当前位置:首页 - 行情中心 - 丰安股份(920608) - 财务分析 - 现金流量表

丰安股份

(920608)

  

流通市值:7.92亿  总市值:12.50亿
流通股本:3941.20万   总股本:6224.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金68,609,073.4963,855,837.1521,894,429.595,825,182.72
  收到的税费返还--19,546-
  收到其他与经营活动有关的现金25,304,186.194,479,035.98853,987.194,622,209.01
  经营活动现金流入小计93,913,259.6868,334,873.1322,767,962.69100,447,391.73
  购买商品、接受劳务支付的现金49,027,185.7937,432,830.2519,071,964.6955,161,793.42
  支付给职工以及为职工支付的现金31,452,913.5822,899,364.9912,105,810.4439,312,626.36
  支付的各项税费11,117,919.067,840,449.492,493,390.2111,675,833.8
  支付其他与经营活动有关的现金4,677,886.135,305,549.761,358,186.836,551,638.12
  经营活动现金流出小计96,275,904.5673,478,194.4935,029,352.17112,701,891.7
  经营活动产生的现金流量净额-2,362,644.88-5,143,321.36-12,261,389.48-12,254,499.97
二、投资活动产生的现金流量:
  收回投资收到的现金38,513,19738,498,3657,773,197341,046,582.17
  取得投资收益收到的现金1,695,723.98412,515.3736,333.041,415,879.84
  处置固定资产、无形资产和其他长期资产收回的现金净额41,32041,320--
  收到的其他与投资活动有关的现金---498,742.25
  投资活动现金流入小计40,250,240.9838,952,200.377,809,530.04342,961,204.26
  购建固定资产、无形资产和其他长期资产支付的现金16,758,3666,878,479.022,668,35032,435,561.84
  投资支付的现金56,410,874.9956,410,874.99-328,666,077.93
  支付其他与投资活动有关的现金---311,600
  投资活动现金流出小计73,169,240.9963,289,354.012,668,350361,413,239.77
  投资活动产生的现金流量净额-32,919,000.01-24,337,153.645,141,180.04-18,452,035.51
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金19,122,000--9,336,000
  筹资活动现金流出平衡项目0--0
  筹资活动现金流出小计19,122,000--9,336,000
  筹资活动产生的现金流量净额平衡项目0--0
  筹资活动产生的现金流量净额-19,122,000---9,336,000
五、现金及现金等价物净增加额-54,403,644.89-29,480,475-7,120,209.44-40,042,535.48
  加:期初现金及现金等价物余额95,151,228.5973,189,555.2373,710,555.23113,232,090.71
  期末现金及现金等价物余额40,747,583.743,709,080.2366,590,345.7973,189,555.23
补充资料:
  净利润-20,008,314.84-33,902,144.52
  资产减值准备-1,943,865.02-4,228,250.8
  固定资产和投资性房地产折旧-6,838,005.35-11,139,728.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,838,005.35-11,139,728.06
  无形资产摊销-230,656.74-461,313.48
  长期待摊费用摊销-121,204.22-250,499.06
  处置固定资产、无形资产和其他长期资产的损失-38,164.18--
  固定资产报废损失-4,796.16--
  公允价值变动损失--1,275,091.52--1,550,926.96
  财务费用--375,819.44--646,958.33
  投资损失--4,451,253.63--6,488,268.53
  递延所得税--41,012.64--522,649.61
  其中:递延所得税资产减少--184,468.48--669,559.64
    递延所得税负债增加-143,455.84-146,910.03
  存货的减少--5,071,736.51--13,601,487.74
  经营性应收项目的减少--13,668,549.69--57,358,964.86
  经营性应付项目的增加--9,444,864.44-15,569,074.07
  现金的期末余额-43,709,080.23-73,189,555.23
  减:现金的期初余额-73,189,555.23-113,232,090.71
  现金及现金等价物的净增加额--29,480,475--40,042,535.48
公告日期2025-10-292025-08-262025-04-222025-04-18
审计意见(境内)标准无保留意见
TOP↑