当前位置:首页 - 行情中心 - 机科股份(920579) - 财务分析 - 现金流量表

机科股份

(920579)

  

流通市值:5.98亿  总市值:17.38亿
流通股本:4457.44万   总股本:1.29亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金186,838,917.4484,035,469.47367,191,071.38236,462,201.61
  收到的税费返还--479,516.66479,516.66
  收到其他与经营活动有关的现金83,224,989.632,784,004.1542,739,998.2112,945,507.91
  经营活动现金流入小计270,063,907.0786,819,473.62410,410,586.25249,887,226.18
  购买商品、接受劳务支付的现金164,260,833.6287,383,279.62334,975,466.55265,120,259.62
  支付给职工以及为职工支付的现金50,937,999.9228,238,036.61102,627,560.2179,684,177.31
  支付的各项税费14,353,262.6713,836,486.6214,060,053.1911,600,193.91
  支付其他与经营活动有关的现金45,369,042.549,176,159.0852,858,740.4628,388,695.14
  经营活动现金流出小计274,921,138.75138,633,961.93504,521,820.41384,793,325.98
  经营活动产生的现金流量净额-4,857,231.68-51,814,488.31-94,111,234.16-134,906,099.8
二、投资活动产生的现金流量:
  收回投资收到的现金--378,000,000378,000,000
  取得投资收益收到的现金--936,926.03936,926.03
  处置固定资产、无形资产和其他长期资产收回的现金净额6,000-3,1333,133
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计6,000-378,940,059.03378,940,059.03
  购建固定资产、无形资产和其他长期资产支付的现金28,030,082.1515,231,519.89139,856,853.04113,288,230.13
  投资支付的现金--378,000,000378,000,000
  投资活动现金流出小计28,030,082.1515,231,519.89517,856,853.04491,288,230.13
  投资活动产生的现金流量净额-28,024,082.15-15,231,519.89-138,916,794.01-112,348,171.1
三、筹资活动产生的现金流量:
  取得借款收到的现金--190,000,000190,000,000
  收到其他与筹资活动有关的现金--3,181,594.08-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--193,181,594.08190,000,000
  偿还债务支付的现金--50,906,444.7650,906,444.76
  分配股利、利润或偿付利息支付的现金1,938,300958,5006,937,556.384,988,606.38
  支付其他与筹资活动有关的现金--2,518,9245,412,642.5
  筹资活动现金流出小计1,938,300958,50060,362,925.1461,307,693.64
  筹资活动产生的现金流量净额-1,938,300-958,500132,818,668.94128,692,306.36
五、现金及现金等价物净增加额-34,819,613.83-68,004,508.2-100,209,359.23-118,561,964.54
  加:期初现金及现金等价物余额253,098,150.9253,098,150.9353,307,510.13353,307,510.13
  期末现金及现金等价物余额218,278,537.07185,093,642.7253,098,150.9234,745,545.59
补充资料:
  净利润-27,624,225.32--41,244,080.82-
  资产减值准备196,542.6-4,055,106.66-
  固定资产和投资性房地产折旧997,077.11-2,811,269.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧997,077.11-2,811,269.75-
  无形资产摊销263,835.6-3,233,467.03-
  长期待摊费用摊销0-0-
  处置固定资产、无形资产和其他长期资产的损失0-0-
  固定资产报废损失18,071.37-26,931.76-
  公允价值变动损失0-0-
  财务费用1,940,707.03-3,178,495.96-
  投资损失0--936,926.03-
  递延所得税95,981.71--7,208,741.23-
  其中:递延所得税资产减少95,981.71--6,880,470.37-
    递延所得税负债增加0--328,270.86-
  存货的减少-76,774,704.82-57,378,187.15-
  经营性应收项目的减少17,741,095.54--112,164,256.46-
  经营性应付项目的增加76,332,181.86--38,477,049.35-
  其他0-0-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额218,278,537.07-253,098,150.9-
  减:现金的期初余额253,098,150.9-353,307,510.13-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-34,819,613.83--100,209,359.23-
公告日期2026-08-212026-04-292026-03-312025-10-29
审计意见(境内)标准无保留意见
TOP↑