当前位置:首页 - 行情中心 - 润普食品(920422) - 财务分析 - 现金流量表

润普食品

(920422)

  

流通市值:5.77亿  总市值:7.57亿
流通股本:6754.27万   总股本:8848.27万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金445,079,253.05291,405,848.82113,821,198.71511,563,855.84
  收到的税费返还29,634,543.1422,247,373.6613,094,438.5624,873,589.07
  收到其他与经营活动有关的现金42,844,991.5233,957,861.6713,376,412.5834,155,580.03
  经营活动现金流入小计517,558,787.71347,611,084.15140,292,049.85570,593,024.94
  购买商品、接受劳务支付的现金383,269,056.96254,413,769.3462,843,485.45446,334,419.74
  支付给职工以及为职工支付的现金34,401,605.6424,165,879.1414,037,010.9439,062,088.28
  支付的各项税费10,536,360.666,700,989.781,611,711.810,206,259.21
  支付其他与经营活动有关的现金41,583,469.8329,747,299.815,887,222.5348,786,148.83
  经营活动现金流出小计469,790,493.09315,027,938.0694,379,430.72544,388,916.06
  经营活动产生的现金流量净额47,768,294.6232,583,146.0945,912,619.1326,204,108.88
二、投资活动产生的现金流量:
  收回投资收到的现金65,029,372.1165,000,000-120,000,000
  取得投资收益收到的现金896,949.72889,346.45-1,327,816
  处置固定资产、无形资产和其他长期资产收回的现金净额60,2086,000-77,394.97
  收到的其他与投资活动有关的现金-20,893.38-23,500
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计65,986,529.8365,916,239.83-121,428,710.97
  购建固定资产、无形资产和其他长期资产支付的现金26,134,499.1718,233,955.379,587,195.2221,266,771.36
  投资支付的现金65,000,00065,000,000-125,000,000
  投资活动现金流出小计91,134,499.1783,233,955.379,587,195.22146,266,771.36
  投资活动产生的现金流量净额-25,147,969.34-17,317,715.54-9,587,195.22-24,838,060.39
三、筹资活动产生的现金流量:
  取得借款收到的现金25,100,00015,100,000100,00020,100,000
  筹资活动现金流入小计25,100,00015,100,000100,00020,100,000
  偿还债务支付的现金10,000,00010,000,00010,000,00010,200,000
  分配股利、利润或偿付利息支付的现金10,620,011.5910,619,270.48604.1713,284,820.71
  支付其他与筹资活动有关的现金---143,191.11
  筹资活动现金流出小计20,620,011.5920,619,270.4810,000,604.1723,628,011.82
  筹资活动产生的现金流量净额4,479,988.41-5,519,270.48-9,900,604.17-3,528,011.82
四、汇率变动对现金及现金等价物的影响-2,848,643.57-2,256,540.26-1,816,135.982,281,369.43
五、现金及现金等价物净增加额24,251,670.127,489,619.8124,608,683.76119,406.1
  加:期初现金及现金等价物余额61,173,865.6161,173,865.6161,173,865.6161,054,459.51
  期末现金及现金等价物余额85,425,535.7368,663,485.4285,782,549.3761,173,865.61
补充资料:
  净利润-17,646,803.8-18,359,656.45
  资产减值准备-39,664.62-4,779,623.53
  固定资产和投资性房地产折旧-10,324,011.32-18,219,499.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,324,011.32-18,219,499.72
  无形资产摊销-239,202.69-477,272.64
  处置固定资产、无形资产和其他长期资产的损失-105.27-12,313.29
  固定资产报废损失---2,936.19
  公允价值变动损失-17,221.74--52,872.11
  财务费用-4,268,080.56--1,019,126.45
  投资损失--889,346.45--1,327,816
  递延所得税--287,957.57--130,553.57
  其中:递延所得税资产减少--256,823.81--139,767.57
    递延所得税负债增加--31,133.76-9,214
  存货的减少-3,028,328.83--14,718,405.87
  经营性应收项目的减少--5,465,225.39--20,233,443.17
  经营性应付项目的增加-2,486,943.75-21,741,555.2
  其他---157,269.94
  现金的期末余额-68,663,485.42-61,173,865.61
  减:现金的期初余额-61,173,865.61-61,054,459.51
  现金及现金等价物的净增加额-7,489,619.81-119,406.1
公告日期2026-10-282026-08-262026-04-282026-04-24
审计意见(境内)标准无保留意见
TOP↑