当前位置:首页 - 行情中心 - 九菱科技(920505) - 财务分析 - 现金流量表

九菱科技

(920505)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金34,692,630.6213,870,840.7490,697,073.6779,484,800.98
  收到的税费返还3,603,6002,238,6004,359,0003,469,800
  收到其他与经营活动有关的现金4,737,791.65220,657.162,330,608.065,738,231
  经营活动现金流入小计43,034,022.2716,330,097.997,386,681.7388,692,831.98
  购买商品、接受劳务支付的现金14,096,022.1249,893.3636,786,251.735,542,511.66
  支付给职工以及为职工支付的现金15,319,139.157,614,122.3228,818,767.2921,317,848.21
  支付的各项税费9,993,490.871,470,564.5515,185,119.369,331,311.28
  支付其他与经营活动有关的现金14,456,930.716,933,976.137,889,790.476,366,593.25
  经营活动现金流出小计53,865,582.8316,268,556.3688,679,928.8272,558,264.4
  经营活动产生的现金流量净额-10,831,560.5661,541.548,706,752.9116,134,567.58
二、投资活动产生的现金流量:
  收回投资收到的现金20,139,754.6120,000,00015,000,0005,000,000
  取得投资收益收到的现金470,500.93360,306.611,051,009.25813,884.85
  处置固定资产、无形资产和其他长期资产收回的现金净额381,592.9218,000--
  投资活动现金流入小计20,991,848.4620,378,306.6116,051,009.255,813,884.85
  购建固定资产、无形资产和其他长期资产支付的现金20,085,647.2619,022,389.1923,556,913.0830,262,830.38
  投资支付的现金5,000,0005,000,00020,000,00050,300,000
  投资活动现金流出小计25,085,647.2624,022,389.1943,556,913.0880,562,830.38
  投资活动产生的现金流量净额-4,093,798.8-3,644,082.58-27,505,903.83-74,748,945.53
三、筹资活动产生的现金流量:
  取得借款收到的现金--30,000,00030,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--30,000,00030,000,000
  分配股利、利润或偿付利息支付的现金10,205,886.4201,478.276,994,576.916,682,910.25
  筹资活动现金流出小计10,205,886.4201,478.276,994,576.916,682,910.25
  筹资活动产生的现金流量净额-10,205,886.4-201,478.2723,005,423.0923,317,089.75
五、现金及现金等价物净增加额-25,131,245.76-3,784,019.314,206,272.17-35,297,288.2
  加:期初现金及现金等价物余额95,282,583.595,282,583.591,076,311.3391,076,311.33
  期末现金及现金等价物余额70,151,337.7491,498,564.1995,282,583.555,779,023.13
补充资料:
  净利润10,864,245.86-24,190,633.05-
  资产减值准备--175,067.48-
  固定资产和投资性房地产折旧4,848,022.78-4,846,219.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,848,022.78-4,846,219.69-
  无形资产摊销266,375-1,282,750.08-
  处置固定资产、无形资产和其他长期资产的损失-3,760.36---
  公允价值变动损失---139,754.61-
  财务费用515,666.65-311,666.66-
  投资损失-470,500.93--998,190.86-
  递延所得税-294,331.42--17,768.79-
  其中:递延所得税资产减少-273,368.23--35,759.22-
    递延所得税负债增加-20,963.19-17,990.43-
  存货的减少-10,597,966.03-195,093.75-
  经营性应收项目的减少-26,780,106.18--17,207,350.03-
  经营性应付项目的增加11,046,000.9--4,006,733.15-
  现金的期末余额70,151,337.74-95,282,583.5-
  减:现金的期初余额95,282,583.5-91,076,311.33-
  现金及现金等价物的净增加额-25,131,245.76-4,206,272.17-
公告日期2025-08-262025-04-282025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑