当前位置:首页 - 行情中心 - 巨能股份(920578) - 财务分析 - 现金流量表

巨能股份

(920578)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金114,646,989.0267,504,198.61137,252,370.67112,493,038.22
  收到的税费返还--50,039.19-
  收到其他与经营活动有关的现金3,294,641.631,312,478.0513,150,231.817,489,624.04
  经营活动现金流入小计117,941,630.6568,816,676.66150,452,641.67119,982,662.26
  购买商品、接受劳务支付的现金41,306,070.0212,279,695.684,513,860.3872,622,051.15
  支付给职工以及为职工支付的现金27,844,783.2615,491,579.6454,611,71640,553,668.14
  支付的各项税费4,555,438.491,622,338.0412,541,803.829,204,750.88
  支付其他与经营活动有关的现金13,798,014.6210,422,386.6628,628,908.1720,306,870.88
  经营活动现金流出小计87,504,306.3939,815,999.94180,296,288.37142,687,341.05
  经营活动产生的现金流量净额30,437,324.2629,000,676.72-29,843,646.7-22,704,678.79
二、投资活动产生的现金流量:
  收回投资收到的现金15,000,000-45,000,00045,000,000
  取得投资收益收到的现金132,019.2571,876.7227,534.599,986.64
  投资活动现金流入小计15,132,019.2571,876.7245,027,534.5945,009,986.64
  购建固定资产、无形资产和其他长期资产支付的现金53,52534,9001,431,6482,056,576
  投资支付的现金--60,000,00045,000,000
  支付其他与投资活动有关的现金8,000,0008,000,0009,000-
  投资活动现金流出小计8,053,5258,034,90061,440,64847,056,576
  投资活动产生的现金流量净额7,078,494.25-7,963,023.28-16,413,113.41-2,046,589.36
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,00010,000,00010,000,000
  筹资活动现金流入小计10,000,00010,000,00010,000,00010,000,000
  偿还债务支付的现金56,900,00010,100,00020,800,00020,500,000
  分配股利、利润或偿付利息支付的现金970,214.17548,102.222,605,578.872,044,650.55
  支付其他与筹资活动有关的现金--669,367.12100,000
  筹资活动现金流出小计57,870,214.1710,648,102.2224,074,945.9922,644,650.55
  筹资活动产生的现金流量净额-47,870,214.17-648,102.22-14,074,945.99-12,644,650.55
五、现金及现金等价物净增加额-10,354,395.6620,389,551.22-60,331,706.1-37,395,918.7
  加:期初现金及现金等价物余额99,417,296.06100,494,296.06159,749,002.16159,749,002.16
  期末现金及现金等价物余额89,062,900.4120,883,847.2899,417,296.06122,353,083.46
补充资料:
  净利润3,642,321.07--1,150,350.22-
  资产减值准备1,143,111.33-4,321,265.56-
  固定资产和投资性房地产折旧2,757,589.68-5,733,080.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,757,589.68-5,733,080.66-
  无形资产摊销398,535.96-811,009.95-
  长期待摊费用摊销12,588-25,176-
  处置固定资产、无形资产和其他长期资产的损失---4,068.39-
  固定资产报废损失--37,691.4-
  财务费用900,151.94-2,584,255.88-
  投资损失-132,019.25--27,534.59-
  递延所得税279,292.54--740,647.43-
  其中:递延所得税资产减少221,842.01--667,757.69-
    递延所得税负债增加57,450.53--72,889.74-
  存货的减少20,743,885.35-19,695,931.69-
  经营性应收项目的减少29,476,357.52--59,648,879.49-
  经营性应付项目的增加-25,815,656.74--3,800,214.48-
  现金的期末余额89,062,900.4-99,417,296.06-
  减:现金的期初余额99,417,296.06-159,749,002.16-
  现金及现金等价物的净增加额-10,354,395.66--60,331,706.1-
公告日期2025-08-272025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑