当前位置:首页 - 行情中心 - 华信永道(920592) - 财务分析 - 现金流量表

华信永道

(920592)

  

流通市值:22.38亿  总市值:36.43亿
流通股本:4963.56万   总股本:8079.50万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金142,495,595.3880,773,765.8832,498,636.49240,530,508.42
  收到的税费返还951,782.3951,782.3951,156.3122,100.55
  收到其他与经营活动有关的现金7,269,133.625,605,861.662,418,450.3728,331,256.98
  经营活动现金流入小计150,716,511.387,331,409.8435,868,243.16268,983,865.95
  购买商品、接受劳务支付的现金55,976,669.1936,236,915.6423,140,51449,339,047.61
  支付给职工以及为职工支付的现金123,037,222.5480,982,026.6739,809,785.84173,831,281.01
  支付的各项税费9,314,237.897,527,281.414,941,201.719,580,109.38
  支付其他与经营活动有关的现金24,227,546.4615,681,132.869,154,406.5334,045,980.7
  经营活动现金流出小计212,555,676.08140,427,356.5877,045,908.08266,796,418.7
  经营活动产生的现金流量净额-61,839,164.78-53,095,946.74-41,177,664.922,187,447.25
二、投资活动产生的现金流量:
  收回投资收到的现金334,500,000245,500,000165,000,000249,600,000
  取得投资收益收到的现金409,283.03311,523.29216,369.87939,950.84
  处置固定资产、无形资产和其他长期资产收回的现金净额12,5708,4102,01031,255
  投资活动现金流入小计334,921,853.03245,819,933.29165,218,379.87250,571,205.84
  购建固定资产、无形资产和其他长期资产支付的现金5,330,336.723,928,596.341,282,6356,986,240.7
  投资支付的现金371,500,000245,500,000165,000,000175,600,000
  投资活动现金流出小计376,830,336.72249,428,596.34166,282,635182,586,240.7
  投资活动产生的现金流量净额-41,908,483.69-3,608,663.05-1,064,255.1367,984,965.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,250,000
  其中:子公司吸收少数股东投资收到的现金---2,250,000
  取得借款收到的现金---10,000,000
  收到其他与筹资活动有关的现金---1,079,120.72
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---13,329,120.72
  偿还债务支付的现金---10,000,000
  分配股利、利润或偿付利息支付的现金12,430,00012,430,000-41,333.33
  支付其他与筹资活动有关的现金6,286,571.335,379,487.87569,415.627,042,408.03
  筹资活动现金流出小计18,716,571.3317,809,487.87569,415.6217,083,741.36
  筹资活动产生的现金流量净额-18,716,571.33-17,809,487.87-569,415.62-3,754,620.64
五、现金及现金等价物净增加额-122,464,219.8-74,514,097.66-42,811,335.6766,417,791.75
  加:期初现金及现金等价物余额165,434,554.33165,434,554.33165,434,554.3399,016,762.58
  期末现金及现金等价物余额42,970,334.5390,920,456.67122,623,218.66165,434,554.33
补充资料:
  净利润--24,422,431.45-11,770,600.37
  资产减值准备-3,889,419.99-3,830,303.4
  固定资产和投资性房地产折旧-1,595,829.77-3,437,858
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,595,829.77-3,437,858
  无形资产摊销-871,666.37-1,788,523.01
  长期待摊费用摊销-505,935.59-989,051.38
  处置固定资产、无形资产和其他长期资产的损失----139,752.72
  固定资产报废损失-3,363.31-56,863.04
  财务费用-411,437.18-760,507.21
  投资损失--257,135.31--666,978.72
  递延所得税--5,015,129.64--2,472,229.15
  其中:递延所得税资产减少--5,007,362.63--2,472,183.19
    递延所得税负债增加--7,767.01--45.96
  存货的减少--47,930,189.38--49,923,901.4
  经营性应收项目的减少-7,022,532.99-6,245,550.03
  经营性应付项目的增加-8,634,230.11-18,783,240.13
  其他-146,973.22--1,562,589.8
  现金的期末余额-90,920,456.67-165,434,554.33
  减:现金的期初余额-165,434,554.33-99,016,762.58
  现金及现金等价物的净增加额--74,514,097.66-66,417,791.75
公告日期2025-10-292025-08-252025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑