当前位置:首页 - 行情中心 - 博迅生物(920504) - 财务分析 - 现金流量表

博迅生物

(920504)

  

流通市值:3.62亿  总市值:9.17亿
流通股本:1709.19万   总股本:4333.31万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,656,815.49109,506,982.9756,828,009.5927,311,807.1
  收到的税费返还525,394.942,629,171.131,906,846.651,455,723.49
  收到其他与经营活动有关的现金142,207.383,133,786.812,499,432.541,702,680.32
  经营活动现金流入小计11,324,417.81115,269,940.9161,234,288.7830,470,210.91
  购买商品、接受劳务支付的现金10,080,413.6350,146,754.0631,333,339.6319,739,044.31
  支付给职工以及为职工支付的现金10,546,131.5427,444,162.3121,017,257.2814,222,840.86
  支付的各项税费2,510,261.147,432,616.184,776,568.323,017,560.9
  支付其他与经营活动有关的现金1,612,457.679,699,492.817,624,054.115,107,984.32
  经营活动现金流出小计24,749,263.9894,723,025.3664,751,219.3442,087,430.39
  经营活动产生的现金流量净额-13,424,846.1720,546,915.55-3,516,930.56-11,617,219.48
二、投资活动产生的现金流量:
  取得投资收益收到的现金154,615.652,299,049.92,126,826.611,688,948.21
  处置固定资产、无形资产和其他长期资产收回的现金净额3,50044,55044,55044,550
  收到的其他与投资活动有关的现金77,185,644.05327,636,966.34227,636,966.34141,696,889
  投资活动现金流入小计77,343,759.7329,980,566.24229,808,342.95143,430,387.21
  购建固定资产、无形资产和其他长期资产支付的现金4,582,722.5913,897,644.810,815,596.697,781,634.27
  支付其他与投资活动有关的现金102,000,000334,512,751.6247,512,751.6168,512,751.6
  投资活动现金流出小计106,582,722.59348,410,396.4258,328,348.29176,294,385.87
  投资活动产生的现金流量净额-29,238,962.89-18,429,830.16-28,520,005.34-32,863,998.66
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-2,166,6552,166,6552,166,655
  支付其他与筹资活动有关的现金-659,648113,344113,344
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-2,826,3032,279,9992,279,999
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--2,826,303-2,279,999-2,279,999
四、汇率变动对现金及现金等价物的影响-23,198.22964.769,877.34,253.36
五、现金及现金等价物净增加额-42,687,007.28-708,252.85-34,307,057.6-46,756,963.78
  加:期初现金及现金等价物余额75,724,878.3376,433,131.1876,433,131.1876,433,131.18
  期末现金及现金等价物余额33,037,871.0575,724,878.3342,126,073.5829,676,167.4
补充资料:
  净利润-14,914,704.14-3,636,385.82
  资产减值准备-2,165,944.77-1,602,597.21
  固定资产和投资性房地产折旧-2,820,710.3-1,405,767.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,820,710.3-1,405,767.25
  无形资产摊销-486,776.98-235,485.61
  长期待摊费用摊销-1,078,946.17-430,111.85
  处置固定资产、无形资产和其他长期资产的损失--69,294.85--9,124.34
  固定资产报废损失-356,818.79-212,662.35
  公允价值变动损失--219,671.24--128,541.11
  财务费用-640,856.58-335,476.26
  投资损失--1,430,454.32--596,677.54
  递延所得税--23,771.4--17,965.7
  其中:递延所得税资产减少-228,523.36-48,640.64
    递延所得税负债增加--252,294.76--66,606.34
  存货的减少--6,620,293.39--890,897.87
  经营性应收项目的减少-2,656,433.53--11,605,728.71
  经营性应付项目的增加-2,839,807.12--7,728,241.02
  现金的期末余额-75,724,878.33-29,676,167.4
  减:现金的期初余额-76,433,131.18-76,433,131.18
  现金及现金等价物的净增加额--708,252.85--46,756,963.78
公告日期2026-04-282026-03-302025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑