当前位置:首页 - 行情中心 - 云里物里(920374) - 财务分析 - 现金流量表

云里物里

(920374)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金115,423,503.0358,376,770.91209,497,464.69153,185,700.01
  收到的税费返还3,192,811.041,744,599.256,379,909.425,528,597.85
  收到其他与经营活动有关的现金1,126,997.971,210,884.692,545,101.142,179,191.75
  经营活动现金流入小计119,743,312.0461,332,254.85218,422,475.25160,893,489.61
  购买商品、接受劳务支付的现金55,986,259.9327,406,051.696,727,550.3770,373,720.81
  支付给职工以及为职工支付的现金43,257,631.319,050,467.9774,871,445.2956,653,585.58
  支付的各项税费1,640,884.2517,543.664,828,087.324,670,040.05
  支付其他与经营活动有关的现金10,059,388.573,890,597.5416,009,156.4911,694,620.7
  经营活动现金流出小计110,944,16450,864,660.77192,436,239.47143,391,967.14
  经营活动产生的现金流量净额8,799,148.0410,467,594.0825,986,235.7817,501,522.47
二、投资活动产生的现金流量:
  收回投资收到的现金--50,000,00050,000,000
  取得投资收益收到的现金--1,504,109.591,504,109.59
  处置固定资产、无形资产和其他长期资产收回的现金净额--11,980-
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--51,516,089.5951,504,109.59
  购建固定资产、无形资产和其他长期资产支付的现金1,360,713.73675,822.7711,682,946.839,614,600.89
  投资支付的现金--50,000,00050,000,000
  投资活动现金流出小计1,360,713.73675,822.7761,682,946.8359,614,600.89
  投资活动产生的现金流量净额-1,360,713.73-675,822.77-10,166,857.24-8,110,491.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,743,1256,743,125
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--6,743,1256,743,125
  分配股利、利润或偿付利息支付的现金8,873,287.17-9,701,129.649,701,129.64
  支付其他与筹资活动有关的现金2,758,269.61,754,399.815,649,932.7213,846,648.92
  筹资活动现金流出小计11,631,556.771,754,399.825,351,062.3623,547,778.56
  筹资活动产生的现金流量净额-11,631,556.77-1,754,399.8-18,607,937.36-16,804,653.56
四、汇率变动对现金及现金等价物的影响668,511.64300,779.92,144,844.811,035,697.72
五、现金及现金等价物净增加额-3,524,610.828,338,151.41-643,714.01-6,377,924.67
  加:期初现金及现金等价物余额192,730,156.99193,364,996.45193,373,871193,373,871
  期末现金及现金等价物余额189,205,546.17201,703,147.86192,730,156.99186,995,946.33
补充资料:
  净利润9,164,633.11-22,465,266.76-
  资产减值准备-213,628.78--118,047.15-
  固定资产和投资性房地产折旧1,709,643.15-2,533,812.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,709,643.15-2,533,812.93-
  无形资产摊销189,837-361,705-
  长期待摊费用摊销279,879.82-647,060.29-
  处置固定资产、无形资产和其他长期资产的损失-11,406.27--24,730.91-
  固定资产报废损失2,156.15-303.13-
  公允价值变动损失-334,726.03--732,191.78-
  财务费用-823,408.4--2,138,840.79-
  投资损失---510,257.56-
  递延所得税-899,388.72--646,398.47-
  其中:递延所得税资产减少-615,801.12--91,952.47-
    递延所得税负债增加-283,587.6--554,446-
  存货的减少-3,353,098.53--7,632,248.75-
  经营性应收项目的减少-2,450,493.74--1,951,984.89-
  经营性应付项目的增加2,481,324.58-6,838,142.31-
  其他612,905.04-886,483.17-
  不涉及现金收支的投资和筹资活动金额其他项目--3,358,444.72-
  现金的期末余额189,205,546.17-192,730,156.99-
  减:现金的期初余额192,730,156.99-193,373,871-
  现金及现金等价物的净增加额-3,524,610.82--643,714.01-
公告日期2025-08-272025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑