当前位置:首页 - 行情中心 - 丰安股份(920608) - 财务分析 - 现金流量表

丰安股份

(920608)

  

流通市值:5.90亿  总市值:7.62亿
流通股本:4821.89万   总股本:6224.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金82,110,468.0853,286,362.9213,255,059.78155,676,746.33
  收到的税费返还25,864.7525,864.75--
  收到其他与经营活动有关的现金4,634,173.423,696,368.032,012,169.726,754,152.42
  经营活动现金流入小计86,770,506.2557,008,595.715,267,229.5162,430,898.75
  购买商品、接受劳务支付的现金46,328,712.3131,142,215.7116,481,460.472,072,814.53
  支付给职工以及为职工支付的现金28,847,065.3819,714,147.9910,846,009.9738,894,213.69
  支付的各项税费11,958,788.699,780,740.334,661,060.8414,194,095.81
  支付其他与经营活动有关的现金3,748,300.982,920,419.551,048,725.736,535,806.29
  经营活动现金流出小计90,882,867.3663,557,523.5833,037,256.94131,696,930.32
  经营活动产生的现金流量净额-4,112,361.11-6,548,927.88-17,770,027.4430,733,968.43
二、投资活动产生的现金流量:
  收回投资收到的现金72,000,00057,000,00057,000,00089,739,441.99
  取得投资收益收到的现金344,202.95336,785.9842,993.933,281,250.41
  处置固定资产、无形资产和其他长期资产收回的现金净额474,800396,800-39,320
  投资活动现金流入小计72,819,002.9557,733,585.9857,042,993.9393,060,012.4
  购建固定资产、无形资产和其他长期资产支付的现金5,304,626.864,966,0322,282,86434,303,889.66
  投资支付的现金59,000,00045,000,00030,000,000115,290,874.99
  投资活动现金流出小计64,304,626.8649,966,03232,282,864149,594,764.65
  投资活动产生的现金流量净额8,514,376.097,767,553.9824,760,129.93-56,534,752.25
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金18,672,000--19,122,000
  其中:子公司支付给少数股东的股利、利润---450,000
  筹资活动现金流出平衡项目0--0
  筹资活动现金流出小计18,672,000--19,122,000
  筹资活动产生的现金流量净额平衡项目0--0
  筹资活动产生的现金流量净额-18,672,000---19,122,000
五、现金及现金等价物净增加额-14,269,985.021,218,626.16,990,102.49-44,922,783.82
  加:期初现金及现金等价物余额28,266,771.4128,266,771.4129,320,491.4173,189,555.23
  期末现金及现金等价物余额13,996,786.3929,485,397.5136,310,593.928,266,771.41
补充资料:
  净利润-19,205,734.61-34,095,577.36
  资产减值准备-1,724,879.75-4,257,344.89
  固定资产和投资性房地产折旧-7,553,418.28-13,796,120.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,553,418.28-13,796,120.45
  无形资产摊销-230,656.74-461,313.48
  长期待摊费用摊销-71,204.22-242,408.44
  处置固定资产、无形资产和其他长期资产的损失-4,714.09-21,484.18
  固定资产报废损失---4,796.16
  公允价值变动损失--2,246,649.09--566,856.09
  财务费用----706,530.6
  投资损失--4,350,982.91--9,268,593.55
  递延所得税--198,622.94--490,798.7
  其中:递延所得税资产减少--85,197.04--510,282.47
    递延所得税负债增加--113,425.9-19,483.77
  存货的减少-73,103.01--4,080,229.48
  经营性应收项目的减少--22,964,723.31--807,530.69
  经营性应付项目的增加--7,279,663.52--7,674,210.69
  现金的期末余额-29,485,397.51-28,266,771.41
  减:现金的期初余额-28,266,771.41-73,189,555.23
  现金及现金等价物的净增加额-1,218,626.1--44,922,783.82
公告日期2026-10-292026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑