当前位置:首页 - 行情中心 - 无锡晶海(920547) - 财务分析 - 现金流量表

无锡晶海

(920547)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金183,794,750.6381,473,110.74305,775,182.22235,028,179.23
  收到的税费返还12,202,479.027,680,185.8315,310,698.0413,282,064.7
  收到其他与经营活动有关的现金1,073,619.29558,667.9612,138,928.6911,019,034.96
  经营活动现金流入小计197,070,848.9489,711,964.53333,224,808.95259,329,278.89
  购买商品、接受劳务支付的现金84,076,318.748,446,302.23215,695,468.3156,207,335.88
  支付给职工以及为职工支付的现金24,322,984.0715,096,960.7638,605,490.9430,657,757.26
  支付的各项税费8,137,810.52783,501.0414,544,783.7713,058,913.55
  支付其他与经营活动有关的现金12,983,548.845,417,509.1823,303,457.2817,623,291.14
  经营活动现金流出小计129,520,662.1369,744,273.21292,149,200.29217,547,297.83
  经营活动产生的现金流量净额67,550,186.8119,967,691.3241,075,608.6641,781,981.06
二、投资活动产生的现金流量:
  收回投资收到的现金459,312,097.8286,602,597.8525,999,414.19284,000,000
  取得投资收益收到的现金2,081,448.71,603,713.554,811,550.073,942,420.79
  处置固定资产、无形资产和其他长期资产收回的现金净额6,5004,500172,000172,000
  收到的其他与投资活动有关的现金-13,709,500--
  投资活动现金流入小计461,400,046.5301,920,311.35530,982,964.26288,114,420.79
  购建固定资产、无形资产和其他长期资产支付的现金24,179,354.8910,298,374.87105,328,510.6385,598,770.41
  投资支付的现金348,004,648.8239,444,843.8729,157,168.19461,000,000
  支付其他与投资活动有关的现金-13,559,805--
  投资活动现金流出小计372,184,003.69263,303,023.67834,485,678.82546,598,770.41
  投资活动产生的现金流量净额89,216,042.8138,617,287.68-303,502,714.56-258,484,349.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金--35,585,78435,585,784
  取得借款收到的现金--1,933,417.611,933,417.61
  收到其他与筹资活动有关的现金19,520,468.148,113,00094,312,524.9377,616,662.82
  筹资活动现金流入小计19,520,468.148,113,000131,831,726.54115,135,864.43
  偿还债务支付的现金--11,447,810.4211,447,810.42
  分配股利、利润或偿付利息支付的现金15,537,600-19,422,00019,422,000
  支付其他与筹资活动有关的现金48,883,306.0234,460,107.1378,531,378.1966,812,397.94
  筹资活动现金流出小计64,420,906.0234,460,107.13109,401,188.6197,682,208.36
  筹资活动产生的现金流量净额-44,900,437.88-26,347,107.1322,430,537.9317,453,656.07
四、汇率变动对现金及现金等价物的影响185,529.1310,003.451,867,428.191,695,823.89
五、现金及现金等价物净增加额112,051,320.8732,247,875.32-238,129,139.78-197,552,888.6
  加:期初现金及现金等价物余额33,846,023.1933,846,023.19271,975,162.97271,975,162.97
  期末现金及现金等价物余额145,897,344.0666,093,898.5133,846,023.1974,422,274.37
补充资料:
  净利润37,301,361.86-42,851,041.14-
  资产减值准备-274,780.3-835,403.49-
  固定资产和投资性房地产折旧3,957,044.45-6,335,385.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,957,044.45-6,335,385.11-
  无形资产摊销74,638.29-132,592.44-
  固定资产报废损失70,645.67-458,252.4-
  公允价值变动损失1,490,266.7-6,681,347.47-
  财务费用-517,942.88--2,330,030.4-
  投资损失-1,823,888.8--2,295,323.84-
  递延所得税337,665.78--1,604,795.26-
  其中:递延所得税资产减少328,798.16--1,726,941.09-
    递延所得税负债增加8,867.62-122,145.83-
  存货的减少3,755,464.04-2,377,270.12-
  经营性应收项目的减少5,050,655.8--25,865,788.12-
  经营性应付项目的增加18,539,418.14--2,163,588.03-
  其他2,300,947.63-11,619,595.44-
  现金的期末余额145,897,344.06-33,846,023.19-
  减:现金的期初余额33,846,023.19-271,975,162.97-
  现金及现金等价物的净增加额112,051,320.87--238,129,139.78-
公告日期2025-08-222025-04-292025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑