当前位置:首页 - 行情中心 - 奥迪威(920491) - 财务分析 - 现金流量表

奥迪威

(920491)

  

流通市值:26.18亿  总市值:31.90亿
流通股本:1.16亿   总股本:1.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金481,667,854.39308,287,316.76143,857,764.3653,417,705.14
  收到的税费返还2,071,463.711,777,111.37967,121.614,596,865.08
  收到其他与经营活动有关的现金9,216,409.845,864,635.962,332,550.0218,231,892.87
  经营活动现金流入小计492,955,727.94315,929,064.09147,157,435.93676,246,463.09
  购买商品、接受劳务支付的现金213,906,667.52139,204,086.4369,219,712.48300,450,348.99
  支付给职工以及为职工支付的现金145,090,397.0398,632,780.0955,968,675.83178,343,446.73
  支付的各项税费20,971,358.1916,914,193.398,994,267.8736,507,805.97
  支付其他与经营活动有关的现金20,643,393.0413,287,745.625,562,592.1136,673,198.52
  经营活动现金流出小计400,611,815.78268,038,805.53139,745,248.29551,974,800.21
  经营活动产生的现金流量净额92,343,912.1647,890,258.567,412,187.64124,271,662.88
二、投资活动产生的现金流量:
  收回投资收到的现金325,000,000185,000,00085,000,000718,000,000
  取得投资收益收到的现金861,100.18573,955.12267,612.572,325,245
  处置固定资产、无形资产和其他长期资产收回的现金净额62,845.256,857.212540,809.96
  投资活动现金流入小计325,923,945.38185,630,812.3285,267,737.57720,366,054.96
  购建固定资产、无形资产和其他长期资产支付的现金101,728,157.663,336,188.7117,887,296.2464,846,765.52
  投资支付的现金325,000,000185,000,00085,000,000737,036,800
  投资活动现金流出小计426,728,157.6248,336,188.71102,887,296.24801,883,565.52
  投资活动产生的现金流量净额-100,804,212.22-62,705,376.39-17,619,558.67-81,517,510.56
三、筹资活动产生的现金流量:
  取得借款收到的现金60,467,133.0430,003,675.18-20,095,386.38
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计60,467,133.0430,003,675.18-20,095,386.38
  偿还债务支付的现金19,990,480.520,000,000--
  分配股利、利润或偿付利息支付的现金42,975,065.0442,661,167.53137,352.9542,399,937.8
  支付其他与筹资活动有关的现金10,129,986.937,039,997.885,340,373.311,794,397.89
  筹资活动现金流出小计73,095,532.4769,701,165.415,477,726.2554,194,335.69
  筹资活动产生的现金流量净额-12,628,399.43-39,697,490.23-5,477,726.25-34,098,949.31
四、汇率变动对现金及现金等价物的影响-9,707,268.36-8,361,513.47-5,026,910.43-3,014,842
五、现金及现金等价物净增加额-30,795,967.85-62,874,121.53-20,712,007.715,640,361.01
  加:期初现金及现金等价物余额491,785,051.55491,785,051.55491,785,051.55486,144,690.54
  期末现金及现金等价物余额460,989,083.7428,910,930.02471,073,043.84491,785,051.55
补充资料:
  净利润-29,051,804.22-94,029,098.18
  资产减值准备-726,196.42-3,263,571.36
  固定资产和投资性房地产折旧-16,692,212.15-29,978,975.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,692,212.15-29,978,975.49
  无形资产摊销-1,487,054.26-3,042,793.42
  长期待摊费用摊销-1,268,999.8-2,491,858.7
  处置固定资产、无形资产和其他长期资产的损失-39,018.62-49,899.66
  固定资产报废损失-633,213.54-741,162.8
  财务费用-844,858.6-1,430,635.29
  投资损失-2,769,559.28--119,233.2
  递延所得税-479,560.74--681,331.59
  其中:递延所得税资产减少-506,698.85-1,608,518.52
    递延所得税负债增加--27,138.11--2,289,850.11
  存货的减少--5,625,594.39-20,862,427.31
  经营性应收项目的减少--14,144,772.37--31,310,634.38
  经营性应付项目的增加-13,434,333.51--4,944,625.96
  现金的期末余额-428,910,930.02-491,785,051.55
  减:现金的期初余额-491,785,051.55-486,144,690.54
  现金及现金等价物的净增加额--62,874,121.53-5,640,361.01
公告日期2026-10-292026-08-272026-04-282026-03-25
审计意见(境内)标准无保留意见
TOP↑