当前位置:首页 - 行情中心 - 博迅生物(920504) - 财务分析 - 现金流量表

博迅生物

(920504)

  

流通市值:4.60亿  总市值:11.66亿
流通股本:1709.19万   总股本:4333.31万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金56,828,009.5927,311,807.16,196,900.26111,423,615.38
  收到的税费返还1,906,846.651,455,723.491,127,296.242,576,845.97
  收到其他与经营活动有关的现金2,499,432.541,702,680.32312,871.732,476,992.05
  经营活动现金流入小计61,234,288.7830,470,210.917,637,068.23116,477,453.4
  购买商品、接受劳务支付的现金31,333,339.6319,739,044.318,969,223.6445,054,553.4
  支付给职工以及为职工支付的现金21,017,257.2814,222,840.867,412,871.3231,717,341.22
  支付的各项税费4,776,568.323,017,560.9722,384.8512,485,420.71
  支付其他与经营活动有关的现金7,624,054.115,107,984.322,927,029.27,445,022.89
  经营活动现金流出小计64,751,219.3442,087,430.3920,031,509.0196,702,338.22
  经营活动产生的现金流量净额-3,516,930.56-11,617,219.48-12,394,440.7819,775,115.18
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,126,826.611,688,948.21272,893.561,440,319.76
  处置固定资产、无形资产和其他长期资产收回的现金净额44,55044,55039,48022,100
  收到的其他与投资活动有关的现金227,636,966.34141,696,88956,078,139279,289,250
  投资活动现金流入小计229,808,342.95143,430,387.2156,390,512.56280,751,669.76
  购建固定资产、无形资产和其他长期资产支付的现金10,815,596.697,781,634.274,999,772.7627,779,351.06
  支付其他与投资活动有关的现金247,512,751.6168,512,751.678,000,000278,000,000
  投资活动现金流出小计258,328,348.29176,294,385.8782,999,772.76305,779,351.06
  投资活动产生的现金流量净额-28,520,005.34-32,863,998.66-26,609,260.2-25,027,681.3
三、筹资活动产生的现金流量:
  偿还债务支付的现金---10,000,000
  分配股利、利润或偿付利息支付的现金2,166,6552,166,655-15,475,335.01
  支付其他与筹资活动有关的现金113,344113,344-802,892.32
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计2,279,9992,279,999-26,278,227.33
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-2,279,999-2,279,999--26,278,227.33
四、汇率变动对现金及现金等价物的影响9,877.34,253.3626.69-3,101.11
五、现金及现金等价物净增加额-34,307,057.6-46,756,963.78-39,003,674.29-31,533,894.56
  加:期初现金及现金等价物余额76,433,131.1876,433,131.1876,433,131.18107,967,025.74
  期末现金及现金等价物余额42,126,073.5829,676,167.437,429,456.8976,433,131.18
补充资料:
  净利润-3,636,385.82-15,810,441.42
  资产减值准备-1,602,597.21-835,520.27
  固定资产和投资性房地产折旧-1,405,767.25-2,468,622.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,405,767.25-2,468,622.76
  无形资产摊销-235,485.61-315,897.86
  长期待摊费用摊销-430,111.85-432,029.69
  处置固定资产、无形资产和其他长期资产的损失--9,124.34--
  固定资产报废损失-212,662.35-402,608.78
  公允价值变动损失--128,541.11--122,431.53
  财务费用-335,476.26-455,847.39
  投资损失--596,677.54--1,948,153.09
  递延所得税--17,965.7-187,211.3
  其中:递延所得税资产减少-48,640.64--54,236.69
    递延所得税负债增加--66,606.34-241,447.99
  存货的减少--890,897.87-6,346,655.38
  经营性应收项目的减少--11,605,728.71-1,224,982.19
  经营性应付项目的增加--7,728,241.02--7,514,586.75
  现金的期末余额-29,676,167.4-76,433,131.18
  减:现金的期初余额-76,433,131.18-107,967,025.74
  现金及现金等价物的净增加额--46,756,963.78--31,533,894.56
公告日期2025-10-302025-08-272025-04-282025-04-07
审计意见(境内)标准无保留意见
TOP↑