当前位置:首页 - 行情中心 - 同心传动(920454) - 财务分析 - 现金流量表

同心传动

(920454)

  

流通市值:5.14亿  总市值:10.97亿
流通股本:4923.05万   总股本:1.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金105,885,425.2969,616,194.3235,397,485.84160,774,065.79
  收到其他与经营活动有关的现金576,194.93206,021.44132,883.33,520,314.01
  经营活动现金流入小计106,461,620.2269,822,215.7635,530,369.14164,294,379.8
  购买商品、接受劳务支付的现金59,370,982.2141,651,475.2921,710,383.392,657,765.57
  支付给职工以及为职工支付的现金12,307,476.028,453,412.694,392,526.1215,955,517.98
  支付的各项税费10,486,526.427,387,070.933,194,542.2312,321,869.36
  支付其他与经营活动有关的现金2,934,762.741,888,445.651,112,099.912,843,462.68
  经营活动现金流出小计85,099,747.3959,380,404.5630,409,551.56123,778,615.59
  经营活动产生的现金流量净额21,361,872.8310,441,811.25,120,817.5840,515,764.21
二、投资活动产生的现金流量:
  收回投资收到的现金148,686,011.6488,600,432.6542,186,011.64379,578,019.99
  取得投资收益收到的现金2,111,077.621,797,099.63388,778.112,309,663.24
  处置固定资产、无形资产和其他长期资产收回的现金净额2,9002,9002,6001,250,576.72
  处置子公司及其他营业单位收到的现金净额---599,000
  收到的其他与投资活动有关的现金2,753,583.842,216,642.06--
  投资活动现金流入小计153,553,573.192,617,074.3442,577,389.75383,737,259.95
  购建固定资产、无形资产和其他长期资产支付的现金2,047,358.35576,040.35-4,243,523
  投资支付的现金178,266,967101,161,41155,000,000397,140,000
  支付其他与投资活动有关的现金---806,509.2
  投资活动现金流出小计180,314,325.35101,737,451.3555,000,000402,190,032.2
  投资活动产生的现金流量净额-26,760,752.25-9,120,377.01-12,422,610.25-18,452,772.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金---980,000
  收到其他与筹资活动有关的现金8,850,824.26,334,311.63,028,176.414,850,389.46
  筹资活动现金流入小计8,850,824.26,334,311.63,028,176.415,830,389.46
  分配股利、利润或偿付利息支付的现金16,814,072.5216,814,072.52-16,815,058.72
  支付其他与筹资活动有关的现金8,861,894.56,085,7132,516,512.612,106,391.1
  筹资活动现金流出小计25,675,967.0222,899,785.522,516,512.628,921,449.82
  筹资活动产生的现金流量净额-16,825,142.82-16,565,473.92511,663.8-13,091,060.36
四、汇率变动对现金及现金等价物的影响---984.24
五、现金及现金等价物净增加额-22,224,022.24-15,244,039.73-6,790,128.878,972,915.84
  加:期初现金及现金等价物余额36,521,160.4236,521,160.4236,521,160.4227,548,244.58
  期末现金及现金等价物余额14,297,138.1821,277,120.6929,731,031.5536,521,160.42
补充资料:
  净利润-14,169,690.33-26,841,881.72
  资产减值准备--36,549.36-824,404.96
  固定资产和投资性房地产折旧-3,943,644.1-8,284,503.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,943,644.1-8,284,503.41
  无形资产摊销-210,946.8-421,893.6
  长期待摊费用摊销-170,243.11-483,300.45
  处置固定资产、无形资产和其他长期资产的损失-1,121.26-364,895.78
  公允价值变动损失--255,642.44--15,101.16
  财务费用-788.26--66,276.78
  投资损失--2,226,229.08--2,952,273.95
  递延所得税--353,643.4--741,596.81
  其中:递延所得税资产减少--101,296.54--394,159.28
    递延所得税负债增加--252,346.86--347,437.53
  存货的减少-356,680.56-11,318,937.5
  经营性应收项目的减少--3,830,848.87-63,289,846.2
  经营性应付项目的增加--2,753,988.27--69,820,594.55
  现金的期末余额-21,277,120.69-36,521,160.42
  减:现金的期初余额-36,521,160.42-27,548,244.58
  现金及现金等价物的净增加额--15,244,039.73-8,972,915.84
公告日期2026-10-262026-08-032026-04-202026-04-20
审计意见(境内)标准无保留意见
TOP↑