当前位置:首页 - 行情中心 - 巨能股份(920578) - 财务分析 - 现金流量表

巨能股份

(920578)

  

流通市值:5.82亿  总市值:12.54亿
流通股本:3550.10万   总股本:7647.91万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金110,414,101.7876,734,923.0124,927,142.97225,727,212.8
  收到的税费返还---151,407.08
  收到其他与经营活动有关的现金7,431,354.434,035,162.75975,985.039,480,654.04
  经营活动现金流入小计117,845,456.2180,770,085.7625,903,128235,359,273.92
  购买商品、接受劳务支付的现金58,780,608.2240,461,140.5817,310,521.0180,790,903.98
  支付给职工以及为职工支付的现金36,628,982.2524,055,537.0511,862,870.3152,697,486.98
  支付的各项税费8,164,164.366,996,2964,245,877.478,790,920.66
  支付其他与经营活动有关的现金14,901,065.57,588,461.134,525,409.5120,457,764.53
  经营活动现金流出小计118,474,820.3379,101,434.7637,944,678.3162,737,076.15
  经营活动产生的现金流量净额-629,364.121,668,651-12,041,550.372,622,197.77
二、投资活动产生的现金流量:
  收回投资收到的现金---23,000,000
  取得投资收益收到的现金---166,079.52
  处置固定资产、无形资产和其他长期资产收回的现金净额125,000110,619.472,992-
  投资活动现金流入小计125,000110,619.472,99223,166,079.52
  购建固定资产、无形资产和其他长期资产支付的现金1,348,6501,238,87061,1001,289,910
  投资支付的现金---8,000,000
  支付其他与投资活动有关的现金--647,000-
  投资活动现金流出小计1,348,6501,238,870708,1009,289,910
  投资活动产生的现金流量净额-1,223,650-1,128,250.53-705,10813,876,169.52
三、筹资活动产生的现金流量:
  取得借款收到的现金---10,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---10,000,000
  偿还债务支付的现金2,000,0002,000,000-56,900,000
  分配股利、利润或偿付利息支付的现金24,600-18,0001,008,878.06
  支付其他与筹资活动有关的现金365,033.28211,793.28-661,137.04
  筹资活动现金流出小计2,389,633.282,211,793.2818,00058,570,015.1
  筹资活动产生的现金流量净额-2,389,633.28-2,211,793.28-18,000-48,570,015.1
五、现金及现金等价物净增加额-4,242,647.4-1,671,392.81-12,764,658.337,928,352.19
  加:期初现金及现金等价物余额137,345,648.25137,345,648.25137,345,648.2599,417,296.06
  期末现金及现金等价物余额133,103,000.85135,674,255.44124,580,989.95137,345,648.25
补充资料:
  净利润-10,062,641.15--2,146,336.61
  资产减值准备--644,396.34-1,004,877.78
  固定资产和投资性房地产折旧-2,743,634.42-5,542,990.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,743,634.42-5,542,990.16
  无形资产摊销-419,820.77-802,470.15
  长期待摊费用摊销-12,588-25,176
  处置固定资产、无形资产和其他长期资产的损失--5,052.75--32,885.41
  固定资产报废损失-1,535.16-1,002.15
  财务费用-22,200-938,496.39
  投资损失----166,079.52
  递延所得税-784,754.94--947,873.54
  其中:递延所得税资产减少-836,157.94--877,504.67
    递延所得税负债增加--51,403--70,368.87
  存货的减少-7,903,105.72-2,645,557.48
  经营性应收项目的减少--2,256,898.54-80,073,871.06
  经营性应付项目的增加--15,871,011.36--14,920,518.03
  现金的期末余额-135,674,255.44-137,345,648.25
  减:现金的期初余额-137,345,648.25-99,417,296.06
  现金及现金等价物的净增加额--1,671,392.81-37,928,352.19
公告日期2026-10-282026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑