当前位置:首页 - 行情中心 - 博迅生物(920504) - 财务分析 - 现金流量表

博迅生物

(920504)

  

流通市值:2.69亿  总市值:7.07亿
流通股本:1651.09万   总股本:4333.31万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金72,229,265.4839,198,669.9210,656,815.49109,506,982.97
  收到的税费返还1,676,338.981,025,926.02525,394.942,629,171.13
  收到其他与经营活动有关的现金837,418.34791,584.97142,207.383,133,786.81
  经营活动现金流入小计74,743,022.841,016,180.9111,324,417.81115,269,940.91
  购买商品、接受劳务支付的现金59,078,754.8428,440,398.5710,080,413.6350,146,754.06
  支付给职工以及为职工支付的现金25,617,629.9417,944,333.3110,546,131.5427,444,162.31
  支付的各项税费6,985,462.14,204,378.772,510,261.147,432,616.18
  支付其他与经营活动有关的现金3,988,760.963,191,870.371,612,457.679,699,492.81
  经营活动现金流出小计95,670,607.8453,780,981.0224,749,263.9894,723,025.36
  经营活动产生的现金流量净额-20,927,585.04-12,764,800.11-13,424,846.1720,546,915.55
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,669,034.151,339,352.05154,615.652,299,049.9
  处置固定资产、无形资产和其他长期资产收回的现金净额38,5003,5003,50044,550
  收到的其他与投资活动有关的现金197,038,579.84159,071,564.8477,185,644.05327,636,966.34
  投资活动现金流入小计198,746,113.99160,414,416.8977,343,759.7329,980,566.24
  购建固定资产、无形资产和其他长期资产支付的现金5,325,377.144,607,836.594,582,722.5913,897,644.8
  支付其他与投资活动有关的现金220,000,000190,000,000102,000,000334,512,751.6
  投资活动现金流出小计225,325,377.14194,607,836.59106,582,722.59348,410,396.4
  投资活动产生的现金流量净额-26,579,263.15-34,193,419.7-29,238,962.89-18,429,830.16
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金8,666,6208,666,620-2,166,655
  支付其他与筹资活动有关的现金---659,648
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计8,666,6208,666,620-2,826,303
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-8,666,620-8,666,620--2,826,303
四、汇率变动对现金及现金等价物的影响-31,587.43-23,820.18-23,198.22964.76
五、现金及现金等价物净增加额-56,205,055.62-55,648,659.99-42,687,007.28-708,252.85
  加:期初现金及现金等价物余额75,724,878.3375,724,878.3375,724,878.3376,433,131.18
  期末现金及现金等价物余额19,519,822.7120,076,218.3433,037,871.0575,724,878.33
补充资料:
  净利润-6,906,235.15-14,914,704.14
  资产减值准备-617,167.84-2,165,944.77
  固定资产和投资性房地产折旧-1,522,478.58-2,820,710.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,522,478.58-2,820,710.3
  无形资产摊销-253,409.16-486,776.98
  长期待摊费用摊销-802,952.07-1,078,946.17
  处置固定资产、无形资产和其他长期资产的损失----69,294.85
  固定资产报废损失--236.16-356,818.79
  公允价值变动损失--134,328.19--219,671.24
  财务费用-79,515.05-640,856.58
  投资损失--617,957.89--1,430,454.32
  递延所得税-249,520.1--23,771.4
  其中:递延所得税资产减少-257,629.43-228,523.36
    递延所得税负债增加--8,109.33--252,294.76
  存货的减少-16,634.8--6,620,293.39
  经营性应收项目的减少--14,292,200.17-2,656,433.53
  经营性应付项目的增加--9,232,207-2,839,807.12
  现金的期末余额-20,076,218.34-75,724,878.33
  减:现金的期初余额-75,724,878.33-76,433,131.18
  现金及现金等价物的净增加额--55,648,659.99--708,252.85
公告日期2026-10-292026-08-252026-04-282026-03-30
审计意见(境内)标准无保留意见
TOP↑