当前位置:首页 - 行情中心 - *ST云创(920305) - 财务分析 - 现金流量表

*ST云创

(920305)

  

流通市值:2.90亿  总市值:4.73亿
流通股本:8110.09万   总股本:1.32亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金33,803,128.0586,394,206.1453,838,406.7747,594,321.55
  收到的税费返还--3,443.893,443.89
  收到其他与经营活动有关的现金1,729,663.476,483,260.4513,866,286.78616,510.05
  经营活动现金流入小计35,532,791.5292,877,466.5967,708,137.4448,214,275.49
  购买商品、接受劳务支付的现金23,076,512.7579,612,595.1765,204,905.9254,320,325.91
  支付给职工以及为职工支付的现金6,888,071.1833,085,354.8928,535,059.9719,307,215.92
  支付的各项税费9,878.36102,195.61601,716.59534,060.71
  支付其他与经营活动有关的现金5,168,984.6215,737,624.9618,457,214.575,665,033.43
  经营活动现金流出小计35,143,446.91128,537,770.63112,798,897.0579,826,635.97
  经营活动产生的现金流量净额389,344.61-35,660,304.04-45,090,759.61-31,612,360.48
二、投资活动产生的现金流量:
  收回投资收到的现金--83,001,605.7251,001,605.72
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--83,001,605.7251,001,605.72
  购建固定资产、无形资产和其他长期资产支付的现金-7,090.66,274.876,274.87
  投资支付的现金--84,078,00083,000,000
  投资活动现金流出的平衡项目-000
  投资活动现金流出小计-7,090.684,084,274.8783,006,274.87
  投资活动产生的现金流量净额平衡项目-000
  投资活动产生的现金流量净额--7,090.6-1,082,669.15-32,004,669.15
三、筹资活动产生的现金流量:
  取得借款收到的现金44,100,000111,020,868.8152,224,614.7650,166,614.76
  收到其他与筹资活动有关的现金2,290,4852,950,548.251,675,2881,675,288
  筹资活动现金流入小计46,390,485113,971,417.0653,899,902.7651,841,902.76
  偿还债务支付的现金53,044,614.76123,129,352.6857,178,227.7642,179,572
  分配股利、利润或偿付利息支付的现金958,350.174,615,936.333,383,637.612,286,001.69
  支付其他与筹资活动有关的现金-6,390,044.693,420,914.63,071,934.6
  筹资活动现金流出小计54,002,964.93134,135,333.763,982,779.9747,537,508.29
  筹资活动产生的现金流量净额-7,612,479.93-20,163,916.64-10,082,877.214,304,394.47
五、现金及现金等价物净增加额-7,223,135.32-55,831,311.28-56,256,305.97-59,312,635.16
  加:期初现金及现金等价物余额81,185,067.41137,016,378.69137,016,378.69137,016,378.69
  期末现金及现金等价物余额73,961,932.0981,185,067.4180,760,072.7277,703,743.53
补充资料:
  净利润--146,596,207.17--21,368,549.48
  资产减值准备-10,990,912.95--796,289.82
  固定资产和投资性房地产折旧-13,915,913.87-7,152,947.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,915,913.87-7,152,947.7
  无形资产摊销-9,471,504.45-5,164,748.16
  长期待摊费用摊销-1,142,956.04-573,832
  固定资产报废损失-19,220,638.99--
  财务费用-4,653,693.25-2,376,671.97
  投资损失--3.49--3.49
  递延所得税---103,563.76
  其中:递延所得税资产减少----538,809.04
    递延所得税负债增加---642,372.8
  存货的减少-2,450,124.72-791,441.87
  经营性应收项目的减少-27,173,367.76-12,217,434.23
  经营性应付项目的增加--28,648,996.39--32,844,711.79
  现金的期末余额-81,185,067.41-77,703,743.53
  减:现金的期初余额-137,016,378.69-137,016,378.69
  现金及现金等价物的净增加额--55,831,311.28--59,312,635.16
公告日期2026-04-292026-04-292025-10-282025-08-22
审计意见(境内)无法表示意见
TOP↑