当前位置:首页 - 行情中心 - 海希通讯(920405) - 财务分析 - 现金流量表

海希通讯

(920405)

  

流通市值:28.07亿  总市值:35.77亿
流通股本:1.10亿   总股本:1.40亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金411,143,435.27301,912,032.45160,777,319.11587,126,083.22
  收到的税费返还2,449,389.8987,453.09434,163.464,903,676.52
  收到其他与经营活动有关的现金54,688,621.2658,819,258.2373,966,579.3933,722,796.92
  经营活动现金流入小计468,281,446.33361,718,743.77235,178,061.96625,752,556.66
  购买商品、接受劳务支付的现金445,470,612.76292,441,289.81173,292,157.73320,906,305.42
  支付给职工以及为职工支付的现金74,403,720.6147,178,817.8227,955,944.1173,297,727.49
  支付的各项税费29,529,527.7720,036,172.627,465,401.6827,148,074
  支付其他与经营活动有关的现金64,297,753.8538,561,289.3454,290,944.3850,432,385.57
  经营活动现金流出小计613,701,614.99398,217,569.59263,004,447.9471,784,492.48
  经营活动产生的现金流量净额-145,420,168.66-36,498,825.82-27,826,385.94153,968,064.18
二、投资活动产生的现金流量:
  收回投资收到的现金186,675,707.49128,694,000113,733,200121,497,426.09
  取得投资收益收到的现金814,749.24692,259.68619,252.02641,517.3
  处置固定资产、无形资产和其他长期资产收回的现金净额---79,971.46
  收到的其他与投资活动有关的现金-88,234.05--
  投资活动现金流入小计187,490,456.73129,474,493.73114,352,452.02122,218,914.85
  购建固定资产、无形资产和其他长期资产支付的现金213,151,138.95144,628,662.0474,006,334.44340,657,877.87
  投资支付的现金163,000,00088,000,00068,733,200196,604,014.22
  投资活动现金流出小计376,151,138.95232,628,662.04142,739,534.44537,261,892.09
  投资活动产生的现金流量净额-188,660,682.22-103,154,168.31-28,387,082.42-415,042,977.24
三、筹资活动产生的现金流量:
  取得借款收到的现金286,917,880184,524,62030,490,278.75349,836,000
  收到其他与筹资活动有关的现金60,000,00030,000,000--
  筹资活动现金流入小计346,917,880214,524,62030,490,278.75349,836,000
  偿还债务支付的现金120,094,171.8988,310,699.83600,00071,585,679.23
  分配股利、利润或偿付利息支付的现金33,891,043.2320,840,985.813,317,662.7239,777,841.34
  其中:子公司支付给少数股东的股利、利润---859,292.53
  支付其他与筹资活动有关的现金3,349,661.23479,161.8239,580.96,242,231.82
  筹资活动现金流出小计157,334,876.35109,630,847.4314,157,243.62117,605,752.39
  筹资活动产生的现金流量净额189,583,003.65104,893,772.5716,333,035.13232,230,247.61
四、汇率变动对现金及现金等价物的影响973,793.751,108,005.11503,141.12-872,347.39
五、现金及现金等价物净增加额-143,524,053.48-33,651,216.45-39,377,292.11-29,717,012.84
  加:期初现金及现金等价物余额306,605,391.89306,605,391.89306,605,391.89336,322,404.73
  期末现金及现金等价物余额163,081,338.41272,954,175.44267,228,099.78306,605,391.89
补充资料:
  净利润-41,370,563.84-55,270,627.46
  资产减值准备-255,490.13-1,526,399.14
  固定资产和投资性房地产折旧-2,940,577.01-5,467,740.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,940,577.01-5,467,740.76
  无形资产摊销-1,777,473.81-1,935,370.61
  长期待摊费用摊销-5,084,101.43-5,328,314.61
  处置固定资产、无形资产和其他长期资产的损失-19,289.31--15,430.38
  公允价值变动损失-20,708.33--43,431.6
  财务费用-3,582,852.31-4,671,657.67
  投资损失--421,101.38--171,462.4
  递延所得税-112,067.49--1,118,646
  其中:递延所得税资产减少--7,931,855.34--1,364,288.85
    递延所得税负债增加-8,043,922.83-245,642.85
  存货的减少--49,704,385.31--55,846,191.68
  经营性应收项目的减少--49,591,214.13--58,722,109.75
  经营性应付项目的增加-1,240,099.17-191,710,130.3
  现金的期末余额-272,954,175.44-306,605,391.89
  减:现金的期初余额-306,605,391.89-336,322,404.73
  现金及现金等价物的净增加额--33,651,216.45--29,717,012.84
公告日期2025-10-282025-08-262025-04-282025-04-22
审计意见(境内)标准无保留意见
TOP↑