当前位置:首页 - 行情中心 - 朗鸿科技(920395) - 财务分析 - 现金流量表

朗鸿科技

(920395)

  

流通市值:9.98亿  总市值:14.54亿
流通股本:1.05亿   总股本:1.53亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金39,800,375.67175,726,550.39137,807,141.2686,218,907.67
  收到的税费返还1,498,599.581,387,691.351,387,691.35-
  收到其他与经营活动有关的现金229,133.83933,137.97752,462.29545,895.91
  经营活动现金流入小计41,528,109.08178,047,379.71139,947,294.986,764,803.58
  购买商品、接受劳务支付的现金26,647,294.1569,631,066.1849,162,751.234,891,183.57
  支付给职工以及为职工支付的现金11,875,304.7736,681,465.5927,016,287.4418,898,568.28
  支付的各项税费2,236,177.0215,294,920.6511,965,556.929,999,671.07
  支付其他与经营活动有关的现金2,370,440.746,367,731.634,183,804.912,969,923.36
  经营活动现金流出小计43,129,216.68127,975,184.0592,328,400.4766,759,346.28
  经营活动产生的现金流量净额-1,601,107.650,072,195.6647,618,894.4320,005,457.3
二、投资活动产生的现金流量:
  收回投资收到的现金5,967,373.4278,688,422.2278,688,422.2221,845,855.56
  取得投资收益收到的现金-578,956534,596534,596
  处置固定资产、无形资产和其他长期资产收回的现金净额-30,088.534,00034,000
  投资活动现金流入小计5,967,373.4279,297,466.7279,257,018.2222,414,451.56
  购建固定资产、无形资产和其他长期资产支付的现金29,403,945.6259,553,178.0648,983,787.5332,088,945.59
  投资支付的现金-9,799,758.749,799,758.74-
  投资活动现金流出小计29,403,945.6269,352,936.858,783,546.2732,088,945.59
  投资活动产生的现金流量净额-23,436,572.29,944,529.9220,473,471.95-9,674,494.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金-6,443,841.2--
  取得借款收到的现金-30,000,00030,000,00030,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-36,443,841.230,000,00030,000,000
  偿还债务支付的现金-50,000,00050,000,00010,000,000
  分配股利、利润或偿付利息支付的现金-28,124,751.2728,130,007.9227,919,197.93
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-78,124,751.2778,130,007.9237,919,197.93
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--41,680,910.07-48,130,007.92-7,919,197.93
四、汇率变动对现金及现金等价物的影响-194,644.14200,690.03169,487.26
五、现金及现金等价物净增加额-25,037,679.818,530,459.6520,163,048.492,581,252.6
  加:期初现金及现金等价物余额59,853,927.3541,323,467.741,323,467.741,323,467.7
  期末现金及现金等价物余额34,816,247.5559,853,927.3561,486,516.1943,904,720.3
补充资料:
  净利润-41,033,267.9-32,132,348.72
  资产减值准备-280,779.61-32,172.98
  固定资产和投资性房地产折旧-5,985,067.41-3,084,094.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,985,067.41-3,084,094.67
  无形资产摊销-598,761.76-979,587.76
  处置固定资产、无形资产和其他长期资产的损失-9,348.61-9,348.61
  固定资产报废损失-3,632.48--
  公允价值变动损失-1,582,920-47,508
  财务费用-377,510.28-389,100.26
  投资损失--1,628,651.03--1,450,807.12
  递延所得税--1,097,293.98--1,025,701.12
  其中:递延所得税资产减少--614,812.55--543,219.69
    递延所得税负债增加--482,481.43--482,481.43
  存货的减少-379,988.92-3,357,231.25
  经营性应收项目的减少--9,368,707.26--15,064,903.84
  经营性应付项目的增加-851,332.85--9,389,008.78
  其他-10,711,832.54-6,028,200
  现金的期末余额-59,853,927.35-43,904,720.3
  减:现金的期初余额-41,323,467.7-41,323,467.7
  现金及现金等价物的净增加额-18,530,459.65-2,581,252.6
公告日期2026-04-242026-04-242025-10-292025-08-22
审计意见(境内)标准无保留意见
TOP↑