当前位置:首页 - 行情中心 - 富恒新材(920469) - 财务分析 - 现金流量表

富恒新材

(920469)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金266,171,783.96137,738,691.92581,056,586.07478,118,539.63
  收到其他与经营活动有关的现金1,349,380.46,722,366.07144,088,614.61120,213,744.03
  经营活动现金流入小计267,521,164.36144,461,057.99725,145,200.68598,332,283.66
  购买商品、接受劳务支付的现金349,765,200.34187,045,244.46636,078,257.3461,239,089.27
  支付给职工以及为职工支付的现金18,419,485.649,150,604.7625,014,970.2218,067,806.1
  支付的各项税费3,921,3414,791,493.0928,140,283.7214,852,161.59
  支付其他与经营活动有关的现金8,945,379.5710,286,033.7152,916,988.95133,261,806.5
  经营活动现金流出小计381,051,406.55211,273,376.01842,150,500.19627,420,863.46
  经营活动产生的现金流量净额-113,530,242.19-66,812,318.02-117,005,299.51-29,088,579.8
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--14,644.24-
  处置子公司及其他营业单位收到的现金净额--656,964.88656,964.88
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--671,609.12656,964.88
  购建固定资产、无形资产和其他长期资产支付的现金9,795,259.177,217,243.4850,205,284.4845,189,871.2
  投资活动现金流出小计9,795,259.177,217,243.4850,205,284.4845,189,871.2
  投资活动产生的现金流量净额-9,795,259.17-7,217,243.48-49,533,675.36-44,532,906.32
三、筹资活动产生的现金流量:
  取得借款收到的现金282,580,000148,710,000353,482,643.7267,042,643.7
  收到其他与筹资活动有关的现金46,226,353.697,471,011.5584,885,351.3911,385,258.29
  筹资活动现金流入小计328,806,353.69156,181,011.55438,367,995.09278,427,901.99
  偿还债务支付的现金210,029,993.780,524,968.73229,534,371.8174,637,000
  分配股利、利润或偿付利息支付的现金16,302,229.643,146,692.8935,555,093.1231,953,907.02
  支付其他与筹资活动有关的现金--24,955,81224,205,812
  筹资活动现金流出小计226,332,223.3483,671,661.62290,045,276.92230,796,719.02
  筹资活动产生的现金流量净额102,474,130.3572,509,349.93148,322,718.1747,631,182.97
四、汇率变动对现金及现金等价物的影响-3,267.65-1,957.954,531.18-7,272.46
五、现金及现金等价物净增加额-20,854,638.66-1,522,169.52-18,211,725.52-25,997,575.61
  加:期初现金及现金等价物余额72,006,975.6672,006,975.6690,218,701.1890,218,701.18
  期末现金及现金等价物余额51,152,33770,484,806.1472,006,975.6664,221,125.57
补充资料:
  净利润6,790,124.56-35,902,675.96-
  资产减值准备-1,096,630.45-4,075,558.48-
  固定资产和投资性房地产折旧6,984,494.28-7,427,928.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,984,494.28-7,427,928.1-
  无形资产摊销279,722.34-227,234.1-
  长期待摊费用摊销107,077.42-61,181.34-
  固定资产报废损失2,461.05-44,604.68-
  财务费用9,868,247.33-17,200,042.03-
  投资损失---4,103,262.26-
  递延所得税571,715.75--3,340,599.42-
  其中:递延所得税资产减少571,715.75--3,340,599.42-
  存货的减少-49,981,819.88-24,925,733.39-
  经营性应收项目的减少-197,959,678.62--273,728,381.58-
  经营性应付项目的增加113,417,568.71-54,627,954.89-
  现金的期末余额51,152,337-72,006,975.66-
  减:现金的期初余额72,006,975.66-90,218,701.18-
  现金及现金等价物的净增加额-20,854,638.66--18,211,725.52-
公告日期2025-08-222025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑