当前位置:首页 - 行情中心 - 同心传动(920454) - 财务分析 - 现金流量表

同心传动

(920454)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金81,083,687.5941,560,104.96133,924,730.4978,480,772.68
  收到的税费返还0-337,153.21241,643.29
  收到其他与经营活动有关的现金510,427.63113,051.783,594,839.23,908,845.03
  经营活动现金流入小计81,594,115.2241,673,156.74137,856,722.982,631,261
  购买商品、接受劳务支付的现金30,147,641.2214,054,801.5679,634,516.4841,274,463.63
  支付给职工以及为职工支付的现金8,274,468.614,197,112.6815,188,461.6510,835,101.43
  支付的各项税费6,361,191.312,058,078.25,551,114.113,440,828.2
  支付其他与经营活动有关的现金2,401,684.781,202,356.853,049,743.755,491,051.98
  经营活动现金流出小计47,184,985.9221,512,349.29103,423,835.9961,041,445.24
  经营活动产生的现金流量净额34,409,129.320,160,807.4534,432,886.9121,589,815.76
二、投资活动产生的现金流量:
  收回投资收到的现金148,590,00070,100,000199,703,365164,020,000
  取得投资收益收到的现金1,287,618.13346,011.292,088,570.37857,046.84
  处置固定资产、无形资产和其他长期资产收回的现金净额--230,088.510,000
  投资活动现金流入小计149,877,618.1370,446,011.29202,022,023.87164,887,046.84
  购建固定资产、无形资产和其他长期资产支付的现金750,000-3,590,883.484,998,611.5
  投资支付的现金173,340,00090,000,000213,629,781.99148,020,000
  投资活动现金流出小计174,090,00090,000,000217,220,665.47153,018,611.5
  投资活动产生的现金流量净额-24,212,381.87-19,553,988.71-15,198,641.611,868,435.34
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--10,065,788.0845,160
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--10,065,788.0845,160
  分配股利、利润或偿付利息支付的现金17,255,720.15-10,510,00010,510,000
  支付其他与筹资活动有关的现金5,766,079.53,128,351.513,734,388.447,000,905.68
  筹资活动现金流出小计23,021,799.653,128,351.524,244,388.4417,510,905.68
  筹资活动产生的现金流量净额-23,021,799.65-3,128,351.5-14,178,600.36-17,465,745.68
四、汇率变动对现金及现金等价物的影响---971.82-
五、现金及现金等价物净增加额-12,825,052.22-2,521,532.765,054,673.1315,992,505.42
  加:期初现金及现金等价物余额27,548,244.5827,533,132.522,493,571.4522,493,571.45
  期末现金及现金等价物余额14,723,192.3625,011,599.7427,548,244.5838,486,076.87
补充资料:
  净利润14,099,449.69-22,905,838-
  资产减值准备731,281.49-156,256.91-
  固定资产和投资性房地产折旧4,065,709.17-7,921,716.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,065,709.17-7,921,716.31-
  无形资产摊销210,946.8-421,893.6-
  长期待摊费用摊销290,250.6-601,993.7-
  处置固定资产、无形资产和其他长期资产的损失---159,918.43-
  公允价值变动损失655,064.55--19,021.03-
  财务费用-25,314.23-971.82-
  投资损失753,933.62--2,088,570.37-
  递延所得税-397,265.35-224,399.98-
  其中:递延所得税资产减少-248,392.59--400,446.1-
    递延所得税负债增加-148,872.76-624,846.08-
  存货的减少4,668,165.14--6,493,483.07-
  经营性应收项目的减少1,899,608.51--10,269,708.43-
  经营性应付项目的增加6,372,761.18-20,564,009.29-
  现金的期末余额14,723,192.36-27,548,244.58-
  减:现金的期初余额27,548,244.58-22,493,571.45-
  现金及现金等价物的净增加额-12,825,052.22-5,054,673.13-
公告日期2025-08-112025-04-212025-04-212024-10-28
审计意见(境内)标准无保留意见
TOP↑