当前位置:首页 - 行情中心 - 丰光精密(920510) - 财务分析 - 现金流量表

丰光精密

(920510)

  

流通市值:18.23亿  总市值:35.76亿
流通股本:9389.91万   总股本:1.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金115,694,723.2354,477,466.4272,521,980.39198,863,730.13
  收到的税费返还416,650.2219,327.685,656.135,545.31
  收到其他与经营活动有关的现金8,604,524.344,598,843.3228,095,895.322,239,766.67
  经营活动现金流入小计124,715,897.7759,295,637.32300,703,531.79221,139,042.11
  购买商品、接受劳务支付的现金53,532,601.527,028,718.01131,205,417.9298,629,398.7
  支付给职工以及为职工支付的现金31,689,103.6816,000,412.0660,761,130.4843,714,462.18
  支付的各项税费3,554,363.951,319,842.8811,146,726.819,349,827.9
  支付其他与经营活动有关的现金9,889,544.447,843,381.5933,281,830.4924,698,562.97
  经营活动现金流出小计98,665,613.5752,192,354.54236,395,105.7176,392,251.75
  经营活动产生的现金流量净额26,050,284.27,103,282.7864,308,426.0944,746,790.36
二、投资活动产生的现金流量:
  取得投资收益收到的现金141,163.09---
  处置固定资产、无形资产和其他长期资产收回的现金净额--770-
  收到的其他与投资活动有关的现金35,100,000---
  投资活动现金流入的平衡项目0-0-
  投资活动现金流入小计35,241,163.09-770-
  购建固定资产、无形资产和其他长期资产支付的现金16,351,402.8711,968,971.8740,548,850.1733,423,489.65
  支付其他与投资活动有关的现金41,333,875.7730,100,000--
  投资活动现金流出小计57,685,278.6442,068,971.8740,548,850.1733,423,489.65
  投资活动产生的现金流量净额-22,444,115.55-42,068,971.87-40,548,080.17-33,423,489.65
三、筹资活动产生的现金流量:
  取得借款收到的现金20,420,0007,420,00096,800,00068,800,000
  收到其他与筹资活动有关的现金--268,651.96-
  筹资活动现金流入小计20,420,0007,420,00097,068,651.9668,800,000
  偿还债务支付的现金50,800,000-30,200,00011,600,000
  分配股利、利润或偿付利息支付的现金2,425,841.76622,680.5319,503,024.3517,691,763.05
  支付其他与筹资活动有关的现金--34,080,883.7334,085,484.88
  筹资活动现金流出小计53,225,841.76622,680.5383,783,908.0863,377,247.93
  筹资活动产生的现金流量净额-32,805,841.766,797,319.4713,284,743.885,422,752.07
四、汇率变动对现金及现金等价物的影响1,531,921.68930,297.35-64,182.66659,546.66
五、现金及现金等价物净增加额-27,667,751.43-27,238,072.2736,980,907.1417,405,599.44
  加:期初现金及现金等价物余额52,774,883.5252,774,883.5215,793,976.3815,793,976.38
  期末现金及现金等价物余额25,107,132.0925,536,811.2552,774,883.5233,199,575.82
补充资料:
  净利润-1,502,191.9-21,056,781.16-
  资产减值准备60,683.65-1,873,596.49-
  固定资产和投资性房地产折旧15,598,870.21-28,136,330.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,598,870.21-28,136,330.1-
  无形资产摊销496,558.95-1,029,155.53-
  长期待摊费用摊销66,870.18-55,725.15-
  固定资产报废损失2,564.1-11,341.69-
  公允价值变动损失-2,260.64---
  财务费用873,554.37-3,825,125.57-
  投资损失-141,163.09-12,226.51-
  递延所得税-319,179.72--794,144.19-
  其中:递延所得税资产减少23,741.52--166,643.51-
    递延所得税负债增加-342,921.24--627,500.68-
  存货的减少3,787,652.1--16,032,491.17-
  经营性应收项目的减少8,727,081.58-20,319,420.21-
  经营性应付项目的增加-3,216,394.65-4,592,225.86-
  其他1,836,599.53-184,999.08-
  现金的期末余额25,107,132.09-52,774,883.52-
  减:现金的期初余额52,774,883.52-15,793,976.38-
  现金及现金等价物的净增加额-27,667,751.43-36,980,907.14-
公告日期2025-08-262025-04-232025-04-022024-10-29
审计意见(境内)标准无保留意见
TOP↑