当前位置:首页 - 行情中心 - 常辅股份(920396) - 财务分析 - 现金流量表

常辅股份

(920396)

  

流通市值:16.66亿  总市值:23.65亿
流通股本:5087.34万   总股本:7222.11万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金162,953,410.61117,396,946.5766,116,207.86262,037,707.19
  收到其他与经营活动有关的现金94,434,900.4769,130,485.7352,009,994.4288,478,766.29
  经营活动现金流入小计257,388,311.08186,527,432.3118,126,202.28350,516,473.48
  购买商品、接受劳务支付的现金82,533,698.360,078,232.2724,579,072.72107,173,076.71
  支付给职工以及为职工支付的现金43,401,606.2831,532,013.7121,067,166.7554,119,871.9
  支付的各项税费9,648,976.787,060,253.434,235,897.6620,780,938.99
  支付其他与经营活动有关的现金63,392,898.7947,107,348.5220,822,207.872,861,453.76
  经营活动现金流出小计198,977,180.15145,777,847.9370,704,344.93254,935,341.36
  经营活动产生的现金流量净额58,411,130.9340,749,584.3747,421,857.3595,581,132.12
二、投资活动产生的现金流量:
  取得投资收益收到的现金261,064.17197,793.16102,551.16168,822.97
  处置固定资产、无形资产和其他长期资产收回的现金净额2,600--30,108
  收到的其他与投资活动有关的现金90,010,508.5465,000,00030,000,00060,009,400
  投资活动现金流入小计90,274,172.7165,197,793.1630,102,551.1660,208,330.97
  购建固定资产、无形资产和其他长期资产支付的现金60,263,664.9731,972,453.2918,796,259.8939,600,652.74
  支付其他与投资活动有关的现金90,000,00065,000,00030,000,00060,000,000
  投资活动现金流出小计150,263,664.9796,972,453.2948,796,259.8999,600,652.74
  投资活动产生的现金流量净额-59,989,492.26-31,774,660.13-18,693,708.73-39,392,321.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,270,512--818,640
  取得借款收到的现金53,000,00033,000,00030,000,00029,000,000
  筹资活动现金流入小计54,270,51233,000,00030,000,00029,818,640
  偿还债务支付的现金50,000,00030,000,00030,000,00032,000,000
  分配股利、利润或偿付利息支付的现金15,467,165.6215,319,134.52178,833.3613,794,362.48
  支付其他与筹资活动有关的现金37,90037,900--
  筹资活动现金流出小计65,505,065.6245,357,034.5230,178,833.3645,794,362.48
  筹资活动产生的现金流量净额-11,234,553.62-12,357,034.52-178,833.36-15,975,722.48
四、汇率变动对现金及现金等价物的影响-63,922.25-21,448.46-6,411.8565,556.37
五、现金及现金等价物净增加额-12,876,837.2-3,403,558.7428,542,903.4140,278,644.24
  加:期初现金及现金等价物余额132,345,334.44132,345,334.44132,345,334.4492,066,690.2
  期末现金及现金等价物余额119,468,497.24128,941,775.7160,888,237.85132,345,334.44
补充资料:
  净利润-13,415,320.18-37,887,795.73
  资产减值准备-306,369.66-155,883.66
  固定资产和投资性房地产折旧-2,079,398.85-4,349,289.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,079,398.85-4,349,289.59
  无形资产摊销-245,086.16-585,284.46
  长期待摊费用摊销-261,603.63-580,208.02
  处置固定资产、无形资产和其他长期资产的损失----13,706.8
  公允价值变动损失--600--101,200
  财务费用-345,512.98-578,464.51
  投资损失--177,811.37--122,433.34
  递延所得税--2,366,946.41--2,122,154.97
  其中:递延所得税资产减少--2,366,946.41--2,122,154.97
  存货的减少--3,307,097.48-2,939,377.25
  经营性应收项目的减少--5,802,921.58--19,133,419.46
  经营性应付项目的增加-31,631,815.51-65,847,393.77
  其他-3,515,551.52-3,856,403.69
  现金的期末余额-128,941,775.7-132,345,334.44
  减:现金的期初余额-132,345,334.44-92,066,690.2
  现金及现金等价物的净增加额--3,403,558.74-40,278,644.24
公告日期2025-10-282025-08-212025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑