当前位置:首页 - 行情中心 - 朗鸿科技(920395) - 财务分析 - 现金流量表

朗鸿科技

(920395)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金86,218,907.6723,853,672.28166,214,255.46125,468,716.63
  收到其他与经营活动有关的现金545,895.91316,111.634,136,878.961,349,854.4
  经营活动现金流入小计86,764,803.5824,169,783.91170,351,134.42126,818,571.03
  购买商品、接受劳务支付的现金34,891,183.5716,888,750.3353,102,013.3241,457,540.93
  支付给职工以及为职工支付的现金18,898,568.2810,789,643.7626,806,898.5120,006,144.09
  支付的各项税费9,999,671.075,238,328.6515,291,260.2511,385,714.78
  支付其他与经营活动有关的现金2,969,923.361,123,786.746,298,143.813,689,348.38
  经营活动现金流出小计66,759,346.2834,040,509.48101,498,315.8976,538,748.18
  经营活动产生的现金流量净额20,005,457.3-9,870,725.5768,852,818.5350,279,822.85
二、投资活动产生的现金流量:
  收回投资收到的现金21,845,855.5621,845,855.5621,522,388.8921,522,388.89
  取得投资收益收到的现金534,596---
  处置固定资产、无形资产和其他长期资产收回的现金净额34,00020,000380,221.24922,750
  投资活动现金流入小计22,414,451.5621,865,855.5621,902,610.1322,445,138.89
  购建固定资产、无形资产和其他长期资产支付的现金32,088,945.5918,961,643.5833,817,025.2921,712,113.06
  投资支付的现金--14,999,458.88-
  投资活动现金流出小计32,088,945.5918,961,643.5848,816,484.1721,712,113.06
  投资活动产生的现金流量净额-9,674,494.032,904,211.98-26,913,874.04733,025.83
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,000-21,000,00011,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计30,000,000-21,000,00011,000,000
  偿还债务支付的现金10,000,000-2,000,0001,000,000
  分配股利、利润或偿付利息支付的现金27,919,197.93144,999.9949,696,806.4139,581,389.27
  支付其他与筹资活动有关的现金--19,287,134.7919,285,455.75
  筹资活动现金流出小计37,919,197.93144,999.9970,983,941.259,866,845.02
  筹资活动产生的现金流量净额-7,919,197.93-144,999.99-49,983,941.2-48,866,845.02
四、汇率变动对现金及现金等价物的影响169,487.26139,843.48483,468.82398,612.13
五、现金及现金等价物净增加额2,581,252.6-6,971,670.1-7,561,527.892,544,615.79
  加:期初现金及现金等价物余额41,323,467.741,323,467.748,884,995.5948,884,995.59
  期末现金及现金等价物余额43,904,720.334,351,797.641,323,467.751,429,611.38
补充资料:
  净利润32,132,348.72-57,947,690.52-
  资产减值准备32,172.98-248,729.11-
  固定资产和投资性房地产折旧3,084,094.67-6,307,722.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,084,094.67-6,307,722.79-
  无形资产摊销979,587.76-299,230.42-
  处置固定资产、无形资产和其他长期资产的损失9,348.61--1,403.14-
  固定资产报废损失--233,962.07-
  公允价值变动损失47,508--289,672-
  财务费用389,100.26--192,572.99-
  投资损失-1,450,807.12--2,639,849.4-
  递延所得税-1,025,701.12--64,048.38-
  其中:递延所得税资产减少-543,219.69---
    递延所得税负债增加-482,481.43--64,048.38-
  存货的减少3,357,231.25--3,342,831.92-
  经营性应收项目的减少-15,064,903.84--8,717,291.23-
  经营性应付项目的增加-9,389,008.78-16,913,098.96-
  其他6,028,200-2,009,400-
  现金的期末余额43,904,720.3-41,323,467.7-
  减:现金的期初余额41,323,467.7-48,884,995.59-
  现金及现金等价物的净增加额2,581,252.6--7,561,527.89-
公告日期2025-08-222025-04-282025-03-252024-10-29
审计意见(境内)标准无保留意见
TOP↑