当前位置:首页 - 行情中心 - 同心传动(920454) - 财务分析 - 现金流量表

同心传动

(920454)

  

流通市值:5.42亿  总市值:11.56亿
流通股本:4923.05万   总股本:1.05亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金69,616,194.3235,397,485.84160,774,065.79109,715,766.74
  收到其他与经营活动有关的现金206,021.44132,883.33,520,314.014,142,766.07
  经营活动现金流入小计69,822,215.7635,530,369.14164,294,379.8113,858,532.81
  购买商品、接受劳务支付的现金41,651,475.2921,710,383.392,657,765.5749,680,776.84
  支付给职工以及为职工支付的现金8,453,412.694,392,526.1215,955,517.9811,806,753.09
  支付的各项税费7,387,070.933,194,542.2312,321,869.369,551,143.84
  支付其他与经营活动有关的现金1,888,445.651,112,099.912,843,462.686,728,270.84
  经营活动现金流出小计59,380,404.5630,409,551.56123,778,615.5977,766,944.61
  经营活动产生的现金流量净额10,441,811.25,120,817.5840,515,764.2136,091,588.2
二、投资活动产生的现金流量:
  收回投资收到的现金88,600,432.6542,186,011.64379,578,019.99236,936,652
  取得投资收益收到的现金1,797,099.63388,778.112,309,663.241,973,132.08
  处置固定资产、无形资产和其他长期资产收回的现金净额2,9002,6001,250,576.72-
  处置子公司及其他营业单位收到的现金净额--599,000-
  收到的其他与投资活动有关的现金2,216,642.06---
  投资活动现金流入小计92,617,074.3442,577,389.75383,737,259.95238,909,784.08
  购建固定资产、无形资产和其他长期资产支付的现金576,040.35-4,243,523750,000
  投资支付的现金101,161,41155,000,000397,140,000264,140,000
  支付其他与投资活动有关的现金--806,509.2-
  投资活动现金流出小计101,737,451.3555,000,000402,190,032.2264,890,000
  投资活动产生的现金流量净额-9,120,377.01-12,422,610.25-18,452,772.25-25,980,215.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金--980,0001,470,000
  收到其他与筹资活动有关的现金6,334,311.63,028,176.414,850,389.46-
  筹资活动现金流入小计6,334,311.63,028,176.415,830,389.461,470,000
  分配股利、利润或偿付利息支付的现金16,814,072.52-16,815,058.7217,255,720.15
  支付其他与筹资活动有关的现金6,085,7132,516,512.612,106,391.18,794,255.9
  筹资活动现金流出小计22,899,785.522,516,512.628,921,449.8226,049,976.05
  筹资活动产生的现金流量净额-16,565,473.92511,663.8-13,091,060.36-24,579,976.05
四、汇率变动对现金及现金等价物的影响--984.24-
五、现金及现金等价物净增加额-15,244,039.73-6,790,128.878,972,915.84-14,468,603.77
  加:期初现金及现金等价物余额36,521,160.4236,521,160.4227,548,244.5827,548,244.58
  期末现金及现金等价物余额21,277,120.6929,731,031.5536,521,160.4213,079,640.81
补充资料:
  净利润14,169,690.33-26,841,881.72-
  资产减值准备-36,549.36-824,404.96-
  固定资产和投资性房地产折旧3,943,644.1-8,284,503.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,943,644.1-8,284,503.41-
  无形资产摊销210,946.8-421,893.6-
  长期待摊费用摊销170,243.11-483,300.45-
  处置固定资产、无形资产和其他长期资产的损失1,121.26-364,895.78-
  公允价值变动损失-255,642.44--15,101.16-
  财务费用788.26--66,276.78-
  投资损失-2,226,229.08--2,952,273.95-
  递延所得税-353,643.4--741,596.81-
  其中:递延所得税资产减少-101,296.54--394,159.28-
    递延所得税负债增加-252,346.86--347,437.53-
  存货的减少356,680.56-11,318,937.5-
  经营性应收项目的减少-3,830,848.87-63,289,846.2-
  经营性应付项目的增加-2,753,988.27--69,820,594.55-
  现金的期末余额21,277,120.69-36,521,160.42-
  减:现金的期初余额36,521,160.42-27,548,244.58-
  现金及现金等价物的净增加额-15,244,039.73-8,972,915.84-
公告日期2026-08-032026-04-202026-04-202025-10-29
审计意见(境内)标准无保留意见
TOP↑