当前位置:首页 - 行情中心 - 凯华材料(920526) - 财务分析 - 现金流量表

凯华材料

(920526)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金38,817,695.1318,140,354.9880,519,541.9360,785,445.57
  收到其他与经营活动有关的现金249,831.61154,141.4510,018,487.595,400,679.94
  经营活动现金流入小计39,067,526.7418,294,496.4390,538,029.5266,186,125.51
  购买商品、接受劳务支付的现金22,574,120.828,327,114.7437,779,285.7529,988,201.19
  支付给职工以及为职工支付的现金9,420,284.725,108,075.1618,311,187.313,936,822.22
  支付的各项税费4,446,396.471,788,606.797,863,709.025,829,730.16
  支付其他与经营活动有关的现金2,314,170.9748,866.315,694,010.573,126,533.46
  经营活动现金流出小计38,754,972.9115,972,66369,648,192.6452,881,287.03
  经营活动产生的现金流量净额312,553.832,321,833.4320,889,836.8813,304,838.48
二、投资活动产生的现金流量:
  收回投资收到的现金125,000,00040,000,00050,000-
  取得投资收益收到的现金220,220.8337,087.27762.530.03
  处置固定资产、无形资产和其他长期资产收回的现金净额4,0004,000--
  投资活动现金流入小计125,224,220.8340,041,087.2750,762.530.03
  购建固定资产、无形资产和其他长期资产支付的现金19,054,268.96,596,864.2125,229,315.721,644,683.81
  投资支付的现金125,000,00075,000,000--
  投资活动现金流出小计144,054,268.981,596,864.2125,229,315.721,644,683.81
  投资活动产生的现金流量净额-18,830,048.07-41,555,776.94-25,178,553.17-21,644,683.78
三、筹资活动产生的现金流量:
  偿还债务支付的现金--5,000,0005,000,000
  分配股利、利润或偿付利息支付的现金8,270,000-8,413,342.478,413,342.47
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计8,270,000-13,413,342.4713,413,342.47
  筹资活动产生的现金流量净额-8,270,0000-13,413,342.47-13,413,342.47
四、汇率变动对现金及现金等价物的影响-11,244.66-2,424.4230,600.88-8,938.81
五、现金及现金等价物净增加额-26,798,738.9-39,236,367.93-17,671,457.88-21,762,126.58
  加:期初现金及现金等价物余额88,236,395.5588,236,395.55105,907,853.43114,277,853.43
  期末现金及现金等价物余额61,437,656.6549,000,027.6288,236,395.5592,515,726.85
补充资料:
  净利润6,721,243.68-23,326,186.73-
  资产减值准备275,506.23-1,239,016.14-
  固定资产和投资性房地产折旧1,246,969.83-2,455,626-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,246,969.83-2,455,626-
  无形资产摊销31,663.62-71,424.21-
  长期待摊费用摊销176,605.52-445,145.85-
  固定资产报废损失44,472.65-9,166.16-
  财务费用-198,492.51-105,508.71-
  投资损失-220,220.83--762.53-
  递延所得税-14,832.07--151,091.94-
  其中:递延所得税资产减少-14,832.07--151,091.94-
  存货的减少1,826,798.07-2,019,471.25-
  经营性应收项目的减少-6,987,720.98--12,308,007.88-
  经营性应付项目的增加-2,760,822.1-3,336,884.52-
  现金的期末余额61,437,656.65-88,236,395.55-
  减:现金的期初余额88,236,395.55-105,907,853.43-
  现金及现金等价物的净增加额-26,798,738.9--17,671,457.88-
公告日期2025-08-212025-04-282025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑