减少12,217,434.23--119,655,517.08-
  经营性应付项目的增加-32,844,711.79-45,921,547.51-
  现金的期末余额77,703,743.53-137,016,378.69-
  减:现金的期初余额137,016,378.69-293,593,906.78-
  现金及现金等价物的净增加额-59,312,635.16--156,577,528.09-
公告日期2025-08-222025-04-292025-04-292024-10-29
审计意见(境内)无法表示意见
TOP↑