当前位置:首页 - 行情中心 - 龙竹科技(920445) - 财务分析 - 现金流量表

龙竹科技

(920445)

  

流通市值:6.78亿  总市值:9.30亿
流通股本:1.08亿   总股本:1.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金265,377,931.11165,634,342.2887,109,589.63374,776,236.12
  收到的税费返还14,117,105.9911,040,401.116,915,669.4620,593,068.71
  收到其他与经营活动有关的现金2,684,905.45470,686.3429,376.719,931,414.29
  经营活动现金流入小计282,179,942.55177,145,429.6994,454,635.79415,300,719.12
  购买商品、接受劳务支付的现金168,327,051.87107,286,532.0759,956,106.35239,591,922.5
  支付给职工以及为职工支付的现金55,371,248.3736,616,413.3818,940,622.0382,494,057.83
  支付的各项税费6,452,900.845,199,310.742,164,252.17,093,488.25
  支付其他与经营活动有关的现金25,894,643.4618,725,866.119,788,515.6224,020,004.05
  经营活动现金流出小计256,045,844.54167,828,122.390,849,496.1353,199,472.63
  经营活动产生的现金流量净额26,134,098.019,317,307.393,605,139.6962,101,246.49
二、投资活动产生的现金流量:
  收回投资收到的现金135,000,00090,000,00030,000,000153,509,087.95
  取得投资收益收到的现金169,597.94101,597.9440,347.942,025,930.56
  处置固定资产、无形资产和其他长期资产收回的现金净额55,23055,000-606,268.12
  投资活动现金流入小计135,224,827.9490,156,597.9430,040,347.94156,141,286.63
  购建固定资产、无形资产和其他长期资产支付的现金8,279,150.957,340,520.583,654,910.514,087,581.73
  投资支付的现金135,000,00090,000,00030,000,00096,601,296.28
  投资活动现金流出小计143,279,150.9597,340,520.5833,654,910.5110,688,878.01
  投资活动产生的现金流量净额-8,054,323.01-7,183,922.64-3,614,562.5645,452,408.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,646,1901,646,190-6,722,140
  其中:子公司吸收少数股东投资收到的现金---400,000
  取得借款收到的现金18,000,00018,000,000-121,300,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计19,646,19019,646,190-128,022,140
  偿还债务支付的现金8,912,0006,956,0006,956,000191,304,000
  分配股利、利润或偿付利息支付的现金8,072,529.55721,059.2284,777.8945,607,636.15
  支付其他与筹资活动有关的现金20,372,388.5120,372,388.51362,431.4226,372,941.75
  筹资活动现金流出小计37,356,918.0628,049,447.737,403,209.31263,284,577.9
  筹资活动产生的现金流量净额-17,710,728.06-8,403,257.73-7,403,209.31-135,262,437.9
四、汇率变动对现金及现金等价物的影响-373,010.6-351,004.59-266,515.96-372,747.63
五、现金及现金等价物净增加额-3,963.66-6,620,877.57-7,679,148.14-28,081,530.42
  加:期初现金及现金等价物余额50,219,555.8750,219,555.8750,219,555.8778,301,086.29
  期末现金及现金等价物余额50,215,592.2143,598,678.342,540,407.7350,219,555.87
补充资料:
  净利润-8,212,047.24-24,643,970.16
  资产减值准备-997,396.96-1,912,471.99
  固定资产和投资性房地产折旧-11,562,363.98-22,420,400.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,562,363.98-22,420,400.69
  无形资产摊销-659,029.92-1,367,680.25
  长期待摊费用摊销-123,993.01-245,576.96
  处置固定资产、无形资产和其他长期资产的损失--37,015.85--68,571.36
  固定资产报废损失-15,054.2-141,315.3
  财务费用-562,896.2-2,383,847.33
  投资损失--101,597.94--2,025,930.56
  递延所得税--653,610.75--1,863,047.64
  其中:递延所得税资产减少--688,687.82--1,711,483.45
    递延所得税负债增加-35,077.07--151,564.19
  存货的减少--5,152,770.83-3,923,315.47
  经营性应收项目的减少-7,265,694.32-4,243,511.8
  经营性应付项目的增加--15,724,763.92--6,397,147.99
  其他-1,713,097.75-10,950,968.78
  不涉及现金收支的投资和筹资活动金额其他项目---641,107.01
  现金的期末余额-43,598,678.3-50,219,555.87
  减:现金的期初余额-50,219,555.87-78,301,086.29
  现金及现金等价物的净增加额--6,620,877.57--28,081,530.42
公告日期2026-10-292026-08-262026-04-282026-03-27
审计意见(境内)标准无保留意见
TOP↑