当前位置:首页 - 行情中心 - 雅葆轩(920357) - 财务分析 - 现金流量表

雅葆轩

(920357)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金218,349,039.18122,586,053.95398,099,998.94305,446,522.97
  收到的税费返还486,313.86146,060.733,569,824.57-
  收到其他与经营活动有关的现金2,148,818.81838,506.455,061,107.966,138,092.79
  经营活动现金流入小计220,984,171.85123,570,621.13406,730,931.47311,584,615.76
  购买商品、接受劳务支付的现金229,743,213.08121,028,554.9296,418,314.39221,507,019.94
  支付给职工以及为职工支付的现金26,204,474.0615,518,328.0737,510,319.2528,241,885.78
  支付的各项税费11,530,001.289,976,533.438,623,405.025,416,078.51
  支付其他与经营活动有关的现金1,745,879.411,131,876.455,134,225.285,055,197.46
  经营活动现金流出小计269,223,567.83147,655,292.85347,686,263.94260,220,181.69
  经营活动产生的现金流量净额-48,239,395.98-24,084,671.7259,044,667.5351,364,434.07
二、投资活动产生的现金流量:
  收回投资收到的现金60,000,00060,000,000200,000,000100,000,000
  取得投资收益收到的现金213,751.91213,751.912,656,798.581,140,743.79
  处置固定资产、无形资产和其他长期资产收回的现金净额018,637.17432,039.01162,039.01
  投资活动现金流入小计60,213,751.9160,232,389.08203,088,837.59101,302,782.8
  购建固定资产、无形资产和其他长期资产支付的现金29,997,584.1215,647,986.4561,447,472.2246,972,879.5
  投资支付的现金0-160,000,000100,000,000
  投资活动现金流出小计29,997,584.1215,647,986.45221,447,472.22146,972,879.5
  投资活动产生的现金流量净额30,216,167.7944,584,402.63-18,358,634.63-45,670,096.7
三、筹资活动产生的现金流量:
  取得借款收到的现金80,000,00040,000,00068,780,00051,780,000
  筹资活动现金流入小计80,000,00040,000,00068,780,00051,780,000
  偿还债务支付的现金20,000,00010,000,00049,380,00019,600,000
  分配股利、利润或偿付利息支付的现金40,889,331.1311,439.9933,723,461.4233,237,971
  筹资活动现金流出小计60,889,331.110,311,439.9983,103,461.4252,837,971
  筹资活动产生的现金流量净额19,110,668.929,688,560.01-14,323,461.42-1,057,971
四、汇率变动对现金及现金等价物的影响-1,389.39-8,329.1705,510.67136,088.5
五、现金及现金等价物净增加额1,086,051.3250,179,961.8227,068,082.154,772,454.87
  加:期初现金及现金等价物余额120,663,366.13120,663,366.1393,595,283.9893,595,283.98
  期末现金及现金等价物余额121,749,417.45170,843,327.95120,663,366.1398,367,738.85
补充资料:
  净利润31,289,439.95-48,265,721.61-
  资产减值准备-184,324.09-2,524,348.59-
  固定资产和投资性房地产折旧3,392,912.71-6,034,986.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,392,912.71-6,034,986.55-
  无形资产摊销31,743.18-66,998.01-
  处置固定资产、无形资产和其他长期资产的损失---292,032.86-
  公允价值变动损失61,249.32--61,249.32-
  财务费用888,131.59-997,800.77-
  投资损失-1,713,751.91--2,097,643.83-
  递延所得税-315,450.74--503,281.89-
  其中:递延所得税资产减少-315,450.74--503,281.89-
  存货的减少-25,679,329.81--13,829,478.58-
  经营性应收项目的减少-47,536,974.8--13,045,713.85-
  经营性应付项目的增加-10,812,645.17-30,353,934.84-
  现金的期末余额121,749,417.45-120,663,366.13-
  减:现金的期初余额120,663,366.13-93,595,283.98-
  现金及现金等价物的净增加额1,086,051.32-27,068,082.15-
公告日期2025-08-202025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑