当前位置:首页 - 行情中心 - 丰光精密(920510) - 财务分析 - 现金流量表

丰光精密

(920510)

  

流通市值:19.73亿  总市值:38.70亿
流通股本:9389.91万   总股本:1.84亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金170,886,200.35115,694,723.2354,477,466.4272,521,980.39
  收到的税费返还1,705,424.75416,650.2219,327.685,656.1
  收到其他与经营活动有关的现金13,144,917.868,604,524.344,598,843.3228,095,895.3
  经营活动现金流入小计185,736,542.96124,715,897.7759,295,637.32300,703,531.79
  购买商品、接受劳务支付的现金80,361,332.0853,532,601.527,028,718.01131,205,417.92
  支付给职工以及为职工支付的现金48,329,711.8531,689,103.6816,000,412.0660,761,130.48
  支付的各项税费4,831,613.893,554,363.951,319,842.8811,146,726.81
  支付其他与经营活动有关的现金15,851,893.399,889,544.447,843,381.5933,281,830.49
  经营活动现金流出小计149,374,551.2198,665,613.5752,192,354.54236,395,105.7
  经营活动产生的现金流量净额36,361,991.7526,050,284.27,103,282.7864,308,426.09
二、投资活动产生的现金流量:
  取得投资收益收到的现金148,595.58141,163.09--
  处置固定资产、无形资产和其他长期资产收回的现金净额---770
  收到的其他与投资活动有关的现金39,100,00035,100,000--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计39,248,595.5835,241,163.09-770
  购建固定资产、无形资产和其他长期资产支付的现金35,123,264.7116,351,402.8711,968,971.8740,548,850.17
  支付其他与投资活动有关的现金46,013,947.7641,333,875.7730,100,000-
  投资活动现金流出小计81,137,212.4757,685,278.6442,068,971.8740,548,850.17
  投资活动产生的现金流量净额-41,888,616.89-22,444,115.55-42,068,971.87-40,548,080.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,136,320---
  取得借款收到的现金77,640,00020,420,0007,420,00096,800,000
  收到其他与筹资活动有关的现金---268,651.96
  筹资活动现金流入小计89,776,32020,420,0007,420,00097,068,651.96
  偿还债务支付的现金116,420,00050,800,000-30,200,000
  分配股利、利润或偿付利息支付的现金3,197,578.562,425,841.76622,680.5319,503,024.35
  支付其他与筹资活动有关的现金---34,080,883.73
  筹资活动现金流出小计119,617,578.5653,225,841.76622,680.5383,783,908.08
  筹资活动产生的现金流量净额-29,841,258.56-32,805,841.766,797,319.4713,284,743.88
四、汇率变动对现金及现金等价物的影响1,290,797.891,531,921.68930,297.35-64,182.66
五、现金及现金等价物净增加额-34,077,085.81-27,667,751.43-27,238,072.2736,980,907.14
  加:期初现金及现金等价物余额52,774,883.5252,774,883.5252,774,883.5215,793,976.38
  期末现金及现金等价物余额18,697,797.7125,107,132.0925,536,811.2552,774,883.52
补充资料:
  净利润--1,502,191.9-21,056,781.16
  资产减值准备-60,683.65-1,873,596.49
  固定资产和投资性房地产折旧-15,598,870.21-28,136,330.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,598,870.21-28,136,330.1
  无形资产摊销-496,558.95-1,029,155.53
  长期待摊费用摊销-66,870.18-55,725.15
  固定资产报废损失-2,564.1-11,341.69
  公允价值变动损失--2,260.64--
  财务费用-873,554.37-3,825,125.57
  投资损失--141,163.09-12,226.51
  递延所得税--319,179.72--794,144.19
  其中:递延所得税资产减少-23,741.52--166,643.51
    递延所得税负债增加--342,921.24--627,500.68
  存货的减少-3,787,652.1--16,032,491.17
  经营性应收项目的减少-8,727,081.58-20,319,420.21
  经营性应付项目的增加--3,216,394.65-4,592,225.86
  其他-1,836,599.53-184,999.08
  现金的期末余额-25,107,132.09-52,774,883.52
  减:现金的期初余额-52,774,883.52-15,793,976.38
  现金及现金等价物的净增加额--27,667,751.43-36,980,907.14
公告日期2025-10-292025-08-262025-04-232025-04-02
审计意见(境内)标准无保留意见
TOP↑