当前位置:首页 - 行情中心 - 新赣江(920367) - 财务分析 - 现金流量表

新赣江

(920367)

  

流通市值:7.76亿  总市值:13.09亿
流通股本:4199.26万   总股本:7086.13万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金29,249,167.23115,715,966.6579,544,145.2655,934,865.78
  收到其他与经营活动有关的现金1,361,740.423,483,014.754,195,607.443,173,101.65
  经营活动现金流入小计30,610,907.65119,198,981.483,739,752.759,107,967.43
  购买商品、接受劳务支付的现金8,945,898.0328,624,271.2122,627,633.4516,237,947.71
  支付给职工以及为职工支付的现金8,174,411.5529,329,444.3321,170,269.6414,536,941.09
  支付的各项税费2,603,790.611,391,724.279,378,162.197,372,621.45
  支付其他与经营活动有关的现金5,350,197.2428,750,649.0520,155,470.5512,325,064.49
  经营活动现金流出小计25,074,297.4298,096,088.8673,331,535.8350,472,574.74
  经营活动产生的现金流量净额5,536,610.2321,102,892.5410,408,216.878,635,392.69
二、投资活动产生的现金流量:
  收到的其他与投资活动有关的现金109,332,534.16135,760,535.92130,433,025.49104,905,412.65
  投资活动现金流入小计109,332,534.16135,760,535.92130,433,025.49104,905,412.65
  购建固定资产、无形资产和其他长期资产支付的现金20,287,222.9163,307,878.7545,513,654.2721,276,540.04
  投资支付的现金700,0001,050,000--
  支付其他与投资活动有关的现金30,000,000173,600,000173,600,000135,050,010
  投资活动现金流出小计50,987,222.91237,957,878.75219,113,654.27156,326,550.04
  投资活动产生的现金流量净额58,345,311.25-102,197,342.83-88,680,628.78-51,421,137.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,0001,380,000882,000882,000
  其中:子公司吸收少数股东投资收到的现金--882,000882,000
  取得借款收到的现金11,610,0009,250,000--
  筹资活动现金流入小计12,610,00010,630,000882,000882,000
  偿还债务支付的现金-94,0504,9504,950
  分配股利、利润或偿付利息支付的现金102,443.457,104,927.037,088,279.527,087,596.42
  支付其他与筹资活动有关的现金-442,787355,047.75236,698.5
  筹资活动现金流出小计102,443.457,641,764.037,448,277.277,329,244.92
  筹资活动产生的现金流量净额12,507,556.552,988,235.97-6,566,277.27-6,447,244.92
四、汇率变动对现金及现金等价物的影响-2,240.71-3,329.15-1,886.78-564.96
五、现金及现金等价物净增加额76,387,237.32-78,109,543.47-84,840,575.96-49,233,554.58
  加:期初现金及现金等价物余额43,527,338.36121,636,881.83121,636,881.83121,636,881.83
  期末现金及现金等价物余额119,914,575.6843,527,338.3636,796,305.8772,403,327.25
补充资料:
  净利润-11,559,298.3-5,549,377.86
  资产减值准备-3,217,860.6-1,437,219.13
  固定资产和投资性房地产折旧-10,489,844.11-5,536,251.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,489,844.11-5,536,251.92
  无形资产摊销-678,806.6-344,565.66
  长期待摊费用摊销-1,331,098.53-649,780.35
  固定资产报废损失-239,081.2-71,335.02
  公允价值变动损失--3,121,642.52--1,443,003.45
  财务费用-16,060.67-9,153.62
  投资损失--670,632.03-308,262.24
  递延所得税-180,487.34--67,291.7
  其中:递延所得税资产减少-39,748.73--21,872.57
    递延所得税负债增加-140,738.61--45,419.13
  存货的减少--483,428.19-1,074,017.8
  经营性应收项目的减少--5,257,458.29--3,456,473.38
  经营性应付项目的增加-767,717.05--2,935,763.44
  其他---100,000
  不涉及现金收支的投资和筹资活动金额其他项目-0--
  现金的期末余额-43,527,338.36-72,403,327.25
  减:现金的期初余额-121,636,881.83-121,636,881.83
  现金及现金等价物的净增加额--78,109,543.47--49,233,554.58
公告日期2026-04-292026-04-152025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑