当前位置:首页 - 行情中心 - 大唐药业(920433) - 财务分析 - 现金流量表

大唐药业

(920433)

  

流通市值:8.64亿  总市值:13.05亿
流通股本:1.69亿   总股本:2.56亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金34,265,486.91156,651,377.57127,536,590.1991,304,891
  收到其他与经营活动有关的现金86,955.316,556,284.685,966,161.53,527,833.9
  经营活动现金流入小计34,352,442.22163,207,662.25133,502,751.6994,832,724.9
  购买商品、接受劳务支付的现金9,109,056.639,645,372.4832,049,948.3923,773,684.62
  支付给职工以及为职工支付的现金5,801,925.0933,381,350.4427,308,574.9218,584,193.52
  支付的各项税费3,406,906.2116,531,623.7113,184,998.4111,954,804.24
  支付其他与经营活动有关的现金18,070,841.5587,047,883.3766,373,363.3839,023,245.32
  经营活动现金流出小计36,388,729.45176,606,230138,916,885.193,335,927.7
  经营活动产生的现金流量净额-2,036,287.23-13,398,567.75-5,414,133.411,496,797.2
二、投资活动产生的现金流量:
  收回投资收到的现金-158,000,000117,000,00080,000,000
  取得投资收益收到的现金-5,356,129.075,162,964.064,987,142.03
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-163,356,129.07122,162,964.0684,987,142.03
  购建固定资产、无形资产和其他长期资产支付的现金631,241.8723,354,749.4417,786,925.5813,797,448.81
  投资支付的现金-113,300,00094,300,00065,300,000
  投资活动现金流出小计631,241.87136,654,749.44112,086,925.5879,097,448.81
  投资活动产生的现金流量净额-631,241.8726,701,379.6310,076,038.485,889,693.22
三、筹资活动产生的现金流量:
  取得借款收到的现金23,450,543.7287,812,653.167,520,870.9340,979,690.94
  筹资活动现金流入小计23,450,543.7287,812,653.167,520,870.9340,979,690.94
  偿还债务支付的现金10,000,00095,720,914.8967,086,378.7749,804,378.77
  分配股利、利润或偿付利息支付的现金551,399.8317,605,441.8616,994,284.3116,404,209.73
  筹资活动现金流出小计10,551,399.83113,326,356.7584,080,663.0866,208,588.5
  筹资活动产生的现金流量净额12,899,143.89-25,513,703.65-16,559,792.15-25,228,897.56
四、汇率变动对现金及现金等价物的影响919.49-1,351.87-702.15424.98
五、现金及现金等价物净增加额10,232,534.28-12,212,243.64-11,898,589.23-17,841,982.16
  加:期初现金及现金等价物余额19,479,569.8431,691,813.4831,691,813.4831,691,813.48
  期末现金及现金等价物余额29,712,104.1219,479,569.8419,793,224.2513,849,831.32
补充资料:
  净利润--83,188,081.18--21,901,231.33
  资产减值准备-14,627,488.02-2,099,061.26
  固定资产和投资性房地产折旧-32,062,962.31-15,368,077.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,062,962.31-15,368,077.34
  无形资产摊销-615,505.69-306,771.31
  长期待摊费用摊销-1,228,676.77-796,096.3
  固定资产报废损失-11,127.92--
  公允价值变动损失--275,026.47--166,614.41
  财务费用-2,241,219.68--1,456,663.05
  投资损失--536,002.96--308,868.06
  递延所得税--3,593,314.58--3,363,115.11
  其中:递延所得税资产减少--3,567,573.7--3,370,324.18
    递延所得税负债增加--25,740.88-7,209.07
  存货的减少-2,009,475.51--232,173.35
  经营性应收项目的减少-33,642,911.83-1,370,519.45
  经营性应付项目的增加--11,679,410.67-7,822,832.23
  现金的期末余额-19,479,569.84-13,849,831.32
  减:现金的期初余额-31,691,813.48-31,691,813.48
  现金及现金等价物的净增加额--12,212,243.64--17,841,982.16
公告日期2026-04-292026-04-292025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑