当前位置:首页 - 行情中心 - 雅达股份(920556) - 财务分析 - 现金流量表

雅达股份

(920556)

  

流通市值:10.50亿  总市值:14.47亿
流通股本:1.17亿   总股本:1.61亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金64,900,190.9212,146,352.3170,823,407.41106,345,007.14
  收到的税费返还612,049.196,923,684.765,523,170.222,989,424.79
  收到其他与经营活动有关的现金313,261.199,705,867.174,452,329.564,081,820.38
  经营活动现金流入小计65,825,501.28228,775,904.23180,798,907.19113,416,252.31
  购买商品、接受劳务支付的现金25,003,383.5856,427,384.3771,061,390.5148,893,641.87
  支付给职工以及为职工支付的现金24,784,872.1985,234,019.9264,015,259.3743,507,055.75
  支付的各项税费6,772,570.8622,527,139.1114,046,546.4211,140,236.43
  支付其他与经营活动有关的现金5,679,404.7717,837,714.315,104,115.7210,304,147.04
  经营活动现金流出小计62,240,231.4182,026,257.7164,227,312.02113,845,081.09
  经营活动产生的现金流量净额3,585,269.8846,749,646.5316,571,595.17-428,828.78
二、投资活动产生的现金流量:
  收回投资收到的现金327,468,466.41,112,260,110.55669,584,896.41567,844,545.56
  取得投资收益收到的现金337,187.062,485,664.281,112,229.28742,582.21
  处置固定资产、无形资产和其他长期资产收回的现金净额5,000132,450.08130,830.08101,420
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计327,810,653.461,114,878,224.91670,827,955.77568,688,547.77
  购建固定资产、无形资产和其他长期资产支付的现金8,751,271.0430,183,128.218,443,263.019,261,402.16
  投资支付的现金264,904,493.841,131,865,574.24658,826,000531,950,000
  支付其他与投资活动有关的现金-00-
  投资活动现金流出小计273,655,764.881,162,048,702.44677,269,263.01541,211,402.16
  投资活动产生的现金流量净额54,154,888.58-47,170,477.53-6,441,307.2427,477,145.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金980,0001,081,012.322,100,0001,800,000
  其中:子公司吸收少数股东投资收到的现金-1,081,012.32--
  取得借款收到的现金188,516.412,623,747.01670,925556,675
  收到其他与筹资活动有关的现金-1,692,671.50-
  筹资活动现金流入小计1,168,516.415,397,430.832,770,9252,356,675
  偿还债务支付的现金63,857.291,670,9251,556,6751,500,000
  分配股利、利润或偿付利息支付的现金221.6716,073,202.3416,063,825.5216,063,825.52
  支付其他与筹资活动有关的现金281,220914,407.8703,788455,400
  筹资活动现金流出小计345,298.9618,658,535.1418,324,288.5218,019,225.52
  筹资活动产生的现金流量净额823,217.45-13,261,104.31-15,553,363.52-15,662,550.52
四、汇率变动对现金及现金等价物的影响--324.43--
五、现金及现金等价物净增加额58,563,375.91-13,682,259.74-5,423,075.5911,385,766.31
  加:期初现金及现金等价物余额30,319,320.9244,001,580.6644,001,580.6644,001,580.66
  期末现金及现金等价物余额88,882,696.8330,319,320.9238,578,505.0755,387,346.97
补充资料:
  净利润-23,266,085.43-16,838,592.67
  资产减值准备-7,955,351.93-4,515,963.32
  固定资产和投资性房地产折旧-12,872,359.34-6,294,979.95
  无形资产摊销-1,049,162.24-467,508.24
  长期待摊费用摊销-796,434.95-390,587.49
  处置固定资产、无形资产和其他长期资产的损失-125,459.05--77,973.46
  固定资产报废损失---11,585
  公允价值变动损失--111,136.45--39,194.86
  财务费用--322,740.16-68,599.82
  投资损失--1,711,312.3--715,433.95
  递延所得税--319,185.16--558,946.43
  其中:递延所得税资产减少--319,185.16--639,142.5
    递延所得税负债增加---80,196.07
  存货的减少--11,393,498.88--11,423,571.39
  经营性应收项目的减少-10,276,610.31--28,010,861.1
  经营性应付项目的增加--915,972.17-8,431,982.66
  现金的期末余额-30,319,320.92-55,387,346.97
  减:现金的期初余额-44,001,580.66-44,001,580.66
  现金及现金等价物的净增加额--13,682,259.74-11,385,766.31
公告日期2026-04-242026-04-242025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑