当前位置:首页 - 行情中心 - 新安洁(920370) - 财务分析 - 现金流量表

新安洁

(920370)

  

流通市值:7.29亿  总市值:8.35亿
流通股本:2.62亿   总股本:3.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金178,981,073.7987,518,813.39423,588,696.35315,442,658.92
  收到其他与经营活动有关的现金8,151,549.881,248,589.3515,924,355.6313,464,939.72
  经营活动现金流入小计187,132,623.6788,767,402.74439,513,051.98328,907,598.64
  购买商品、接受劳务支付的现金54,814,807.6131,439,735.89123,085,168.24105,607,806.99
  支付给职工以及为职工支付的现金114,279,377.8259,280,451.42245,698,235.96193,065,807.43
  支付的各项税费10,214,634.744,562,437.0925,154,146.8420,233,470.58
  支付其他与经营活动有关的现金12,394,974.636,476,551.9622,457,156.716,625,092.95
  经营活动现金流出小计191,703,794.8101,759,176.36416,394,707.74335,532,177.95
  经营活动产生的现金流量净额-4,571,171.13-12,991,773.6223,118,344.24-6,624,579.31
二、投资活动产生的现金流量:
  取得投资收益收到的现金-226,331-93,978.8
  处置固定资产、无形资产和其他长期资产收回的现金净额835,354.25-4,061,264.353,812,427.93
  投资活动现金流入小计835,354.25226,3314,061,264.353,906,406.73
  购建固定资产、无形资产和其他长期资产支付的现金13,834,756.417,726,105.5178,901,844.7361,744,648.79
  支付其他与投资活动有关的现金--1,885,086.261,979,065.06
  投资活动现金流出小计13,834,756.417,726,105.5180,786,930.9963,723,713.85
  投资活动产生的现金流量净额-12,999,402.16-7,499,774.51-76,725,666.64-59,817,307.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,530,0003,530,0003,220,000580,000
  其中:子公司吸收少数股东投资收到的现金-3,530,0003,220,000580,000
  取得借款收到的现金27,878,782.983,980,00078,500,00062,000,000
  收到其他与筹资活动有关的现金1,130,000---
  筹资活动现金流入小计32,538,782.987,510,00081,720,00062,580,000
  偿还债务支付的现金43,387,205.034,101,827.3952,336,530.4640,003,222.25
  分配股利、利润或偿付利息支付的现金5,357,738.274,323,382.623,442,795.912,488,948.5
  支付其他与筹资活动有关的现金1,421,214.931,095,595.331,682,443.241,350,763.36
  筹资活动现金流出小计50,166,158.239,520,805.3457,461,769.6143,842,934.11
  筹资活动产生的现金流量净额-17,627,375.25-2,010,805.3424,258,230.3918,737,065.89
五、现金及现金等价物净增加额-35,197,948.54-22,502,353.47-29,349,092.01-47,704,820.54
  加:期初现金及现金等价物余额74,953,111.4974,953,111.49104,302,203.5104,302,203.5
  期末现金及现金等价物余额39,755,162.9552,450,758.0274,953,111.4956,597,382.96
补充资料:
  净利润-19,302,582.99--86,547,601.63-
  资产减值准备688,188.95-18,104,977.84-
  固定资产和投资性房地产折旧12,428,277.47-29,483,863.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,428,277.47-29,483,863.35-
  无形资产摊销400,318.27-504,402.8-
  长期待摊费用摊销463,045.89-833,794.87-
  处置固定资产、无形资产和其他长期资产的损失100,309.65-5,136,861.85-
  固定资产报废损失365,713.31-2,648,604.92-
  财务费用1,957,263.46-3,845,533.46-
  投资损失-1,219,539.78--7,583,772.39-
  递延所得税424,967.36-4,341,855.97-
  其中:递延所得税资产减少-159,349.71-4,244,621.08-
    递延所得税负债增加584,317.07-97,234.89-
  存货的减少566,424.83-3,097,302.3-
  经营性应收项目的减少-8,624,221.42--683,809.77-
  经营性应付项目的增加-4,187,818.73-6,998,495.25-
  其他--2,399,407.1-
  现金的期末余额39,755,162.95-74,953,111.49-
  减:现金的期初余额74,953,111.49-104,302,203.5-
  现金及现金等价物的净增加额-35,197,948.54--29,349,092.01-
公告日期2026-08-262026-04-282026-04-242025-10-27
审计意见(境内)标准无保留意见
TOP↑