当前位置:首页 - 行情中心 - 润普食品(920422) - 财务分析 - 现金流量表

润普食品

(920422)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金259,190,482.55131,168,145.59490,560,531.49367,753,143.82
  收到的税费返还15,537,909.636,419,467.0725,674,764.9319,632,499.74
  收到其他与经营活动有关的现金19,544,257.4115,551,454.8750,024,108.1534,758,737.05
  经营活动现金流入小计294,272,649.59153,139,067.53566,259,404.57422,144,380.61
  购买商品、接受劳务支付的现金215,684,030.97124,976,288.67455,481,737.83344,182,101.17
  支付给职工以及为职工支付的现金21,126,837.8413,075,619.2440,377,149.6531,786,026.87
  支付的各项税费5,585,602.643,688,832.776,075,170.44,739,384.94
  支付其他与经营活动有关的现金22,879,018.5610,803,310.2849,326,392.4936,945,385.35
  经营活动现金流出小计265,275,490.01152,544,050.96551,260,450.37417,652,898.33
  经营活动产生的现金流量净额28,997,159.58595,016.5714,998,954.24,491,482.28
二、投资活动产生的现金流量:
  收回投资收到的现金60,000,00060,000,00060,000,00060,000,000
  取得投资收益收到的现金814,500843,927.02900,0001,106,732.85
  投资活动现金流入小计60,814,50060,843,927.0260,900,00061,106,732.85
  购建固定资产、无形资产和其他长期资产支付的现金7,672,405.78314,230.5826,803,642.5518,293,471.54
  投资支付的现金60,000,00060,000,00060,000,00060,000,000
  投资活动现金流出小计67,672,405.7860,314,230.5886,803,642.5578,293,471.54
  投资活动产生的现金流量净额-6,857,905.78529,696.44-25,903,642.55-17,186,738.69
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,000-20,200,00020,100,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计10,000,000-20,200,00020,100,000
  偿还债务支付的现金-24,00028,385,35228,285,352
  分配股利、利润或偿付利息支付的现金13,272,406.5-18,075,388.2118,074,588.2
  支付其他与筹资活动有关的现金57,1202,200--
  筹资活动现金流出小计13,329,526.526,20046,460,740.2146,359,940.2
  筹资活动产生的现金流量净额-3,329,526.5-26,200-26,260,740.21-26,259,940.2
四、汇率变动对现金及现金等价物的影响2,232,105.881,269,491.912,798,469.322,372,613.18
五、现金及现金等价物净增加额21,041,833.182,368,004.92-34,366,959.24-36,582,583.43
  加:期初现金及现金等价物余额61,054,459.5161,054,459.5195,421,418.7595,421,418.75
  期末现金及现金等价物余额82,096,292.6963,422,464.4361,054,459.5158,838,835.32
补充资料:
  净利润6,433,373.77-14,958,737.19-
  资产减值准备2,138,706.29-3,929,418.74-
  固定资产和投资性房地产折旧9,326,202.34-15,500,296.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,326,202.34-15,500,296.46-
  无形资产摊销238,636.32-507,671.96-
  财务费用-2,231,296.99--3,303,566.69-
  投资损失-814,500--900,000-
  递延所得税289,956.09--229,843.42-
  其中:递延所得税资产减少331,953.37--92,544.74-
    递延所得税负债增加-41,997.28--137,298.68-
  存货的减少-9,995,427--9,809,217.99-
  经营性应收项目的减少22,111,311.64-1,178,029.36-
  经营性应付项目的增加1,758,570.81--7,465,150.25-
  其他157,269.94-578,613.87-
  现金的期末余额82,096,292.69-61,054,459.51-
  减:现金的期初余额61,054,459.51-95,421,418.75-
  现金及现金等价物的净增加额21,041,833.18--34,366,959.24-
公告日期2025-08-252025-04-282025-04-212024-10-28
审计意见(境内)标准无保留意见
TOP↑