当前位置:首页 - 行情中心 - 新安洁(920370) - 财务分析 - 现金流量表

新安洁

(920370)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金206,939,233.68104,645,628.9433,635,981.15307,783,794.83
  收到其他与经营活动有关的现金6,592,847.0211,044,708.017,701,853.5910,554,324.84
  经营活动现金流入小计213,532,080.7115,690,336.91441,337,834.74318,338,119.67
  购买商品、接受劳务支付的现金68,746,808.7337,661,469.09167,369,787.48114,882,731.04
  支付给职工以及为职工支付的现金131,467,228.2467,745,051.77275,899,961.36217,691,479.15
  支付的各项税费15,701,282.646,713,755.6227,086,196.5120,363,958.87
  支付其他与经营活动有关的现金13,093,740.3116,250,256.9222,863,194.7523,993,465.95
  经营活动现金流出小计229,009,059.92128,370,533.4493,219,140.1376,931,635.01
  经营活动产生的现金流量净额-15,476,979.22-12,680,196.49-51,881,305.36-58,593,515.34
二、投资活动产生的现金流量:
  取得投资收益收到的现金93,978.893,978.8--
  处置固定资产、无形资产和其他长期资产收回的现金净额2,908,720.41,870,102.93,867,372.342,651,930.17
  投资活动现金流入小计3,002,699.21,964,081.73,867,372.342,651,930.17
  购建固定资产、无形资产和其他长期资产支付的现金15,371,596.451,370,466.716,283,969.847,389,145.83
  支付其他与投资活动有关的现金1,979,065.061,979,065.06230,240.79485,240.79
  投资活动现金流出小计17,350,661.513,349,531.7616,514,210.637,874,386.62
  投资活动产生的现金流量净额-14,347,962.31-1,385,450.06-12,646,838.29-5,222,456.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金580,000-1,298,00098,000
  其中:子公司吸收少数股东投资收到的现金580,000-1,298,00098,000
  取得借款收到的现金37,000,000-46,103,00035,558,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计37,580,000-47,401,00035,656,000
  偿还债务支付的现金28,350,0001,350,00042,700,00042,700,000
  分配股利、利润或偿付利息支付的现金1,458,673.33769,985.852,679,065.282,026,290.58
  支付其他与筹资活动有关的现金1,319,008.07680,814.685,398,039.293,734,780.08
  筹资活动现金流出小计31,127,681.42,800,800.5350,777,104.5748,461,070.66
  筹资活动产生的现金流量净额6,452,318.6-2,800,800.53-3,376,104.57-12,805,070.66
五、现金及现金等价物净增加额-23,372,622.93-16,866,447.08-67,904,248.22-76,621,042.45
  加:期初现金及现金等价物余额109,695,150.46104,302,203.5172,206,451.72172,206,451.72
  期末现金及现金等价物余额86,322,527.5387,435,756.42104,302,203.595,585,409.27
补充资料:
  净利润-21,632,920.85--56,698,734.03-
  资产减值准备2,602,917.92-2,568,582.15-
  固定资产和投资性房地产折旧15,057,959.14-34,494,709.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,057,959.14-34,494,709.44-
  无形资产摊销149,489.01-327,728.33-
  长期待摊费用摊销459,686.56-1,461,373.83-
  处置固定资产、无形资产和其他长期资产的损失4,214,227-2,367,125.92-
  固定资产报废损失1,168,565.4-3,424,271.49-
  公允价值变动损失--10,704,723.75-
  财务费用1,666,916-3,271,838.86-
  投资损失-764,517.76--1,268,479.23-
  递延所得税-1,644,109.85--4,820,603.71-
  其中:递延所得税资产减少-1,555,361.62--4,788,538.68-
    递延所得税负债增加-88,748.23--32,065.03-
  存货的减少2,564,486.63-8,471,821.61-
  经营性应收项目的减少-30,616,968.77--69,223,976.22-
  经营性应付项目的增加-9,666,402.86--6,763,284.85-
  其他---8,481,554.11-
  现金的期末余额86,322,527.53-104,302,203.5-
  减:现金的期初余额109,695,150.46-172,206,451.72-
  现金及现金等价物的净增加额-23,372,622.93--67,904,248.22-
公告日期2025-08-272025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑