当前位置:首页 - 行情中心 - 润普食品(920422) - 财务分析 - 现金流量表

润普食品

(920422)

  

流通市值:9.47亿  总市值:12.65亿
流通股本:6622.27万   总股本:8848.27万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金358,921,251.23259,190,482.55131,168,145.59490,560,531.49
  收到的税费返还22,144,002.3715,537,909.636,419,467.0725,674,764.93
  收到其他与经营活动有关的现金26,587,411.4719,544,257.4115,551,454.8750,024,108.15
  经营活动现金流入小计407,652,665.07294,272,649.59153,139,067.53566,259,404.57
  购买商品、接受劳务支付的现金291,336,886.28215,684,030.97124,976,288.67455,481,737.83
  支付给职工以及为职工支付的现金29,723,666.8621,126,837.8413,075,619.2440,377,149.65
  支付的各项税费9,159,343.235,585,602.643,688,832.776,075,170.4
  支付其他与经营活动有关的现金31,928,206.522,879,018.5610,803,310.2849,326,392.49
  经营活动现金流出小计362,148,102.87265,275,490.01152,544,050.96551,260,450.37
  经营活动产生的现金流量净额45,504,562.228,997,159.58595,016.5714,998,954.2
二、投资活动产生的现金流量:
  收回投资收到的现金120,000,00060,000,00060,000,00060,000,000
  取得投资收益收到的现金1,327,816814,500843,927.02900,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,000---
  投资活动现金流入小计121,328,81660,814,50060,843,927.0260,900,000
  购建固定资产、无形资产和其他长期资产支付的现金16,065,346.347,672,405.78314,230.5826,803,642.55
  投资支付的现金60,000,00060,000,00060,000,00060,000,000
  投资活动现金流出小计76,065,346.3467,672,405.7860,314,230.5886,803,642.55
  投资活动产生的现金流量净额45,263,469.66-6,857,905.78529,696.44-25,903,642.55
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,000-20,200,000
  收到其他与筹资活动有关的现金5,000,000---
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计15,000,00010,000,000-20,200,000
  偿还债务支付的现金10,000,000-24,00028,385,352
  分配股利、利润或偿付利息支付的现金13,272,488.6413,272,406.5-18,075,388.21
  支付其他与筹资活动有关的现金-57,1202,200-
  筹资活动现金流出小计23,272,488.6413,329,526.526,20046,460,740.21
  筹资活动产生的现金流量净额-8,272,488.64-3,329,526.5-26,200-26,260,740.21
四、汇率变动对现金及现金等价物的影响1,709,873.132,232,105.881,269,491.912,798,469.32
五、现金及现金等价物净增加额84,205,416.3521,041,833.182,368,004.92-34,366,959.24
  加:期初现金及现金等价物余额61,054,459.5161,054,459.5161,054,459.5195,421,418.75
  期末现金及现金等价物余额145,259,875.8682,096,292.6963,422,464.4361,054,459.51
补充资料:
  净利润-6,433,373.77-14,958,737.19
  资产减值准备-2,138,706.29-3,929,418.74
  固定资产和投资性房地产折旧-9,326,202.34-15,500,296.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,326,202.34-15,500,296.46
  无形资产摊销-238,636.32-507,671.96
  财务费用--2,231,296.99--3,303,566.69
  投资损失--814,500--900,000
  递延所得税-289,956.09--229,843.42
  其中:递延所得税资产减少-331,953.37--92,544.74
    递延所得税负债增加--41,997.28--137,298.68
  存货的减少--9,995,427--9,809,217.99
  经营性应收项目的减少-22,111,311.64-1,178,029.36
  经营性应付项目的增加-1,758,570.81--7,465,150.25
  其他-157,269.94-578,613.87
  现金的期末余额-82,096,292.69-61,054,459.51
  减:现金的期初余额-61,054,459.51-95,421,418.75
  现金及现金等价物的净增加额-21,041,833.18--34,366,959.24
公告日期2025-10-292025-08-252025-04-282025-04-21
审计意见(境内)标准无保留意见
TOP↑