当前位置:首页 - 行情中心 - 朗鸿科技(920395) - 财务分析 - 现金流量表

朗鸿科技

(920395)

  

流通市值:13.51亿  总市值:19.93亿
流通股本:1.03亿   总股本:1.53亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金137,807,141.2686,218,907.6723,853,672.28166,214,255.46
  收到的税费返还1,387,691.35---
  收到其他与经营活动有关的现金752,462.29545,895.91316,111.634,136,878.96
  经营活动现金流入小计139,947,294.986,764,803.5824,169,783.91170,351,134.42
  购买商品、接受劳务支付的现金49,162,751.234,891,183.5716,888,750.3353,102,013.32
  支付给职工以及为职工支付的现金27,016,287.4418,898,568.2810,789,643.7626,806,898.51
  支付的各项税费11,965,556.929,999,671.075,238,328.6515,291,260.25
  支付其他与经营活动有关的现金4,183,804.912,969,923.361,123,786.746,298,143.81
  经营活动现金流出小计92,328,400.4766,759,346.2834,040,509.48101,498,315.89
  经营活动产生的现金流量净额47,618,894.4320,005,457.3-9,870,725.5768,852,818.53
二、投资活动产生的现金流量:
  收回投资收到的现金78,688,422.2221,845,855.5621,845,855.5621,522,388.89
  取得投资收益收到的现金534,596534,596--
  处置固定资产、无形资产和其他长期资产收回的现金净额34,00034,00020,000380,221.24
  投资活动现金流入小计79,257,018.2222,414,451.5621,865,855.5621,902,610.13
  购建固定资产、无形资产和其他长期资产支付的现金48,983,787.5332,088,945.5918,961,643.5833,817,025.29
  投资支付的现金9,799,758.74--14,999,458.88
  投资活动现金流出小计58,783,546.2732,088,945.5918,961,643.5848,816,484.17
  投资活动产生的现金流量净额20,473,471.95-9,674,494.032,904,211.98-26,913,874.04
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00030,000,000-21,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计30,000,00030,000,000-21,000,000
  偿还债务支付的现金50,000,00010,000,000-2,000,000
  分配股利、利润或偿付利息支付的现金28,130,007.9227,919,197.93144,999.9949,696,806.41
  支付其他与筹资活动有关的现金---19,287,134.79
  筹资活动现金流出小计78,130,007.9237,919,197.93144,999.9970,983,941.2
  筹资活动产生的现金流量净额-48,130,007.92-7,919,197.93-144,999.99-49,983,941.2
四、汇率变动对现金及现金等价物的影响200,690.03169,487.26139,843.48483,468.82
五、现金及现金等价物净增加额20,163,048.492,581,252.6-6,971,670.1-7,561,527.89
  加:期初现金及现金等价物余额41,323,467.741,323,467.741,323,467.748,884,995.59
  期末现金及现金等价物余额61,486,516.1943,904,720.334,351,797.641,323,467.7
补充资料:
  净利润-32,132,348.72-57,947,690.52
  资产减值准备-32,172.98-248,729.11
  固定资产和投资性房地产折旧-3,084,094.67-6,307,722.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,084,094.67-6,307,722.79
  无形资产摊销-979,587.76-299,230.42
  处置固定资产、无形资产和其他长期资产的损失-9,348.61--1,403.14
  固定资产报废损失---233,962.07
  公允价值变动损失-47,508--289,672
  财务费用-389,100.26--192,572.99
  投资损失--1,450,807.12--2,639,849.4
  递延所得税--1,025,701.12--64,048.38
  其中:递延所得税资产减少--543,219.69--
    递延所得税负债增加--482,481.43--64,048.38
  存货的减少-3,357,231.25--3,342,831.92
  经营性应收项目的减少--15,064,903.84--8,717,291.23
  经营性应付项目的增加--9,389,008.78-16,913,098.96
  其他-6,028,200-2,009,400
  现金的期末余额-43,904,720.3-41,323,467.7
  减:现金的期初余额-41,323,467.7-48,884,995.59
  现金及现金等价物的净增加额-2,581,252.6--7,561,527.89
公告日期2025-10-292025-08-222025-04-282025-03-25
审计意见(境内)标准无保留意见
TOP↑