当前位置:首页 - 行情中心 - 新赣江(920367) - 财务分析 - 现金流量表

新赣江

(920367)

  

流通市值:8.23亿  总市值:13.88亿
流通股本:4199.26万   总股本:7086.13万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金91,470,814.5161,481,200.0529,249,167.23115,715,966.65
  收到其他与经营活动有关的现金3,394,368.752,410,247.671,361,740.423,483,014.75
  经营活动现金流入小计94,865,183.2663,891,447.7230,610,907.65119,198,981.4
  购买商品、接受劳务支付的现金25,142,524.617,742,196.98,945,898.0328,624,271.21
  支付给职工以及为职工支付的现金22,350,270.7415,442,350.288,174,411.5529,329,444.33
  支付的各项税费10,328,593.157,588,786.132,603,790.611,391,724.27
  支付其他与经营活动有关的现金17,993,919.3613,365,174.925,350,197.2428,750,649.05
  经营活动现金流出小计75,815,307.8554,138,508.2325,074,297.4298,096,088.86
  经营活动产生的现金流量净额19,049,875.419,752,939.495,536,610.2321,102,892.54
二、投资活动产生的现金流量:
  收到的其他与投资活动有关的现金281,199,462.71205,776,705.63109,332,534.16135,760,535.92
  投资活动现金流入小计281,199,462.71205,776,705.63109,332,534.16135,760,535.92
  购建固定资产、无形资产和其他长期资产支付的现金54,025,631.0834,542,48420,287,222.9163,307,878.75
  投资支付的现金700,000700,000700,0001,050,000
  支付其他与投资活动有关的现金256,700,000188,500,00030,000,000173,600,000
  投资活动现金流出小计311,425,631.08223,742,48450,987,222.91237,957,878.75
  投资活动产生的现金流量净额-30,226,168.37-17,965,778.3758,345,311.25-102,197,342.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,0001,000,0001,000,0001,380,000
  其中:子公司吸收少数股东投资收到的现金1,000,0001,000,000--
  取得借款收到的现金32,060,00024,670,00011,610,0009,250,000
  筹资活动现金流入小计33,060,00025,670,00012,610,00010,630,000
  偿还债务支付的现金2,120,000578,125-94,050
  分配股利、利润或偿付利息支付的现金2,655,273.262,400,640.41102,443.457,104,927.03
  支付其他与筹资活动有关的现金---442,787
  筹资活动现金流出小计4,775,273.262,978,765.41102,443.457,641,764.03
  筹资活动产生的现金流量净额28,284,726.7422,691,234.5912,507,556.552,988,235.97
四、汇率变动对现金及现金等价物的影响-6,510.66-5,388.17-2,240.71-3,329.15
五、现金及现金等价物净增加额17,101,923.1214,473,007.5476,387,237.32-78,109,543.47
  加:期初现金及现金等价物余额43,527,338.3643,527,338.3643,527,338.36121,636,881.83
  期末现金及现金等价物余额60,629,261.4858,000,345.9119,914,575.6843,527,338.36
补充资料:
  净利润-2,114,740.04-11,559,298.3
  资产减值准备-926,891.34-3,217,860.6
  固定资产和投资性房地产折旧-5,061,654.26-10,489,844.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,061,654.26-10,489,844.11
  无形资产摊销-331,128.36-678,806.6
  长期待摊费用摊销-667,522.55-1,331,098.53
  固定资产报废损失-42,189.19-239,081.2
  公允价值变动损失--1,049,586.41--3,121,642.52
  财务费用-16,780.29-16,060.67
  投资损失-602,208.44--670,632.03
  递延所得税--657,993.52-180,487.34
  其中:递延所得税资产减少--52,879.55-39,748.73
    递延所得税负债增加--605,113.97-140,738.61
  存货的减少-493,635.73--483,428.19
  经营性应收项目的减少-2,497,712.22--5,257,458.29
  经营性应付项目的增加--1,023,905.18-767,717.05
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-58,000,345.9-43,527,338.36
  减:现金的期初余额-43,527,338.36-121,636,881.83
  现金及现金等价物的净增加额-14,473,007.54--78,109,543.47
公告日期2026-10-292026-08-252026-04-292026-04-15
审计意见(境内)标准无保留意见
TOP↑