当前位置:首页 - 行情中心 - 雅达股份(920556) - 财务分析 - 现金流量表

雅达股份

(920556)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金106,345,007.1449,405,208.46214,680,327.06142,672,158.65
  收到的税费返还2,989,424.79912,470.258,220,155.745,665,032.14
  收到其他与经营活动有关的现金4,081,820.383,158,841.727,900,018.933,561,609.01
  经营活动现金流入小计113,416,252.3153,476,520.43230,800,501.73151,898,799.8
  购买商品、接受劳务支付的现金48,893,641.8724,418,641.3565,923,964.7658,578,550.77
  支付给职工以及为职工支付的现金43,507,055.7522,690,224.8677,514,796.6556,740,967.23
  支付的各项税费11,140,236.436,098,533.726,989,405.7119,381,072.17
  支付其他与经营活动有关的现金10,304,147.048,778,812.2225,751,276.7818,430,304.67
  经营活动现金流出小计113,845,081.0961,986,212.13196,179,443.9153,130,894.84
  经营活动产生的现金流量净额-428,828.78-8,509,691.734,621,057.83-1,232,095.04
二、投资活动产生的现金流量:
  收回投资收到的现金567,844,545.56303,185,0001,046,136,738.89736,754,619.37
  取得投资收益收到的现金742,582.21384,423.21,960,976.46892,005.73
  处置固定资产、无形资产和其他长期资产收回的现金净额101,42040038,62536,525
  收到的其他与投资活动有关的现金---26,800,000
  投资活动现金流入小计568,688,547.77303,569,823.21,048,136,340.35764,483,150.1
  购建固定资产、无形资产和其他长期资产支付的现金9,261,402.163,913,770.5627,024,736.2619,511,293.72
  投资支付的现金531,950,000285,735,0001,060,340,835.93706,960,000
  支付其他与投资活动有关的现金--438,452.3122,749,564.87
  投资活动现金流出小计541,211,402.16289,648,770.561,087,804,024.5749,220,858.59
  投资活动产生的现金流量净额27,477,145.6113,921,052.64-39,667,684.1515,262,291.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,800,000600,000400,000-
  其中:子公司吸收少数股东投资收到的现金--400,000-
  取得借款收到的现金556,675500,0002,928,5001,928,500
  收到其他与筹资活动有关的现金--31,221,982.872,000,000
  筹资活动现金流入小计2,356,6751,100,00034,550,482.873,928,500
  偿还债务支付的现金1,500,0001,000,0001,928,500900,000
  分配股利、利润或偿付利息支付的现金16,063,825.52-48,342,405.3348,337,252.38
  支付其他与筹资活动有关的现金455,400227,700930,969.06717,531.34
  筹资活动现金流出小计18,019,225.521,227,70051,201,874.3949,954,783.72
  筹资活动产生的现金流量净额-15,662,550.52-127,700-16,651,391.52-46,026,283.72
五、现金及现金等价物净增加额11,385,766.315,283,660.94-21,698,017.84-31,996,087.25
  加:期初现金及现金等价物余额44,001,580.6644,001,580.6665,699,598.565,699,598.5
  期末现金及现金等价物余额55,387,346.9749,285,241.644,001,580.6633,703,511.25
补充资料:
  净利润16,838,592.67-24,544,305.75-
  资产减值准备4,515,963.32-6,465,348.62-
  固定资产和投资性房地产折旧6,294,979.95-11,326,607.02-
  无形资产摊销467,508.24-993,088.07-
  长期待摊费用摊销390,587.49-887,763.08-
  处置固定资产、无形资产和其他长期资产的损失-77,973.46---
  固定资产报废损失11,585-179,633.95-
  公允价值变动损失-39,194.86--141,776.65-
  财务费用68,599.82--299,079.17-
  投资损失-715,433.95-6,829.53-
  递延所得税-558,946.43--600,324.42-
  其中:递延所得税资产减少-639,142.5-3,267,317.6-
    递延所得税负债增加80,196.07--3,867,642.02-
  存货的减少-11,423,571.39-12,832,484.55-
  经营性应收项目的减少-28,010,861.1--14,128,201.41-
  经营性应付项目的增加8,431,982.66--12,737,019.46-
  现金的期末余额55,387,346.97-44,001,580.66-
  减:现金的期初余额44,001,580.66-65,699,598.5-
  现金及现金等价物的净增加额11,385,766.31--21,698,017.84-
公告日期2025-08-272025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑