当前位置:首页 - 行情中心 - 富恒新材(920469) - 财务分析 - 现金流量表

富恒新材

(920469)

  

流通市值:5.24亿  总市值:7.15亿
流通股本:1.03亿   总股本:1.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金221,240,150.01210,794,161.64106,561,684.02316,818,715.34
  收到的税费返还22,736,946.0322,736,946.0322,736,946.03-
  收到其他与经营活动有关的现金102,652,499.3968,114,151.0416,439,760.43186,898,254.86
  经营活动现金流入小计346,629,595.43301,645,258.71145,738,390.48503,716,970.2
  购买商品、接受劳务支付的现金239,636,229180,083,685.44110,343,798.36532,869,928.01
  支付给职工以及为职工支付的现金31,856,903.220,757,914.959,809,022.840,364,884.5
  支付的各项税费1,643,140.36847,167.84162,858.5211,909,632.26
  支付其他与经营活动有关的现金99,056,861.5279,925,667.2623,849,985.52204,442,919.68
  经营活动现金流出小计372,193,134.08281,614,435.49144,165,665.2789,587,364.45
  经营活动产生的现金流量净额-25,563,538.6520,030,823.221,572,725.28-285,870,394.25
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额14,23214,232-17,992.92
  收到的其他与投资活动有关的现金---2,400,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计14,23214,232-2,417,992.92
  购建固定资产、无形资产和其他长期资产支付的现金5,245,745.562,198,442.89459,301.618,637,582.39
  投资活动现金流出小计5,245,745.562,198,442.89459,301.618,637,582.39
  投资活动产生的现金流量净额-5,231,513.56-2,184,210.89-459,301.6-16,219,589.47
三、筹资活动产生的现金流量:
  取得借款收到的现金160,910,000160,910,000130,910,000455,481,811.6
  收到其他与筹资活动有关的现金189,433,291.8576,050,295.5450,050,295.54246,916,331.88
  筹资活动现金流入小计350,343,291.85236,960,295.54180,960,295.54702,398,143.48
  偿还债务支付的现金266,491,811.6214,881,811.682,851,811.6363,029,993.7
  分配股利、利润或偿付利息支付的现金14,962,421.5915,690,691.8810,646,880.8727,115,530.35
  支付其他与筹资活动有关的现金50,500,00012,100,0008,050,00052,500,000
  筹资活动现金流出小计331,954,233.19242,672,503.48101,548,692.47442,645,524.05
  筹资活动产生的现金流量净额18,389,058.66-5,712,207.9479,411,603.07259,752,619.43
四、汇率变动对现金及现金等价物的影响-125,516.34-146,782.93-5,250.8926,297.27
五、现金及现金等价物净增加额-12,531,509.8911,987,621.4680,519,775.86-42,311,067.02
  加:期初现金及现金等价物余额29,695,908.6429,695,908.6429,695,908.6472,006,975.66
  期末现金及现金等价物余额17,164,398.7541,683,530.1110,215,684.529,695,908.64
补充资料:
  净利润--24,101,549.04--100,510,925.92
  资产减值准备--292,010.67-9,769,676.57
  固定资产和投资性房地产折旧-7,791,360.23-14,825,720.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,791,360.23-14,825,720.09
  无形资产摊销-279,722.34-559,444.68
  长期待摊费用摊销-115,604.04-222,684.94
  固定资产报废损失-9,509.17-51,440.78
  财务费用-14,349,738.4-20,339,689.3
  投资损失---28,129.04
  递延所得税-0-10,989,236.39
  其中:递延所得税资产减少---10,989,236.39
  存货的减少--22,793,544.6--153,542,629.93
  经营性应收项目的减少-95,079,708.16--180,339,078.98
  经营性应付项目的增加--38,960,255.52-82,787,175.27
  现金的期末余额-41,683,530.1-29,695,908.64
  减:现金的期初余额-29,695,908.64-72,006,975.66
  现金及现金等价物的净增加额-11,987,621.46--42,311,067.02
公告日期2026-10-292026-08-212026-04-292026-04-29
审计意见(境内)保留意见
TOP↑