当前位置:首页 - 行情中心 - 国航远洋(920571) - 财务分析 - 现金流量表

国航远洋

(920571)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金449,031,252.05179,369,396.051,039,512,081.96733,774,461.84
  收到的税费返还141,494,726.35131,941,292.3647,977,966.4133,301,009.38
  收到其他与经营活动有关的现金143,896,453.1191,080,057.350,068,557.1940,806,603.08
  经营活动现金流入小计734,422,431.51402,390,745.711,137,558,605.56807,882,074.3
  购买商品、接受劳务支付的现金300,125,963.63142,587,260.41635,523,136.54454,315,879.45
  支付给职工以及为职工支付的现金94,953,649.0649,996,846.92184,341,885.83131,801,484.84
  支付的各项税费9,994,067.295,879,982.5439,560,631.2923,446,499.66
  支付其他与经营活动有关的现金32,765,612.415,960,980.62181,845,262.99195,761,099.44
  经营活动现金流出小计437,839,292.38214,425,070.491,041,270,916.65805,324,963.39
  经营活动产生的现金流量净额296,583,139.13187,965,675.2296,287,688.912,557,110.91
二、投资活动产生的现金流量:
  收回投资收到的现金90,000,00090,000,00030,960,129.530,714,255.47
  取得投资收益收到的现金1,857,841.189,041.12,937,488.412,937,488.41
  处置固定资产、无形资产和其他长期资产收回的现金净额3,954,235.62-33,029,869.335,799,780.83
  投资活动现金流入小计95,812,076.7290,089,041.166,927,487.2439,451,524.71
  购建固定资产、无形资产和其他长期资产支付的现金364,121,493.59265,520,064.15928,558,210.6558,328,060.47
  投资支付的现金90,000,00090,000,00010,000,00010,038,846.73
  投资活动现金流出小计454,121,493.59355,520,064.15938,558,210.6568,366,907.2
  投资活动产生的现金流量净额平衡项目0.01000
  投资活动产生的现金流量净额-358,309,416.86-265,431,023.05-871,630,723.36-528,915,382.49
三、筹资活动产生的现金流量:
  取得借款收到的现金139,650,000116,970,000933,140,0001,155,496,898.19
  收到其他与筹资活动有关的现金20,490,426.52-630,340,000-
  筹资活动现金流入小计160,140,426.52116,970,0001,563,480,0001,155,496,898.19
  偿还债务支付的现金73,360,00026,390,000483,890,000405,170,000
  分配股利、利润或偿付利息支付的现金15,931,020.326,612,744.0222,554,029.5614,951,332.76
  支付其他与筹资活动有关的现金91,320,378.5645,880,131.56405,215,315.34308,274,128.78
  筹资活动现金流出小计180,611,398.8878,882,875.58911,659,344.9728,395,461.54
  筹资活动产生的现金流量净额-20,470,972.3638,087,124.42651,820,655.1427,101,436.65
四、汇率变动对现金及现金等价物的影响-8,467,145.15-5,746,443.816,854,903.911,976,431.94
五、现金及现金等价物净增加额-90,664,395.24-45,124,667.22-116,667,475.44-97,280,402.99
  加:期初现金及现金等价物余额214,445,693.95214,445,693.95331,030,827.27331,030,827.27
  期末现金及现金等价物余额123,781,298.71169,321,026.73214,363,351.83233,750,424.28
补充资料:
  净利润-24,648,653.22-22,213,907.89-
  资产减值准备43,904,308.33-30,629,164.86-
  固定资产和投资性房地产折旧50,058,683.51-79,516,656.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,058,683.51-79,516,656.27-
  无形资产摊销458,800.49-917,600.99-
  长期待摊费用摊销202,696.79-934,142.58-
  处置固定资产、无形资产和其他长期资产的损失-25,077.19-34,428,465.92-
  固定资产报废损失--1,729.74-
  财务费用48,962,210.12-65,708,002.27-
  投资损失-9,085,286.85--19,475,477.8-
  递延所得税-18,576,593.66--15,862,260.23-
  其中:递延所得税资产减少-17,455,194.47--5,526,750.67-
    递延所得税负债增加-1,121,399.19--10,335,509.56-
  存货的减少-9,306,534.22--1,604,808.23-
  经营性应收项目的减少191,962,268.81--266,808,114.67-
  经营性应付项目的增加2,278,230.79-86,025,572.19-
  其他180,907.64---
  现金的期末余额123,863,678.93-214,363,351.83-
  减:现金的期初余额214,445,693.95-331,030,827.27-
  现金及现金等价物的净增加额-90,582,015.02--116,667,475.44-
公告日期2025-08-252025-04-282025-03-242024-10-28
审计意见(境内)标准无保留意见
TOP↑