当前位置:首页 - 行情中心 - 丰光精密(920510) - 财务分析 - 现金流量表

丰光精密

(920510)

  

流通市值:16.77亿  总市值:32.90亿
流通股本:9389.91万   总股本:1.84亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金54,684,574.79224,560,866.76170,886,200.35115,694,723.23
  收到的税费返还382,553.312,139,9661,705,424.75416,650.2
  收到其他与经营活动有关的现金3,845,003.5412,340,504.6613,144,917.868,604,524.34
  经营活动现金流入小计58,912,131.64239,041,337.42185,736,542.96124,715,897.77
  购买商品、接受劳务支付的现金25,428,982.18109,427,157.9180,361,332.0853,532,601.5
  支付给职工以及为职工支付的现金17,707,342.5766,430,979.4448,329,711.8531,689,103.68
  支付的各项税费1,616,277.955,701,302.944,831,613.893,554,363.95
  支付其他与经营活动有关的现金4,525,884.4723,361,471.3115,851,893.399,889,544.44
  经营活动现金流出小计49,278,487.17204,920,911.6149,374,551.2198,665,613.57
  经营活动产生的现金流量净额9,633,644.4734,120,425.8236,361,991.7526,050,284.2
二、投资活动产生的现金流量:
  取得投资收益收到的现金-173,313.88148,595.58141,163.09
  处置固定资产、无形资产和其他长期资产收回的现金净额-8,892--
  收到的其他与投资活动有关的现金-43,392,04039,100,00035,100,000
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-43,574,245.8839,248,595.5835,241,163.09
  购建固定资产、无形资产和其他长期资产支付的现金14,242,662.8143,067,604.6535,123,264.7116,351,402.87
  支付其他与投资活动有关的现金-43,392,04046,013,947.7641,333,875.77
  投资活动现金流出小计14,242,662.8186,459,644.6581,137,212.4757,685,278.64
  投资活动产生的现金流量净额-14,242,662.81-42,885,398.77-41,888,616.89-22,444,115.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金-12,136,32012,136,320-
  取得借款收到的现金-111,085,671.9677,640,00020,420,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-123,221,991.9689,776,32020,420,000
  偿还债务支付的现金808,000142,440,000116,420,00050,800,000
  分配股利、利润或偿付利息支付的现金619,875.983,816,355.343,197,578.562,425,841.76
  筹资活动现金流出小计1,427,875.98146,256,355.34119,617,578.5653,225,841.76
  筹资活动产生的现金流量净额-1,427,875.98-23,034,363.38-29,841,258.56-32,805,841.76
四、汇率变动对现金及现金等价物的影响-350,901.11937,586.591,290,797.891,531,921.68
五、现金及现金等价物净增加额-6,387,795.43-30,861,749.74-34,077,085.81-27,667,751.43
  加:期初现金及现金等价物余额21,913,133.7852,774,883.5252,774,883.5252,774,883.52
  期末现金及现金等价物余额15,525,338.3521,913,133.7818,697,797.7125,107,132.09
补充资料:
  净利润--15,549,151.13--1,502,191.9
  资产减值准备-6,259,636.89-60,683.65
  固定资产和投资性房地产折旧-32,038,800.44-15,598,870.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,038,800.44-15,598,870.21
  无形资产摊销-983,644.28-496,558.95
  长期待摊费用摊销-133,740.36-66,870.18
  处置固定资产、无形资产和其他长期资产的损失-9,817.49--
  固定资产报废损失-154,463.75-2,564.1
  公允价值变动损失--38,209.78--2,260.64
  财务费用-2,810,484.55-873,554.37
  投资损失--135,104.1--141,163.09
  递延所得税--1,854,676.59--319,179.72
  其中:递延所得税资产减少--1,168,834.12-23,741.52
    递延所得税负债增加--685,842.47--342,921.24
  存货的减少--10,192,093.86-3,787,652.1
  经营性应收项目的减少-16,363,338.82-8,727,081.58
  经营性应付项目的增加--1,702,868.57--3,216,394.65
  其他-5,135,579.92-1,836,599.53
  现金的期末余额-21,913,133.78-25,107,132.09
  减:现金的期初余额-52,774,883.52-52,774,883.52
  现金及现金等价物的净增加额--30,861,749.74--27,667,751.43
公告日期2026-04-292026-04-292025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑