当前位置:首页 - 行情中心 - 驰诚股份(920407) - 财务分析 - 现金流量表

驰诚股份

(920407)

  

流通市值:4.89亿  总市值:12.02亿
流通股本:4518.92万   总股本:1.11亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金121,798,682.7561,120,839.41229,600,515.02162,366,515.29
  收到的税费返还892,323.341,784.465,176,625.533,964,688.35
  收到其他与经营活动有关的现金6,827,229.422,776,587.7710,499,257.477,604,866.04
  经营活动现金流入小计129,518,235.5163,899,211.64245,276,398.02173,936,069.68
  购买商品、接受劳务支付的现金68,418,070.235,374,261.7792,803,448.6875,273,010.87
  支付给职工以及为职工支付的现金29,884,844.0216,822,611.5651,433,022.6639,197,189.41
  支付的各项税费9,273,132.166,370,58922,690,105.6216,702,322.88
  支付其他与经营活动有关的现金21,831,240.6610,767,314.3345,962,333.0835,473,512.98
  经营活动现金流出小计129,407,287.0469,334,776.66212,888,910.04166,646,036.14
  经营活动产生的现金流量净额110,948.47-5,435,565.0232,387,487.987,290,033.54
二、投资活动产生的现金流量:
  收回投资收到的现金107,500,00044,500,000173,750,000110,750,000
  取得投资收益收到的现金236,153.9694,746.01495,370.83315,321.52
  处置固定资产、无形资产和其他长期资产收回的现金净额14,000---
  投资活动现金流入小计107,750,153.9644,594,746.01174,245,370.83111,065,321.52
  购建固定资产、无形资产和其他长期资产支付的现金13,537,636.388,248,770.8515,266,233.762,863,404.76
  投资支付的现金107,000,00042,500,000182,200,000147,200,000
  投资活动现金流出小计120,537,636.3850,748,770.85197,466,233.76150,063,404.76
  投资活动产生的现金流量净额-12,787,482.42-6,154,024.84-23,220,862.93-38,998,083.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金585,000285,0001,190,000150,000
  其中:子公司吸收少数股东投资收到的现金--1,190,000-
  取得借款收到的现金2,000,0002,000,00013,000,0001,000,000
  收到其他与筹资活动有关的现金---9,000,000
  筹资活动现金流入小计2,585,0002,285,00014,190,00010,150,000
  偿还债务支付的现金4,000,0004,000,0008,000,000-
  分配股利、利润或偿付利息支付的现金27,705.55-6,640,411.926,614,173.03
  支付其他与筹资活动有关的现金1,616,02039,818.7859,424.59767,996.12
  筹资活动现金流出小计5,643,725.554,039,818.715,499,836.517,382,169.15
  筹资活动产生的现金流量净额-3,058,725.55-1,754,818.7-1,309,836.512,767,830.85
四、汇率变动对现金及现金等价物的影响-63,123.12-7,082.0645,076.9261,786.87
五、现金及现金等价物净增加额-15,798,382.62-13,351,490.627,901,865.46-28,878,431.98
  加:期初现金及现金等价物余额79,512,426.6679,512,426.6671,610,561.271,610,561.2
  期末现金及现金等价物余额63,714,044.0466,160,936.0479,512,426.6642,732,129.22
补充资料:
  净利润11,632,657.24-18,251,890.89-
  资产减值准备140,158.27-1,746,975.69-
  固定资产和投资性房地产折旧2,683,454.37-5,164,632.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,683,454.37-5,164,632.64-
  无形资产摊销446,245.9-807,029.65-
  长期待摊费用摊销474,400.81-908,713.45-
  处置固定资产、无形资产和其他长期资产的损失8,770.19--1,201.45-
  公允价值变动损失23,226.01--43,590.85-
  财务费用97,773.27-168,515.62-
  投资损失-222,786.75--463,083.82-
  递延所得税-369,544.8--1,270,470.78-
  其中:递延所得税资产减少-369,544.8--1,270,470.78-
  存货的减少-13,961,767.93--5,195,257.09-
  经营性应收项目的减少-9,568,039.61--41,165,409.93-
  经营性应付项目的增加8,750,494.53-45,089,495.09-
  现金的期末余额63,714,044.04-79,512,426.66-
  减:现金的期初余额79,512,426.66-71,610,561.2-
  现金及现金等价物的净增加额-15,798,382.62-7,901,865.46-
公告日期2026-08-062026-04-272026-04-272025-10-21
审计意见(境内)标准无保留意见
TOP↑