当前位置:首页 - 行情中心 - 丰安股份(920608) - 财务分析 - 现金流量表

丰安股份

(920608)

  

流通市值:8.10亿  总市值:10.46亿
流通股本:4821.89万   总股本:6224.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,255,059.78155,676,746.3368,609,073.4963,855,837.15
  收到其他与经营活动有关的现金2,012,169.726,754,152.4225,304,186.194,479,035.98
  经营活动现金流入小计15,267,229.5162,430,898.7593,913,259.6868,334,873.13
  购买商品、接受劳务支付的现金16,481,460.472,072,814.5349,027,185.7937,432,830.25
  支付给职工以及为职工支付的现金10,846,009.9738,894,213.6931,452,913.5822,899,364.99
  支付的各项税费4,661,060.8414,194,095.8111,117,919.067,840,449.49
  支付其他与经营活动有关的现金1,048,725.736,535,806.294,677,886.135,305,549.76
  经营活动现金流出小计33,037,256.94131,696,930.3296,275,904.5673,478,194.49
  经营活动产生的现金流量净额-17,770,027.4430,733,968.43-2,362,644.88-5,143,321.36
二、投资活动产生的现金流量:
  收回投资收到的现金57,000,00089,739,441.9938,513,19738,498,365
  取得投资收益收到的现金42,993.933,281,250.411,695,723.98412,515.37
  处置固定资产、无形资产和其他长期资产收回的现金净额-39,32041,32041,320
  投资活动现金流入小计57,042,993.9393,060,012.440,250,240.9838,952,200.37
  购建固定资产、无形资产和其他长期资产支付的现金2,282,86434,303,889.6616,758,3666,878,479.02
  投资支付的现金30,000,000115,290,874.9956,410,874.9956,410,874.99
  投资活动现金流出小计32,282,864149,594,764.6573,169,240.9963,289,354.01
  投资活动产生的现金流量净额24,760,129.93-56,534,752.25-32,919,000.01-24,337,153.64
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-19,122,00019,122,000-
  其中:子公司支付给少数股东的股利、利润-450,000--
  筹资活动现金流出平衡项目-00-
  筹资活动现金流出小计-19,122,00019,122,000-
  筹资活动产生的现金流量净额平衡项目-00-
  筹资活动产生的现金流量净额--19,122,000-19,122,000-
五、现金及现金等价物净增加额6,990,102.49-44,922,783.82-54,403,644.89-29,480,475
  加:期初现金及现金等价物余额29,320,491.4173,189,555.2395,151,228.5973,189,555.23
  期末现金及现金等价物余额36,310,593.928,266,771.4140,747,583.743,709,080.23
补充资料:
  净利润-34,095,577.36-20,008,314.84
  资产减值准备-4,257,344.89-1,943,865.02
  固定资产和投资性房地产折旧-13,796,120.45-6,838,005.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,796,120.45-6,838,005.35
  无形资产摊销-461,313.48-230,656.74
  长期待摊费用摊销-242,408.44-121,204.22
  处置固定资产、无形资产和其他长期资产的损失-21,484.18-38,164.18
  固定资产报废损失-4,796.16-4,796.16
  公允价值变动损失--566,856.09--1,275,091.52
  财务费用--706,530.6--375,819.44
  投资损失--9,268,593.55--4,451,253.63
  递延所得税--490,798.7--41,012.64
  其中:递延所得税资产减少--510,282.47--184,468.48
    递延所得税负债增加-19,483.77-143,455.84
  存货的减少--4,080,229.48--5,071,736.51
  经营性应收项目的减少--807,530.69--13,668,549.69
  经营性应付项目的增加--7,674,210.69--9,444,864.44
  现金的期末余额-28,266,771.41-43,709,080.23
  减:现金的期初余额-73,189,555.23-73,189,555.23
  现金及现金等价物的净增加额--44,922,783.82--29,480,475
公告日期2026-04-242026-04-242025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑