当前位置:首页 - 行情中心 - 鼎智科技(920593) - 财务分析 - 现金流量表

鼎智科技

(920593)

  

流通市值:34.31亿  总市值:40.26亿
流通股本:1.62亿   总股本:1.90亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金321,123,068.63223,707,657.25105,073,791.59281,970,632.36
  收到的税费返还2,609,197.89766,342.19470,533.413,549,448.95
  收到其他与经营活动有关的现金5,323,879.467,529,082.812,769,932.458,909,905.22
  经营活动现金流入小计329,056,145.98232,003,082.25108,314,257.45294,429,986.53
  购买商品、接受劳务支付的现金154,570,283.2196,037,808.5839,022,063.65137,423,254.32
  支付给职工以及为职工支付的现金89,250,731.7658,445,127.1532,922,151.5670,488,236.61
  支付的各项税费13,914,058.899,899,751.365,259,563.319,990,326.04
  支付其他与经营活动有关的现金20,923,178.4116,632,669.37,689,883.1131,510,651.26
  经营活动现金流出小计278,658,252.27181,015,356.3984,893,661.63249,412,468.23
  经营活动产生的现金流量净额50,397,893.7150,987,725.8623,420,595.8245,017,518.3
二、投资活动产生的现金流量:
  收回投资收到的现金275,500,000174,500,000111,500,000683,500,000
  取得投资收益收到的现金2,574,850.39914,718.75482,241.132,878,588.23
  处置固定资产、无形资产和其他长期资产收回的现金净额21,000--68,791.41
  收到的其他与投资活动有关的现金54,934,777.7854,934,777.7811,020,041.6748,500,000
  投资活动现金流入小计333,030,628.17230,349,496.53123,002,282.8734,947,379.64
  购建固定资产、无形资产和其他长期资产支付的现金17,763,180.2613,066,924.9415,374,139.7444,567,989.83
  投资支付的现金325,000,000205,000,000105,000,000682,770,000
  取得子公司及其他营业单位支付的现金---22,553,363.71
  支付其他与投资活动有关的现金---58,000,000
  投资活动现金流出小计342,763,180.26218,066,924.94120,374,139.74807,891,353.54
  投资活动产生的现金流量净额-9,732,552.0912,282,571.592,628,143.06-72,943,973.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金433,528163,158-39,872,679.41
  其中:子公司吸收少数股东投资收到的现金---379,659.41
  取得借款收到的现金15,000,000---
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计15,433,528163,158-39,872,679.41
  分配股利、利润或偿付利息支付的现金15,221,919.7615,219,669.76-29,142,341.8
  其中:子公司支付给少数股东的股利、利润---2,250,000
  支付其他与筹资活动有关的现金21,014,054.462,228,419.011,190,521.972,353,532.73
  筹资活动现金流出小计36,235,974.2217,448,088.771,190,521.9731,495,874.53
  筹资活动产生的现金流量净额-20,802,446.22-17,284,930.77-1,190,521.978,376,804.88
四、汇率变动对现金及现金等价物的影响-1,624,324.04-1,391,992.73-699,481.43-310,061.99
五、现金及现金等价物净增加额18,238,571.3644,593,373.9524,158,735.48-19,859,712.71
  加:期初现金及现金等价物余额63,771,959.9563,771,959.9563,771,959.9583,631,672.66
  期末现金及现金等价物余额82,010,531.31108,365,333.987,930,695.4363,771,959.95
补充资料:
  净利润-20,405,384.72-28,744,580.57
  资产减值准备-2,006,895.74-2,675,877.82
  固定资产和投资性房地产折旧-13,316,429.46-22,741,759.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,316,429.46-22,741,759.92
  无形资产摊销-1,490,550.47-1,338,505.9
  长期待摊费用摊销-855,358.49-1,164,896.65
  处置固定资产、无形资产和其他长期资产的损失-2,006,895.74--29,656.11
  固定资产报废损失-205.13-18,469.81
  公允价值变动损失--1,171,445.96--197,944
  财务费用-4,226,106.87-601,732.35
  投资损失--1,535,506.98--2,706,397.47
  递延所得税-22,525.05--1,990,826.92
  其中:递延所得税资产减少--92,023.41--3,597,961.29
    递延所得税负债增加-114,548.46-1,607,134.37
  存货的减少--23,369,660.49--23,268,423.72
  经营性应收项目的减少--12,172,922.99--6,866,961.86
  经营性应付项目的增加-32,917,041.8-10,841,963.33
  其他-9,732,062.2-11,792,158
  现金的期末余额-108,365,333.9-63,771,959.95
  减:现金的期初余额-63,771,959.95-83,631,672.66
  现金及现金等价物的净增加额-44,593,373.95--19,859,712.71
公告日期2026-10-282026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑