当前位置:首页 - 行情中心 - 云里物里(920374) - 财务分析 - 现金流量表

云里物里

(920374)

  

流通市值:5.29亿  总市值:12.98亿
流通股本:3492.49万   总股本:8559.39万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金133,959,112.5562,725,482.16250,416,482.69166,940,889.71
  收到的税费返还5,058,526.212,107,517.7611,207,980.095,929,201.47
  收到其他与经营活动有关的现金754,593.92456,702.824,301,332.232,945,685.04
  经营活动现金流入小计139,772,232.6865,289,702.74265,925,795.01175,815,776.22
  购买商品、接受劳务支付的现金86,996,684.7343,088,305.14127,458,463.0591,166,706.74
  支付给职工以及为职工支付的现金50,657,553.6222,144,703.3886,076,453.564,192,347.05
  支付的各项税费2,183,830.2750,378.192,593,796.49-1,052,169.36
  支付其他与经营活动有关的现金10,554,852.164,476,925.720,582,948.3615,575,893.13
  经营活动现金流出小计150,392,920.7170,460,312.41236,711,661.4169,882,777.56
  经营活动产生的现金流量净额-10,620,688.03-5,170,609.6729,214,133.615,932,998.66
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,000-100,000,00050,000,000
  取得投资收益收到的现金182,265.14-1,315,601.431,048,354
  处置固定资产、无形资产和其他长期资产收回的现金净额3,522.4-3,8903,890
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计40,185,787.54-101,319,491.4351,052,244
  购建固定资产、无形资产和其他长期资产支付的现金4,454,441.85504,593.623,487,846.512,224,235.06
  投资支付的现金40,000,00040,000,00050,000,00050,000,000
  投资活动现金流出小计44,454,441.8540,504,593.6253,487,846.5152,224,235.06
  投资活动产生的现金流量净额-4,268,654.31-40,504,593.6247,831,644.92-1,171,991.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,646,912.5---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计10,646,912.5---
  分配股利、利润或偿付利息支付的现金7,336,620-8,873,287.178,873,287.17
  支付其他与筹资活动有关的现金2,865,591.88805,6204,343,556.63,590,496.6
  筹资活动现金流出小计10,202,211.88805,62013,216,843.7712,463,783.77
  筹资活动产生的现金流量净额444,700.62-805,620-13,216,843.77-12,463,783.77
四、汇率变动对现金及现金等价物的影响-1,931,852.8-889,740.2950,233.07525,937.58
五、现金及现金等价物净增加额-16,376,494.52-47,370,563.5863,879,167.83-7,176,838.59
  加:期初现金及现金等价物余额256,609,324.82256,609,324.82192,730,156.99192,730,156.99
  期末现金及现金等价物余额240,232,830.3209,238,761.24256,609,324.82185,553,318.4
补充资料:
  净利润6,722,376.75-15,459,787.74-
  资产减值准备573,918.62-344,438.3-
  固定资产和投资性房地产折旧1,926,933.58-3,550,916.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,926,933.58-3,550,916.49-
  无形资产摊销94,372.98-315,018.66-
  长期待摊费用摊销159,937.72-408,881.86-
  处置固定资产、无形资产和其他长期资产的损失201.4--5,864.3-
  固定资产报废损失1,111.41-2,698.29-
  公允价值变动损失-58,410.96--462,945.21-
  财务费用1,888,278.04-683,281.43-
  投资损失-113,537.29--441,612.87-
  递延所得税316,266.98--1,654,697.21-
  其中:递延所得税资产减少-3,977,618.23--2,115,632.14-
    递延所得税负债增加4,293,885.21-460,934.93-
  存货的减少-17,904,895.27--2,632,461.56-
  经营性应收项目的减少-14,705,533.17-34,972.84-
  经营性应付项目的增加7,346,252.92-10,542,522.96-
  其他308,817.16--868,282.16-
  不涉及现金收支的投资和筹资活动金额其他项目--7,122,073.29-
  现金的期末余额240,232,830.3-256,609,324.82-
  减:现金的期初余额256,609,324.82-192,730,156.99-
  现金及现金等价物的净增加额-16,376,494.52-63,879,167.83-
公告日期2026-08-252026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑