当前位置:首页 - 行情中心 - 龙竹科技(920445) - 财务分析 - 现金流量表

龙竹科技

(920445)

  

流通市值:9.78亿  总市值:13.71亿
流通股本:1.06亿   总股本:1.48亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金87,109,589.63374,776,236.12301,398,730.44191,198,145.42
  收到的税费返还6,915,669.4620,593,068.7117,143,909.4912,106,772.7
  收到其他与经营活动有关的现金429,376.719,931,414.2915,403,807.4413,729,586.44
  经营活动现金流入小计94,454,635.79415,300,719.12333,946,447.37217,034,504.56
  购买商品、接受劳务支付的现金59,956,106.35239,591,922.5192,456,471.46130,207,419.61
  支付给职工以及为职工支付的现金18,940,622.0382,494,057.8360,171,227.8341,046,011.14
  支付的各项税费2,164,252.17,093,488.255,508,190.43,436,449.47
  支付其他与经营活动有关的现金9,788,515.6224,020,004.0526,530,465.4318,609,105.01
  经营活动现金流出小计90,849,496.1353,199,472.63284,666,355.12193,298,985.23
  经营活动产生的现金流量净额3,605,139.6962,101,246.4949,280,092.2523,735,519.33
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,000153,509,087.9595,000,00080,000,000
  取得投资收益收到的现金40,347.942,025,930.56474,055.56422,805.56
  处置固定资产、无形资产和其他长期资产收回的现金净额-606,268.12158,300157,300
  投资活动现金流入小计30,040,347.94156,141,286.6395,632,355.5680,580,105.56
  购建固定资产、无形资产和其他长期资产支付的现金3,654,910.514,087,581.738,176,913.434,978,188.9
  投资支付的现金30,000,00096,601,296.2895,826,00080,826,000
  投资活动现金流出小计33,654,910.5110,688,878.01104,002,913.4385,804,188.9
  投资活动产生的现金流量净额-3,614,562.5645,452,408.62-8,370,557.87-5,224,083.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金-6,722,140400,000400,000
  其中:子公司吸收少数股东投资收到的现金-400,000400,000400,000
  取得借款收到的现金-121,300,000116,300,000116,300,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-128,022,140116,700,000116,700,000
  偿还债务支付的现金6,956,000191,304,000136,304,00080,000,000
  分配股利、利润或偿付利息支付的现金84,777.8945,607,636.1522,183,406.3822,209,180.35
  支付其他与筹资活动有关的现金362,431.4226,372,941.7526,375,250.8826,195,250.88
  筹资活动现金流出小计7,403,209.31263,284,577.9184,862,657.26128,404,431.23
  筹资活动产生的现金流量净额-7,403,209.31-135,262,437.9-68,162,657.26-11,704,431.23
四、汇率变动对现金及现金等价物的影响-266,515.96-372,747.63-149,241.3419,894.41
五、现金及现金等价物净增加额-7,679,148.14-28,081,530.42-27,402,364.226,826,899.17
  加:期初现金及现金等价物余额50,219,555.8778,301,086.2979,955,136.2979,955,136.29
  期末现金及现金等价物余额42,540,407.7350,219,555.8752,552,772.0786,782,035.46
补充资料:
  净利润-24,643,970.16-15,125,018.46
  资产减值准备-1,912,471.99-221,750.7
  固定资产和投资性房地产折旧-22,420,400.69-11,725,982.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,420,400.69-11,725,982.44
  无形资产摊销-1,367,680.25-682,636.37
  长期待摊费用摊销-245,576.96-143,305.27
  处置固定资产、无形资产和其他长期资产的损失--68,571.36--64,468.5
  固定资产报废损失-141,315.3--
  财务费用-2,383,847.33-925,642.21
  投资损失--2,025,930.56--1,244,805.56
  递延所得税--1,863,047.64--3,038,419.13
  其中:递延所得税资产减少--1,711,483.45--2,750,691.16
    递延所得税负债增加--151,564.19--287,727.97
  存货的减少-3,923,315.47--4,498,578.93
  经营性应收项目的减少-4,243,511.8-11,211,528.35
  经营性应付项目的增加--6,397,147.99--15,782,509.62
  其他-10,950,968.78-9,206,733.06
  不涉及现金收支的投资和筹资活动金额其他项目-641,107.01--
  现金的期末余额-50,219,555.87-86,782,035.46
  减:现金的期初余额-78,301,086.29-79,955,136.29
  现金及现金等价物的净增加额--28,081,530.42-6,826,899.17
公告日期2026-04-282026-03-272025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑