当前位置:首页 - 行情中心 - 同心传动(920454) - 财务分析 - 现金流量表

同心传动

(920454)

  

流通市值:7.39亿  总市值:15.79亿
流通股本:4923.05万   总股本:1.05亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金35,397,485.84160,774,065.79109,715,766.7481,083,687.59
  收到的税费返还---0
  收到其他与经营活动有关的现金132,883.33,520,314.014,142,766.07510,427.63
  经营活动现金流入小计35,530,369.14164,294,379.8113,858,532.8181,594,115.22
  购买商品、接受劳务支付的现金21,710,383.392,657,765.5749,680,776.8430,147,641.22
  支付给职工以及为职工支付的现金4,392,526.1215,955,517.9811,806,753.098,274,468.61
  支付的各项税费3,194,542.2312,321,869.369,551,143.846,361,191.31
  支付其他与经营活动有关的现金1,112,099.912,843,462.686,728,270.842,401,684.78
  经营活动现金流出小计30,409,551.56123,778,615.5977,766,944.6147,184,985.92
  经营活动产生的现金流量净额5,120,817.5840,515,764.2136,091,588.234,409,129.3
二、投资活动产生的现金流量:
  收回投资收到的现金42,186,011.64379,578,019.99236,936,652148,590,000
  取得投资收益收到的现金388,778.112,309,663.241,973,132.081,287,618.13
  处置固定资产、无形资产和其他长期资产收回的现金净额2,6001,250,576.72--
  处置子公司及其他营业单位收到的现金净额-599,000--
  投资活动现金流入小计42,577,389.75383,737,259.95238,909,784.08149,877,618.13
  购建固定资产、无形资产和其他长期资产支付的现金-4,243,523750,000750,000
  投资支付的现金55,000,000397,140,000264,140,000173,340,000
  支付其他与投资活动有关的现金-806,509.2--
  投资活动现金流出小计55,000,000402,190,032.2264,890,000174,090,000
  投资活动产生的现金流量净额-12,422,610.25-18,452,772.25-25,980,215.92-24,212,381.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金-980,0001,470,000-
  收到其他与筹资活动有关的现金3,028,176.414,850,389.46--
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计3,028,176.415,830,389.461,470,000-
  分配股利、利润或偿付利息支付的现金-16,815,058.7217,255,720.1517,255,720.15
  支付其他与筹资活动有关的现金2,516,512.612,106,391.18,794,255.95,766,079.5
  筹资活动现金流出小计2,516,512.628,921,449.8226,049,976.0523,021,799.65
  筹资活动产生的现金流量净额511,663.8-13,091,060.36-24,579,976.05-23,021,799.65
四、汇率变动对现金及现金等价物的影响-984.24--
五、现金及现金等价物净增加额-6,790,128.878,972,915.84-14,468,603.77-12,825,052.22
  加:期初现金及现金等价物余额36,521,160.4227,548,244.5827,548,244.5827,548,244.58
  期末现金及现金等价物余额29,731,031.5536,521,160.4213,079,640.8114,723,192.36
补充资料:
  净利润-26,841,881.72-14,099,449.69
  资产减值准备-824,404.96-731,281.49
  固定资产和投资性房地产折旧-8,284,503.41-4,065,709.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,284,503.41-4,065,709.17
  无形资产摊销-421,893.6-210,946.8
  长期待摊费用摊销-483,300.45-290,250.6
  处置固定资产、无形资产和其他长期资产的损失-364,895.78--
  公允价值变动损失--15,101.16-655,064.55
  财务费用--66,276.78--25,314.23
  投资损失--2,952,273.95-753,933.62
  递延所得税--741,596.81--397,265.35
  其中:递延所得税资产减少--394,159.28--248,392.59
    递延所得税负债增加--347,437.53--148,872.76
  存货的减少-11,318,937.5-4,668,165.14
  经营性应收项目的减少-63,289,846.2-1,899,608.51
  经营性应付项目的增加--69,820,594.55-6,372,761.18
  现金的期末余额-36,521,160.42-14,723,192.36
  减:现金的期初余额-27,548,244.58-27,548,244.58
  现金及现金等价物的净增加额-8,972,915.84--12,825,052.22
公告日期2026-04-202026-04-202025-10-292025-08-11
审计意见(境内)标准无保留意见
TOP↑