当前位置:首页 - 行情中心 - 泰德股份(920378) - 财务分析 - 现金流量表

泰德股份

(920378)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金96,374,859.1845,778,284.35200,462,910.92136,679,347.25
  收到的税费返还1,017,859.021,017,688.192,377,300.662,242,306.35
  收到其他与经营活动有关的现金5,510,726.9115,140.5242,458,249.6213,712,484.88
  经营活动现金流入小计102,903,445.146,911,113.06245,298,461.2152,634,138.48
  购买商品、接受劳务支付的现金20,285,819.1812,430,350.0985,961,331.1448,679,621.82
  支付给职工以及为职工支付的现金50,032,997.6828,483,479.4681,392,342.3761,462,434.45
  支付的各项税费5,431,461.072,830,467.1711,540,471.857,292,210.69
  支付其他与经营活动有关的现金19,938,116.86,128,842.3150,918,070.1928,981,861.12
  经营活动现金流出小计95,688,394.7349,873,139.03229,812,215.55146,416,128.08
  经营活动产生的现金流量净额7,215,050.37-2,962,025.9715,486,245.656,218,010.4
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额107,670-431,999.2368,999.2
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计107,670-431,999.2368,999.2
  购建固定资产、无形资产和其他长期资产支付的现金12,485,503.978,416,047.8249,056,970.7544,293,013.57
  取得子公司及其他营业单位支付的现金--18,414,550.0918,414,550.09
  投资活动现金流出小计12,485,503.978,416,047.8267,471,520.8462,707,563.66
  投资活动产生的现金流量净额-12,377,833.97-8,416,047.82-67,039,521.64-62,338,564.46
三、筹资活动产生的现金流量:
  取得借款收到的现金54,000,00045,000,00049,970,00037,970,000
  筹资活动现金流入小计54,000,00045,000,00049,970,00037,970,000
  偿还债务支付的现金39,039,815.649,050,00024,946,451.5824,426,543.76
  分配股利、利润或偿付利息支付的现金16,787,413.85551,812.6616,746,763.3516,351,978.63
  支付其他与筹资活动有关的现金1,348,666.661,356,566.433,201,504.751,821,391.43
  筹资活动现金流出小计57,175,896.1510,958,379.0944,894,719.6842,599,913.82
  筹资活动产生的现金流量净额-3,175,896.1534,041,620.915,075,280.32-4,629,913.82
五、现金及现金等价物净增加额-8,338,679.7522,663,547.12-46,477,995.67-60,750,467.88
  加:期初现金及现金等价物余额47,243,745.6845,839,505.7793,721,741.3593,721,741.35
  期末现金及现金等价物余额38,905,065.9368,503,052.8947,243,745.6832,971,273.47
补充资料:
  净利润11,502,666.91-24,949,478.92-
  资产减值准备3,834,315.91-4,451,749.1-
  固定资产和投资性房地产折旧10,852,950.66-17,893,150.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,852,950.66-17,893,150.4-
  无形资产摊销393,698.64-653,812.9-
  长期待摊费用摊销271,631.12-891,731.87-
  处置固定资产、无形资产和其他长期资产的损失13,755.33-252,201.32-
  固定资产报废损失--81,898.42-
  财务费用1,079,814.79-1,650,558.01-
  递延所得税-282,435.07--1,419,023.49-
  其中:递延所得税资产减少-263,062.11--1,370,845.63-
    递延所得税负债增加-19,372.96--48,177.86-
  存货的减少-6,486,892.35--33,245,820.11-
  经营性应收项目的减少-12,819,734.89--18,082,628.88-
  经营性应付项目的增加-4,534,057.47-7,452,351.17-
  不涉及现金收支的投资和筹资活动金额其他项目--2,561,261.71-
  现金的期末余额38,905,065.93-47,243,745.68-
  减:现金的期初余额47,243,745.68-93,721,741.35-
  现金及现金等价物的净增加额-8,338,679.75--46,477,995.67-
公告日期2025-08-252025-04-182025-04-182024-10-28
审计意见(境内)标准无保留意见
TOP↑