当前位置:首页 - 行情中心 - 恒太照明(920339) - 财务分析 - 现金流量表

恒太照明

(920339)

  

流通市值:12.61亿  总市值:18.37亿
流通股本:1.51亿   总股本:2.20亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金113,627,634.26636,746,837.27500,733,803.3348,517,303.73
  收到的税费返还8,898,931.1644,994,814.2635,954,409.5824,290,561.74
  收到其他与经营活动有关的现金1,765,629.7218,647,505.8510,862,158.063,272,637.99
  经营活动现金流入小计124,292,195.14700,389,157.38547,550,370.94376,080,503.46
  购买商品、接受劳务支付的现金93,196,272.33320,962,405.78232,079,671.38120,819,209.44
  支付给职工以及为职工支付的现金19,398,075.0770,080,775.2752,936,214.0238,421,837.27
  支付的各项税费2,174,021.718,044,705.395,253,149.024,366,362.32
  支付其他与经营活动有关的现金3,391,581.9727,035,516.1124,591,172.9116,613,365.08
  经营活动现金流出小计118,159,951.08426,123,402.55314,860,207.33180,220,774.11
  经营活动产生的现金流量净额6,132,244.06274,265,754.83232,690,163.61195,859,729.35
二、投资活动产生的现金流量:
  收回投资收到的现金1,532,606,31891,466,6266,900,0006,900,000
  取得投资收益收到的现金512,486.1283,689.795,157.835,157.83
  处置固定资产、无形资产和其他长期资产收回的现金净额4,567.25198,717.21183,55688,442.47
  投资活动现金流入小计1,533,123,371.3791,749,0337,088,713.836,993,600.3
  购建固定资产、无形资产和其他长期资产支付的现金1,346,158.9624,915,838.0617,873,457.8513,320,033.28
  投资支付的现金1,429,727,368266,460,6266,900,0006,900,000
  投资活动现金流出小计1,431,073,526.96291,376,464.0624,773,457.8520,220,033.28
  投资活动产生的现金流量净额102,049,844.41-199,627,431.06-17,684,744.02-13,226,432.98
三、筹资活动产生的现金流量:
  偿还债务支付的现金-39,407,312.2639,407,312.2639,407,312.26
  分配股利、利润或偿付利息支付的现金-22,284,018.4222,284,018.4222,284,018.42
  支付其他与筹资活动有关的现金96,828.72591,101.61483,653.45375,143.3
  筹资活动现金流出小计96,828.7262,282,432.2962,174,984.1362,066,473.98
  筹资活动产生的现金流量净额-96,828.72-62,282,432.29-62,174,984.13-62,066,473.98
四、汇率变动对现金及现金等价物的影响-3,334,190.44-1,683,631.38270,770.29647,625.7
五、现金及现金等价物净增加额104,751,069.3110,672,260.1153,101,205.75121,214,448.09
  加:期初现金及现金等价物余额184,496,620.82173,824,360.72173,824,360.72173,824,360.72
  期末现金及现金等价物余额289,247,690.13184,496,620.82326,925,566.47295,038,808.81
补充资料:
  净利润-39,941,029.05-17,226,353.54
  资产减值准备-2,179,839.82-4,346,677.66
  固定资产和投资性房地产折旧-16,097,349.58-8,222,790.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,097,349.58-8,222,790.9
  无形资产摊销-1,339,044.1-670,916.2
  长期待摊费用摊销-1,999,946.25-738,532.21
  处置固定资产、无形资产和其他长期资产的损失-81,805.61--19,262.58
  公允价值变动损失--139,899.98--10,281.14
  财务费用-912,425.03--772,078.66
  投资损失--161,909.84--72,253.26
  递延所得税--1,051,874.95--1,442,645.18
  其中:递延所得税资产减少--466,633.13--1,049,375.04
    递延所得税负债增加--585,241.82--393,270.14
  存货的减少-65,585,834.17-58,979,123.42
  经营性应收项目的减少-94,485,530.82-65,270,998.69
  经营性应付项目的增加-54,605,099.46-38,242,385.73
  其他-353,250-510,250
  现金的期末余额-184,496,620.82-295,038,808.81
  减:现金的期初余额-173,824,360.72-173,824,360.72
  现金及现金等价物的净增加额-10,672,260.1-121,214,448.09
公告日期2026-04-172026-04-172025-10-242025-08-21
审计意见(境内)标准无保留意见
TOP↑