当前位置:首页 - 行情中心 - 新赣江(920367) - 财务分析 - 现金流量表

新赣江

(920367)

  

流通市值:7.71亿  总市值:13.01亿
流通股本:4199.26万   总股本:7086.13万

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金115,715,966.6579,544,145.2655,934,865.7825,433,456.42
  收到其他与经营活动有关的现金3,483,014.754,195,607.443,173,101.651,920,606.12
  经营活动现金流入小计119,198,981.483,739,752.759,107,967.4327,354,062.54
  购买商品、接受劳务支付的现金28,624,271.2122,627,633.4516,237,947.718,726,279.57
  支付给职工以及为职工支付的现金29,329,444.3321,170,269.6414,536,941.097,414,923.34
  支付的各项税费11,391,724.279,378,162.197,372,621.452,682,291.15
  支付其他与经营活动有关的现金28,750,649.0520,155,470.5512,325,064.494,310,646.45
  经营活动现金流出小计98,096,088.8673,331,535.8350,472,574.7423,134,140.51
  经营活动产生的现金流量净额21,102,892.5410,408,216.878,635,392.694,219,922.03
二、投资活动产生的现金流量:
  收到的其他与投资活动有关的现金135,760,535.92130,433,025.49104,905,412.6543,812,382.67
  投资活动现金流入小计135,760,535.92130,433,025.49104,905,412.6543,812,382.67
  购建固定资产、无形资产和其他长期资产支付的现金63,307,878.7545,513,654.2721,276,540.049,026,655.84
  投资支付的现金1,050,000---
  支付其他与投资活动有关的现金173,600,000173,600,000135,050,01056,050,000
  投资活动现金流出小计237,957,878.75219,113,654.27156,326,550.0465,076,655.84
  投资活动产生的现金流量净额-102,197,342.83-88,680,628.78-51,421,137.39-21,264,273.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,380,000882,000882,000-
  其中:子公司吸收少数股东投资收到的现金-882,000882,000-
  取得借款收到的现金9,250,000---
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计10,630,000882,000882,000-
  偿还债务支付的现金94,0504,9504,950-
  分配股利、利润或偿付利息支付的现金7,104,927.037,088,279.527,087,596.42728.89
  支付其他与筹资活动有关的现金442,787355,047.75236,698.5127,254.12
  筹资活动现金流出小计7,641,764.037,448,277.277,329,244.92127,983.01
  筹资活动产生的现金流量净额2,988,235.97-6,566,277.27-6,447,244.92-127,983.01
四、汇率变动对现金及现金等价物的影响-3,329.15-1,886.78-564.96-72.28
五、现金及现金等价物净增加额-78,109,543.47-84,840,575.96-49,233,554.58-17,172,406.43
  加:期初现金及现金等价物余额121,636,881.83121,636,881.83121,636,881.83121,636,881.83
  期末现金及现金等价物余额43,527,338.3636,796,305.8772,403,327.25104,464,475.4
补充资料:
  净利润11,559,298.3-5,549,377.86-
  资产减值准备3,217,860.6-1,437,219.13-
  固定资产和投资性房地产折旧10,489,844.11-5,536,251.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,489,844.11-5,536,251.92-
  无形资产摊销678,806.6-344,565.66-
  长期待摊费用摊销1,331,098.53-649,780.35-
  固定资产报废损失239,081.2-71,335.02-
  公允价值变动损失-3,121,642.52--1,443,003.45-
  财务费用16,060.67-9,153.62-
  投资损失-670,632.03-308,262.24-
  递延所得税180,487.34--67,291.7-
  其中:递延所得税资产减少39,748.73--21,872.57-
    递延所得税负债增加140,738.61--45,419.13-
  存货的减少-483,428.19-1,074,017.8-
  经营性应收项目的减少-5,257,458.29--3,456,473.38-
  经营性应付项目的增加767,717.05--2,935,763.44-
  其他--100,000-
  不涉及现金收支的投资和筹资活动金额其他项目0---
  现金的期末余额43,527,338.36-72,403,327.25-
  减:现金的期初余额121,636,881.83-121,636,881.83-
  现金及现金等价物的净增加额-78,109,543.47--49,233,554.58-
公告日期2026-04-152025-10-302025-08-272025-04-28
审计意见(境内)标准无保留意见
TOP↑