当前位置:首页 - 行情中心 - 博迅生物(920504) - 财务分析 - 现金流量表

博迅生物

(920504)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金27,311,807.16,196,900.26111,423,615.3862,756,536
  收到的税费返还1,455,723.491,127,296.242,576,845.972,013,576.95
  收到其他与经营活动有关的现金1,702,680.32312,871.732,476,992.051,965,945.94
  经营活动现金流入小计30,470,210.917,637,068.23116,477,453.466,736,058.89
  购买商品、接受劳务支付的现金19,739,044.318,969,223.6445,054,553.431,752,399.45
  支付给职工以及为职工支付的现金14,222,840.867,412,871.3231,717,341.2224,867,283.52
  支付的各项税费3,017,560.9722,384.8512,485,420.719,599,939.86
  支付其他与经营活动有关的现金5,107,984.322,927,029.27,445,022.898,293,173.74
  经营活动现金流出小计42,087,430.3920,031,509.0196,702,338.2274,512,796.57
  经营活动产生的现金流量净额-11,617,219.48-12,394,440.7819,775,115.18-7,776,737.68
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,688,948.21272,893.561,440,319.76772,712.64
  处置固定资产、无形资产和其他长期资产收回的现金净额44,55039,48022,10012,500
  收到的其他与投资活动有关的现金141,696,88956,078,139279,289,250187,035,450
  投资活动现金流入小计143,430,387.2156,390,512.56280,751,669.76187,820,662.64
  购建固定资产、无形资产和其他长期资产支付的现金7,781,634.274,999,772.7627,779,351.0622,258,529.72
  支付其他与投资活动有关的现金168,512,751.678,000,000278,000,000238,000,000
  投资活动现金流出小计176,294,385.8782,999,772.76305,779,351.06260,258,529.72
  投资活动产生的现金流量净额-32,863,998.66-26,609,260.2-25,027,681.3-72,437,867.08
三、筹资活动产生的现金流量:
  偿还债务支付的现金--10,000,000-
  分配股利、利润或偿付利息支付的现金2,166,655-15,475,335.018,914,883.9
  支付其他与筹资活动有关的现金113,344-802,892.32350,791.05
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计2,279,999-26,278,227.339,265,674.95
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-2,279,999--26,278,227.33-9,265,674.95
四、汇率变动对现金及现金等价物的影响4,253.3626.69-3,101.11-6,026.08
五、现金及现金等价物净增加额-46,756,963.78-39,003,674.29-31,533,894.56-89,486,305.79
  加:期初现金及现金等价物余额76,433,131.1876,433,131.18107,967,025.74107,967,025.74
  期末现金及现金等价物余额29,676,167.437,429,456.8976,433,131.1818,480,719.95
补充资料:
  净利润3,636,385.82-15,810,441.42-
  资产减值准备1,602,597.21-835,520.27-
  固定资产和投资性房地产折旧1,405,767.25-2,468,622.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,405,767.25-2,468,622.76-
  无形资产摊销235,485.61-315,897.86-
  长期待摊费用摊销430,111.85-432,029.69-
  处置固定资产、无形资产和其他长期资产的损失-9,124.34---
  固定资产报废损失212,662.35-402,608.78-
  公允价值变动损失-128,541.11--122,431.53-
  财务费用335,476.26-455,847.39-
  投资损失-596,677.54--1,948,153.09-
  递延所得税-17,965.7-187,211.3-
  其中:递延所得税资产减少48,640.64--54,236.69-
    递延所得税负债增加-66,606.34-241,447.99-
  存货的减少-890,897.87-6,346,655.38-
  经营性应收项目的减少-11,605,728.71-1,224,982.19-
  经营性应付项目的增加-7,728,241.02--7,514,586.75-
  现金的期末余额29,676,167.4-76,433,131.18-
  减:现金的期初余额76,433,131.18-107,967,025.74-
  现金及现金等价物的净增加额-46,756,963.78--31,533,894.56-
公告日期2025-08-272025-04-282025-04-072024-10-30
审计意见(境内)标准无保留意见
TOP↑