当前位置:首页 - 行情中心 - 雅葆轩(920357) - 财务分析 - 现金流量表

雅葆轩

(920357)

  

流通市值:11.88亿  总市值:21.37亿
流通股本:4451.46万   总股本:8008.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金349,498,012.61218,349,039.18122,586,053.95398,099,998.94
  收到的税费返还486,313.86486,313.86146,060.733,569,824.57
  收到其他与经营活动有关的现金3,459,265.242,148,818.81838,506.455,061,107.96
  经营活动现金流入小计353,443,591.71220,984,171.85123,570,621.13406,730,931.47
  购买商品、接受劳务支付的现金349,201,591.81229,743,213.08121,028,554.9296,418,314.39
  支付给职工以及为职工支付的现金34,631,062.8726,204,474.0615,518,328.0737,510,319.25
  支付的各项税费13,610,520.0411,530,001.289,976,533.438,623,405.02
  支付其他与经营活动有关的现金3,022,441.411,745,879.411,131,876.455,134,225.28
  经营活动现金流出小计400,465,616.13269,223,567.83147,655,292.85347,686,263.94
  经营活动产生的现金流量净额-47,022,024.42-48,239,395.98-24,084,671.7259,044,667.53
二、投资活动产生的现金流量:
  收回投资收到的现金60,000,00060,000,00060,000,000200,000,000
  取得投资收益收到的现金213,751.91213,751.91213,751.912,656,798.58
  处置固定资产、无形资产和其他长期资产收回的现金净额-018,637.17432,039.01
  投资活动现金流入小计60,213,751.9160,213,751.9160,232,389.08203,088,837.59
  购建固定资产、无形资产和其他长期资产支付的现金69,889,200.7729,997,584.1215,647,986.4561,447,472.22
  投资支付的现金-0-160,000,000
  投资活动现金流出小计69,889,200.7729,997,584.1215,647,986.45221,447,472.22
  投资活动产生的现金流量净额-9,675,448.8630,216,167.7944,584,402.63-18,358,634.63
三、筹资活动产生的现金流量:
  取得借款收到的现金90,000,00080,000,00040,000,00068,780,000
  筹资活动现金流入小计90,000,00080,000,00040,000,00068,780,000
  偿还债务支付的现金32,000,00020,000,00010,000,00049,380,000
  分配股利、利润或偿付利息支付的现金41,569,475.5440,889,331.1311,439.9933,723,461.42
  筹资活动现金流出小计73,569,475.5460,889,331.110,311,439.9983,103,461.42
  筹资活动产生的现金流量净额16,430,524.4619,110,668.929,688,560.01-14,323,461.42
四、汇率变动对现金及现金等价物的影响-116,621.74-1,389.39-8,329.1705,510.67
五、现金及现金等价物净增加额-40,383,570.561,086,051.3250,179,961.8227,068,082.15
  加:期初现金及现金等价物余额120,663,366.13120,663,366.13120,663,366.1393,595,283.98
  期末现金及现金等价物余额80,279,795.57121,749,417.45170,843,327.95120,663,366.13
补充资料:
  净利润-31,289,439.95-48,265,721.61
  资产减值准备--184,324.09-2,524,348.59
  固定资产和投资性房地产折旧-3,392,912.71-6,034,986.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,392,912.71-6,034,986.55
  无形资产摊销-31,743.18-66,998.01
  处置固定资产、无形资产和其他长期资产的损失----292,032.86
  公允价值变动损失-61,249.32--61,249.32
  财务费用-888,131.59-997,800.77
  投资损失--1,713,751.91--2,097,643.83
  递延所得税--315,450.74--503,281.89
  其中:递延所得税资产减少--315,450.74--503,281.89
  存货的减少--25,679,329.81--13,829,478.58
  经营性应收项目的减少--47,536,974.8--13,045,713.85
  经营性应付项目的增加--10,812,645.17-30,353,934.84
  现金的期末余额-121,749,417.45-120,663,366.13
  减:现金的期初余额-120,663,366.13-93,595,283.98
  现金及现金等价物的净增加额-1,086,051.32-27,068,082.15
公告日期2025-10-132025-08-202025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑