当前位置:首页 - 行情中心 - 丰光精密(920510) - 财务分析 - 现金流量表

丰光精密

(920510)

  

流通市值:18.20亿  总市值:35.62亿
流通股本:9399.27万   总股本:1.84亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金207,286,830.9119,629,150.5854,684,574.79224,560,866.76
  收到的税费返还580,524.1582,182.01382,553.312,139,966
  收到其他与经营活动有关的现金21,824,431.378,796,519.183,845,003.5412,340,504.66
  经营活动现金流入小计229,691,786.37129,007,851.7758,912,131.64239,041,337.42
  购买商品、接受劳务支付的现金96,411,786.5357,800,142.4825,428,982.18109,427,157.91
  支付给职工以及为职工支付的现金57,131,012.1535,791,783.1517,707,342.5766,430,979.44
  支付的各项税费9,854,561.284,256,313.421,616,277.955,701,302.94
  支付其他与经营活动有关的现金19,935,237.9310,782,997.194,525,884.4723,361,471.31
  经营活动现金流出小计183,332,597.89108,631,236.2449,278,487.17204,920,911.6
  经营活动产生的现金流量净额46,359,188.4820,376,615.539,633,644.4734,120,425.82
二、投资活动产生的现金流量:
  收回投资收到的现金1,200,000---
  取得投资收益收到的现金---173,313.88
  处置固定资产、无形资产和其他长期资产收回的现金净额18,000--8,892
  收到的其他与投资活动有关的现金3,000,000--43,392,040
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计4,218,000--43,574,245.88
  购建固定资产、无形资产和其他长期资产支付的现金29,885,869.9723,619,948.7414,242,662.8143,067,604.65
  投资支付的现金-78,540,000--
  支付其他与投资活动有关的现金120,200,000--43,392,040
  投资活动现金流出小计150,085,869.97102,159,948.7414,242,662.8186,459,644.65
  投资活动产生的现金流量净额-145,867,869.97-102,159,948.74-14,242,662.81-42,885,398.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金---12,136,320
  取得借款收到的现金156,191,501.03106,393,300.1-111,085,671.96
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计156,191,501.03106,393,300.1-123,221,991.96
  偿还债务支付的现金50,256,182.7315,849,141.8808,000142,440,000
  分配股利、利润或偿付利息支付的现金2,595,368.661,354,663.6619,875.983,816,355.34
  支付其他与筹资活动有关的现金3,651,1042,513,952--
  筹资活动现金流出小计56,502,655.3919,717,757.41,427,875.98146,256,355.34
  筹资活动产生的现金流量净额99,688,845.6486,675,542.7-1,427,875.98-23,034,363.38
四、汇率变动对现金及现金等价物的影响-939,240.17-690,673.08-350,901.11937,586.59
五、现金及现金等价物净增加额-759,076.024,201,536.41-6,387,795.43-30,861,749.74
  加:期初现金及现金等价物余额36,676,283.3721,913,133.7821,913,133.7852,774,883.52
  期末现金及现金等价物余额35,917,207.3526,114,670.1915,525,338.3521,913,133.78
补充资料:
  净利润-3,495,075.17--15,549,151.13
  资产减值准备---6,259,636.89
  固定资产和投资性房地产折旧-17,071,422.18-32,038,800.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,071,422.18-32,038,800.44
  无形资产摊销-478,391.23-983,644.28
  长期待摊费用摊销-66,870.18-133,740.36
  处置固定资产、无形资产和其他长期资产的损失---9,817.49
  固定资产报废损失---154,463.75
  公允价值变动损失----38,209.78
  财务费用-2,045,336.68-2,810,484.55
  投资损失----135,104.1
  递延所得税--960,179--1,854,676.59
  其中:递延所得税资产减少--617,109.62--1,168,834.12
    递延所得税负债增加--343,069.38--685,842.47
  存货的减少--5,971,345.42--10,192,093.86
  经营性应收项目的减少--13,478,667.63-16,363,338.82
  经营性应付项目的增加-14,628,530.57--1,702,868.57
  其他-3,100,758.22-5,135,579.92
  现金的期末余额-26,114,670.19-21,913,133.78
  减:现金的期初余额-21,913,133.78-52,774,883.52
  现金及现金等价物的净增加额-4,201,536.41--30,861,749.74
公告日期2026-10-272026-08-142026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑